(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | -3.74%995.2M | 72.47%1.03B | -48.34%599.44M | 186.35%1.16B | 28.87%405.21M | -13.64%314.43M | 23.96%364.09M | -22.66%293.73M | 379.79M |
Net profit before non-cash adjustment | -50.73%437.3M | 36.06%887.5M | 32.10%652.29M | 54.48%493.8M | 8.35%319.66M | 25.11%295.04M | 67.15%235.82M | -18.15%141.09M | --172.37M |
Total adjustment of non-cash items | -21.19%187.36M | -25.00%237.74M | 14.42%316.97M | 60.66%277.03M | -12.94%172.44M | 5.44%198.06M | 30.77%187.84M | -7.20%143.65M | --154.8M |
-Depreciation and amortization | -25.12%213.35M | 9.09%284.94M | 7.21%261.21M | 39.17%243.63M | 1.62%175.06M | 8.63%172.27M | 13.62%158.58M | -8.55%139.57M | --152.62M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --0 | --25.96M | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -455.46%-1.99M | 1,175.00%559K | ---52K | --0 | ---- | ---- | ---- | ---418K | ---- |
-Other non-cash items | 49.74%-24.01M | -185.56%-47.76M | 649.75%55.82M | 384.05%7.45M | -110.16%-2.62M | -11.86%25.79M | 550.74%29.26M | 106.10%4.5M | --2.18M |
Changes in working capital | 505.40%370.55M | 75.28%-91.4M | -194.96%-369.83M | 548.21%389.46M | 51.37%-86.89M | -199.91%-178.68M | -762.84%-59.58M | -82.92%8.99M | --52.62M |
-Change in receivables | 497.03%494.37M | 67.72%-124.52M | -213.10%-385.77M | 452.21%341.09M | 61.78%-96.84M | -318.45%-253.35M | -293.22%-60.54M | -138.47%-15.4M | --40.02M |
-Change in inventory | 31.12%-5.44M | -131.57%-7.89M | 1,203.66%25M | 80.25%-2.27M | -179.33%-11.47M | 153.27%14.46M | -5,923.82%-27.14M | -86.02%466K | --3.33M |
-Change in payables | -528.26%-81.23M | -24.43%-12.93M | -131.19%-10.39M | 391.59%33.31M | -136.43%-11.43M | 43.12%31.36M | 1,416.83%21.91M | 70.83%-1.66M | ---5.71M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---8.28M |
-Provision for loans, leases and other losses | -289.56%-61.36M | 2,912.16%32.37M | -1,127.68%-1.15M | -99.62%112K | 71.31%29.84M | 373.03%17.42M | -75.84%3.68M | 6.70%15.24M | --14.28M |
-Changes in other current assets | 12.24%24.21M | 766.45%21.57M | -85.54%2.49M | 472.50%17.22M | -73.70%3.01M | 355.03%11.44M | -75.71%2.51M | 3,834.66%10.35M | ---277K |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.25M |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | 54.55%-205K | 37.36%-451K | 30.30%-720K | -9.31%-1.03M | -56.72%-945K | -97.06%-603K | -55.33%-306K | 14.35%-197K | -230K |
Interest received (cash flow from operating activities) | 38.71%2.59M | 123.62%1.87M | 0.48%834K | -33.01%830K | 98.56%1.24M | 86.27%624K | -19.86%335K | 15.15%418K | 363K |
Tax refund paid | -35.89%-332.27M | -30.05%-244.51M | -40.00%-188.02M | -13.17%-134.3M | -11.06%-118.67M | -210.87%-106.85M | 61.89%-34.37M | -181.65%-90.19M | -32.02M |
Other operating cash inflow (outflow) | -1K | 0 | -1K | 0 | 0.00%-1K | -1K | 0 | 400.00%3K | -1K |
Operating cash flow | -15.86%665.32M | 92.15%790.74M | -59.88%411.53M | 257.63%1.03B | 38.17%286.83M | -37.04%207.6M | 61.84%329.75M | -41.43%203.76M | --347.9M |
Investing cash flow | |||||||||
Net PPE purchase and sale | 26.90%-24.91M | -1,476.82%-34.08M | 85.92%-2.16M | -930.62%-15.35M | 1.85%-1.49M | -346.18%-1.52M | 85.00%-340K | 22.34%-2.27M | ---2.92M |
Net intangibles purchase and sale | -219.15%-455.93M | 41.78%-142.86M | 27.26%-245.36M | -45.90%-337.33M | -16.30%-231.21M | -12.62%-198.8M | -9.22%-176.53M | 3.87%-161.62M | ---168.13M |
Net business purchase and sale | -112.10%-171.08M | ---80.66M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 154.60%90.1M | 218.66%35.39M | 12.56%-29.82M | 58.36%-34.11M | -344.86%-81.91M | -117.84%-18.41M | 42.86%-8.45M | -15.06%-14.79M | ---12.86M |
Net changes in other investments | -100.00%-1K | 135.10%26.48M | ---75.44M | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- |
Investing cash flow | -187.04%-561.82M | 44.52%-195.73M | 8.79%-352.79M | -22.94%-386.78M | -43.83%-314.6M | -18.03%-218.73M | -3.72%-185.32M | 2.84%-178.68M | ---183.9M |
Financing cash flow | |||||||||
Net issuance payments of debt | 56.61%-1.93M | ---4.45M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | ---- | ---- | 100.17%172K | -220.49%-98.65M | -106.81%-30.78M | --451.91M | ---- | ---- | ---- |
Increase or decrease of lease financing | 29.37%-8.19M | 15.51%-11.6M | -2.36%-13.73M | -31.83%-13.41M | -62.10%-10.17M | -86.48%-6.28M | 28.51%-3.37M | 16.90%-4.71M | ---5.66M |
Cash dividends paid | -24.98%-115.85M | -33.57%-92.7M | -41.68%-69.4M | 0.10%-48.99M | ---49.04M | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | ---18M | ---- | 0.00%-1K | ---1K | ---- | ---1K | ---- | ---- | ---- |
Financing cash flow | -32.40%-143.98M | -31.08%-108.74M | 48.49%-82.96M | -78.96%-161.04M | -120.19%-89.99M | 13,343.09%445.63M | 28.51%-3.37M | 16.90%-4.71M | ---5.66M |
Net cash flow | |||||||||
Beginning cash position | 37.67%1.91B | -1.71%1.39B | 51.16%1.41B | -11.19%934.31M | 70.36%1.05B | 29.60%617.56M | 4.47%476.5M | 53.17%456.13M | --297.79M |
Current changes in cash | -108.32%-40.48M | 2,108.64%486.27M | -105.06%-24.21M | 505.89%477.97M | -127.10%-117.76M | 208.01%434.5M | 592.59%141.07M | -87.14%20.37M | --158.34M |
Cash adjustments other than cash changes | ---- | 3,659,800.00%36.6M | ---1K | ---- | ---- | 200.00%1K | ---1K | ---- | ---1K |
End cash Position | -2.12%1.87B | 37.67%1.91B | -1.71%1.39B | 51.16%1.41B | -11.19%934.31M | 70.36%1.05B | 29.60%617.56M | 4.47%476.5M | --456.13M |
Free cash flow | -69.95%184.48M | 276.75%613.81M | -75.80%162.92M | 1,143.41%673.12M | 643.20%54.14M | -95.24%7.28M | 283.48%152.89M | -77.46%39.87M | --176.86M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data