JP Stock MarketDetailed Quotes

4394 eXmotion

Watchlist

795
+18+2.32%

20min DelayMarket Closed Nov 15 15:30 JST

2.40BMarket Cap359.73P/E (Static)

eXmotion Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)May 31, 2024

(Q1)Feb 29, 2024

(FY)Nov 30, 2023

(Q4)Nov 30, 2023

(Q3)Aug 31, 2023

(Q2)May 31, 2023

(Q1)Feb 28, 2023

(FY)Nov 30, 2022

(Q4)Nov 30, 2022

(Q3)Aug 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-7.03%1.23B

-18.52%1.15B

-12.42%1.28B

-4.92%1.34B

-4.21%1.32B

8.79%1.41B

6.28%1.46B

5.99%1.41B

-Cash and cash equivalents

-7.03%1.23B

-18.52%1.15B

-12.42%1.28B

-4.92%1.34B

-4.21%1.32B

8.79%1.41B

6.28%1.46B

5.99%1.41B

Receivables

1.45%189.42M

18.42%235.79M

14.10%205.14M

10.83%205.63M

12.94%186.72M

7.55%199.12M

14.17%179.79M

12.33%185.53M

-Accounts receivable

1.45%189.42M

18.42%235.79M

42.89%83.18M

10.83%205.63M

12.94%186.72M

7.55%199.12M

-63.03%58.21M

12.33%185.53M

-Gross accounts receivable

1.45%189.42M

18.42%235.79M

42.89%83.18M

10.83%205.63M

12.94%186.72M

7.55%199.12M

-63.03%58.21M

12.33%185.53M

-Other receivables

----

0.32%121.96M

----

--121.58M

----

Inventory

926.04%985K

-32.64%291K

176.69%368K

-61.37%209K

17.07%96K

-11.66%432K

-11.33%133K

1,219.51%541K

Prepaid assets

----

-20.30%4.47M

----

Other current assets

58.37%11.6M

-31.17%9.02M

163.09%7.24M

-6.86%7.7M

62.24%7.32M

149.89%13.1M

3,948.53%2.75M

-6.46%8.26M

Total current assets

-5.61%1.43B

-14.09%1.39B

-9.45%1.49B

-3.13%1.55B

-2.18%1.51B

9.13%1.62B

7.16%1.65B

6.64%1.6B

Non current assets

Net PPE

53.20%27.81M

83.97%28.72M

2.21%16.29M

7.24%18.3M

-4.24%18.15M

-13.78%15.61M

0.90%15.94M

0.19%17.06M

-Gross PP&E

----

11.06%52.23M

----

9.74%47.03M

----

-Accumulated depreciation

----

-15.60%-35.94M

----

-14.90%-31.09M

----

Prepaid assets-non current

----

-4.30%21.46M

----

Total investment

41.00%64.17M

89.34%55.09M

----

22.30%48.44M

26.58%45.51M

-2.58%29.1M

----

4.19%39.61M

Goodwill and other intangible assets

-23.39%122.9M

568.03%131.7M

530.02%141.17M

497.57%150.79M

462.02%160.41M

-27.57%19.71M

-17.66%22.41M

-16.56%25.23M

-Goodwill

-20.00%114.53M

--121.69M

--128.85M

--136.01M

--143.17M

----

-Other intangible assets

-51.49%8.37M

--10M

-45.00%12.33M

--14.78M

--17.25M

----

-17.66%22.41M

----

Deferred tax assets-non current

----

429.19%27.74M

----

42.76%5.24M

----

Other non current assets

----

--25.42M

----

Total non current assets

-4.11%214.87M

234.52%215.51M

223.79%210.63M

165.59%217.52M

168.51%224.07M

-14.32%64.42M

-5.87%65.05M

-3.97%81.9M

Total assets

-5.42%1.64B

-4.59%1.61B

-0.59%1.7B

5.08%1.77B

6.56%1.74B

8.00%1.69B

6.60%1.71B

6.07%1.68B

Liabilities

Current liabilities

Payables

-16.95%47.29M

-2.09%25.62M

-40.83%26.06M

-8.00%36.34M

34.97%56.93M

43.61%26.16M

-3.54%44.04M

13.44%39.49M

-accounts payable

525.10%15.84M

--15.57M

--12.6M

--4.31M

--2.53M

----

-Total tax payable

-42.19%31.45M

-61.59%10.05M

-62.26%13.46M

-18.91%32.03M

28.96%54.4M

43.61%26.16M

-0.64%35.66M

14.16%39.49M

-Other payable

----

-14.18%8.39M

----

Pension and other retirement benefit plans

-1.58%25.47M

-6.39%12.59M

----

4.59%39.33M

3.33%25.88M

7.96%13.45M

----

6.54%37.61M

Accrued and deferred income

----

13.75%22.15M

----

Other current liabilities

-2.39%56.49M

9.63%67.7M

117.02%122.44M

97.36%102.17M

18.26%57.87M

20.78%61.76M

27.47%56.42M

10.99%51.77M

Current liabilities

-8.13%129.25M

4.48%105.91M

21.12%148.5M

38.00%177.84M

21.11%140.68M

23.91%101.37M

12.09%122.61M

10.38%128.87M

Non current liabilities

Total non current liabilities

-50.00%1K

0.00%1K

100.00%2K

0.00%2K

-50.00%1K

0.00%1K

-50.00%1K

Total liabilities

-8.13%129.25M

4.48%105.91M

21.12%148.5M

38.00%177.84M

21.11%140.69M

23.91%101.38M

12.09%122.61M

10.38%128.87M

Shareholders'equity

Share capital

0.63%453.49M

0.76%453.49M

0.88%453.49M

0.56%451.35M

0.44%450.66M

0.39%450.09M

0.28%449.51M

0.44%448.82M

-common stock

0.63%453.49M

0.76%453.49M

0.88%453.49M

0.56%451.35M

0.44%450.66M

0.39%450.09M

0.28%449.51M

0.44%448.82M

Additional paid-in capital

0.64%444.49M

0.77%444.49M

0.90%444.49M

0.57%442.35M

0.44%441.66M

0.40%441.09M

0.29%440.51M

0.45%439.82M

Retained earnings

-12.52%615.53M

-12.78%604.53M

-6.25%655.41M

4.76%697.13M

12.57%703.66M

17.22%693.1M

14.83%699.13M

13.74%665.44M

Less: Treasury stock

35.82%91K

0.00%67K

Other equity interest

----

-55.26%85K

-40.51%116K

-31.07%142K

-19.52%169K

-30.40%190K

Total stockholders'equity

-5.18%1.51B

-5.17%1.5B

-2.26%1.55B

2.36%1.59B

5.44%1.6B

7.12%1.58B

6.20%1.59B

5.73%1.55B

Total equity

-5.18%1.51B

-5.17%1.5B

-2.26%1.55B

2.36%1.59B

5.44%1.6B

7.12%1.58B

6.20%1.59B

5.73%1.55B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)May 31, 2024	(Q1)Feb 29, 2024	(FY)Nov 30, 2023	(Q4)Nov 30, 2023	(Q3)Aug 31, 2023	(Q2)May 31, 2023	(Q1)Feb 28, 2023	(FY)Nov 30, 2022	(Q4)Nov 30, 2022	(Q3)Aug 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-7.03%1.23B	-18.52%1.15B	-12.42%1.28B	-12.42%1.28B	-4.92%1.34B	-4.21%1.32B	8.79%1.41B	6.28%1.46B	6.28%1.46B	5.99%1.41B
-Cash and cash equivalents	-7.03%1.23B	-18.52%1.15B	-12.42%1.28B	-12.42%1.28B	-4.92%1.34B	-4.21%1.32B	8.79%1.41B	6.28%1.46B	6.28%1.46B	5.99%1.41B
Receivables	1.45%189.42M	18.42%235.79M	14.10%205.14M	14.10%205.14M	10.83%205.63M	12.94%186.72M	7.55%199.12M	14.17%179.79M	14.17%179.79M	12.33%185.53M
-Accounts receivable	1.45%189.42M	18.42%235.79M	42.89%83.18M	42.89%83.18M	10.83%205.63M	12.94%186.72M	7.55%199.12M	-63.03%58.21M	-63.03%58.21M	12.33%185.53M
-Gross accounts receivable	1.45%189.42M	18.42%235.79M	42.89%83.18M	42.89%83.18M	10.83%205.63M	12.94%186.72M	7.55%199.12M	-63.03%58.21M	-63.03%58.21M	12.33%185.53M
-Other receivables	----	----	0.32%121.96M	0.32%121.96M	----	----	----	--121.58M	--121.58M	----
Inventory	926.04%985K	-32.64%291K	176.69%368K	176.69%368K	-61.37%209K	17.07%96K	-11.66%432K	-11.33%133K	-11.33%133K	1,219.51%541K
Prepaid assets	----	----	----	----	----	----	----	-20.30%4.47M	-20.30%4.47M	----
Other current assets	58.37%11.6M	-31.17%9.02M	163.09%7.24M	163.09%7.24M	-6.86%7.7M	62.24%7.32M	149.89%13.1M	3,948.53%2.75M	3,948.53%2.75M	-6.46%8.26M
Total current assets	-5.61%1.43B	-14.09%1.39B	-9.45%1.49B	-9.45%1.49B	-3.13%1.55B	-2.18%1.51B	9.13%1.62B	7.16%1.65B	7.16%1.65B	6.64%1.6B
Non current assets
Net PPE	53.20%27.81M	83.97%28.72M	2.21%16.29M	2.21%16.29M	7.24%18.3M	-4.24%18.15M	-13.78%15.61M	0.90%15.94M	0.90%15.94M	0.19%17.06M
-Gross PP&E	----	----	11.06%52.23M	11.06%52.23M	----	----	----	9.74%47.03M	9.74%47.03M	----
-Accumulated depreciation	----	----	-15.60%-35.94M	-15.60%-35.94M	----	----	----	-14.90%-31.09M	-14.90%-31.09M	----
Prepaid assets-non current	----	----	----	----	----	----	----	-4.30%21.46M	-4.30%21.46M	----
Total investment	41.00%64.17M	89.34%55.09M	----	----	22.30%48.44M	26.58%45.51M	-2.58%29.1M	----	----	4.19%39.61M
Goodwill and other intangible assets	-23.39%122.9M	568.03%131.7M	530.02%141.17M	530.02%141.17M	497.57%150.79M	462.02%160.41M	-27.57%19.71M	-17.66%22.41M	-17.66%22.41M	-16.56%25.23M
-Goodwill	-20.00%114.53M	--121.69M	--128.85M	--128.85M	--136.01M	--143.17M	----	----	----	----
-Other intangible assets	-51.49%8.37M	--10M	-45.00%12.33M	-45.00%12.33M	--14.78M	--17.25M	----	-17.66%22.41M	-17.66%22.41M	----
Deferred tax assets-non current	----	----	429.19%27.74M	429.19%27.74M	----	----	----	42.76%5.24M	42.76%5.24M	----
Other non current assets	----	----	--25.42M	--25.42M	----	----	----	----	----	----
Total non current assets	-4.11%214.87M	234.52%215.51M	223.79%210.63M	223.79%210.63M	165.59%217.52M	168.51%224.07M	-14.32%64.42M	-5.87%65.05M	-5.87%65.05M	-3.97%81.9M
Total assets	-5.42%1.64B	-4.59%1.61B	-0.59%1.7B	-0.59%1.7B	5.08%1.77B	6.56%1.74B	8.00%1.69B	6.60%1.71B	6.60%1.71B	6.07%1.68B
Liabilities
Current liabilities
Payables	-16.95%47.29M	-2.09%25.62M	-40.83%26.06M	-40.83%26.06M	-8.00%36.34M	34.97%56.93M	43.61%26.16M	-3.54%44.04M	-3.54%44.04M	13.44%39.49M
-accounts payable	525.10%15.84M	--15.57M	--12.6M	--12.6M	--4.31M	--2.53M	----	----	----	----
-Total tax payable	-42.19%31.45M	-61.59%10.05M	-62.26%13.46M	-62.26%13.46M	-18.91%32.03M	28.96%54.4M	43.61%26.16M	-0.64%35.66M	-0.64%35.66M	14.16%39.49M
-Other payable	----	----	----	----	----	----	----	-14.18%8.39M	-14.18%8.39M	----
Pension and other retirement benefit plans	-1.58%25.47M	-6.39%12.59M	----	----	4.59%39.33M	3.33%25.88M	7.96%13.45M	----	----	6.54%37.61M
Accrued and deferred income	----	----	----	----	----	----	----	13.75%22.15M	13.75%22.15M	----
Other current liabilities	-2.39%56.49M	9.63%67.7M	117.02%122.44M	117.02%122.44M	97.36%102.17M	18.26%57.87M	20.78%61.76M	27.47%56.42M	27.47%56.42M	10.99%51.77M
Current liabilities	-8.13%129.25M	4.48%105.91M	21.12%148.5M	21.12%148.5M	38.00%177.84M	21.11%140.68M	23.91%101.37M	12.09%122.61M	12.09%122.61M	10.38%128.87M
Non current liabilities
Total non current liabilities	-50.00%1K	0.00%1K	0.00%1K	0.00%1K	100.00%2K	0.00%2K	-50.00%1K	0.00%1K	0.00%1K	-50.00%1K
Total liabilities	-8.13%129.25M	4.48%105.91M	21.12%148.5M	21.12%148.5M	38.00%177.84M	21.11%140.69M	23.91%101.38M	12.09%122.61M	12.09%122.61M	10.38%128.87M
Shareholders'equity
Share capital	0.63%453.49M	0.76%453.49M	0.88%453.49M	0.88%453.49M	0.56%451.35M	0.44%450.66M	0.39%450.09M	0.28%449.51M	0.28%449.51M	0.44%448.82M
-common stock	0.63%453.49M	0.76%453.49M	0.88%453.49M	0.88%453.49M	0.56%451.35M	0.44%450.66M	0.39%450.09M	0.28%449.51M	0.28%449.51M	0.44%448.82M
Additional paid-in capital	0.64%444.49M	0.77%444.49M	0.90%444.49M	0.90%444.49M	0.57%442.35M	0.44%441.66M	0.40%441.09M	0.29%440.51M	0.29%440.51M	0.45%439.82M
Retained earnings	-12.52%615.53M	-12.78%604.53M	-6.25%655.41M	-6.25%655.41M	4.76%697.13M	12.57%703.66M	17.22%693.1M	14.83%699.13M	14.83%699.13M	13.74%665.44M
Less: Treasury stock	35.82%91K	35.82%91K	35.82%91K	35.82%91K	35.82%91K	0.00%67K	0.00%67K	0.00%67K	0.00%67K	0.00%67K
Other equity interest	----	----	----	----	-55.26%85K	-40.51%116K	-31.07%142K	-19.52%169K	-19.52%169K	-30.40%190K
Total stockholders'equity	-5.18%1.51B	-5.17%1.5B	-2.26%1.55B	-2.26%1.55B	2.36%1.59B	5.44%1.6B	7.12%1.58B	6.20%1.59B	6.20%1.59B	5.73%1.55B
Total equity	-5.18%1.51B	-5.17%1.5B	-2.26%1.55B	-2.26%1.55B	2.36%1.59B	5.44%1.6B	7.12%1.58B	6.20%1.59B	6.20%1.59B	5.73%1.55B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data