JP Stock MarketDetailed Quotes

4394 eXmotion

Watchlist
  • 691
  • +16+2.37%
20min DelayMarket Closed Aug 9 15:00 JST
2.08BMarket Cap312.67P/E (Static)

eXmotion Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)May 31, 2024
(Q1)Feb 29, 2024
(FY)Nov 30, 2023
(Q4)Nov 30, 2023
(Q3)Aug 31, 2023
(Q2)May 31, 2023
(Q1)Feb 28, 2023
(FY)Nov 30, 2022
(Q4)Nov 30, 2022
(Q3)Aug 31, 2022
Total revenue
11.63%297.8M
7.89%288.38M
5.47%1.11B
2.05%288.38M
8.07%283M
3.33%266.77M
8.88%267.28M
9.41%1.05B
14.05%282.57M
11.65%261.86M
Cost of revenue
40.34%186.24M
35.93%186.74M
7.87%628.16M
14.52%201.33M
14.50%156.74M
-3.14%132.71M
3.60%137.38M
1.65%582.31M
18.02%175.8M
2.60%136.89M
Gross profit
-16.78%111.56M
-21.75%101.64M
2.47%477.27M
-18.47%87.05M
1.03%126.26M
10.64%134.06M
15.09%129.9M
20.96%465.78M
8.06%106.77M
23.60%124.97M
Operating expense
-12.65%92.42M
38.50%95.04M
22.97%345.56M
-37.77%41.77M
93.65%129.36M
45.33%105.81M
-7.61%68.62M
16.52%281.01M
4.28%67.13M
16.19%66.8M
Operating profit
-32.25%19.15M
-89.22%6.61M
-28.72%131.71M
14.20%45.27M
-105.33%-3.1M
-41.57%28.26M
58.78%61.28M
28.39%184.77M
15.11%39.64M
33.37%58.17M
Net non-operating interest income (expenses)
0
-14.29%6K
0.00%13K
0
-14.29%6K
0
16.67%7K
0.00%13K
0
0.00%7K
Non-operating interest income
--0
-14.29%6K
0.00%13K
--0
-14.29%6K
--0
16.67%7K
0.00%13K
--0
0.00%7K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
-65,388.20%-105.44M
-65,388.20%-105.44M
0
0
0
-847.06%-161K
-161K
0
Less:Other special charges
----
----
65,388.20%105.44M
----
----
----
----
847.06%161K
----
----
Other non-operating income (expenses)
357K
-38.55%1.84M
89.18%2.99M
0
0
0
5,338.18%2.99M
-7.44%1.58M
524.00%624K
100.00%300K
Income before tax
-30.98%19.5M
-86.85%8.45M
-84.27%29.28M
-250.03%-60.16M
-105.29%-3.1M
-42.29%28.26M
66.28%64.28M
27.87%186.2M
16.11%40.1M
33.59%58.47M
Income tax
-51.98%8.5M
-74.66%5.05M
-56.23%22.62M
-387.47%-18.44M
-81.03%3.43M
16.78%17.7M
65.98%19.92M
13.81%51.68M
-40.39%6.42M
33.19%18.1M
Net income
4.22%11M
-92.33%3.4M
-95.05%6.66M
-223.86%-41.72M
-116.17%-6.53M
-68.78%10.56M
66.42%44.36M
34.25%134.52M
41.69%33.69M
33.77%40.37M
Net income continuous operations
4.23%11M
-92.33%3.4M
-95.05%6.66M
-223.86%-41.72M
-116.17%-6.53M
-68.78%10.56M
66.42%44.36M
34.25%134.52M
41.69%33.69M
33.77%40.37M
Noncontrolling interests
Net income attributable to the company
4.22%11M
-92.33%3.4M
-95.05%6.66M
-223.86%-41.72M
-116.17%-6.53M
-68.78%10.56M
66.42%44.36M
34.25%134.52M
41.69%33.69M
33.77%40.37M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
4.22%11M
-92.33%3.4M
-95.05%6.66M
-223.86%-41.72M
-116.17%-6.53M
-68.78%10.56M
66.42%44.36M
34.25%134.52M
41.69%33.69M
33.77%40.37M
Gross dividend payment
Basic earnings per share
3.40%3.65
-92.45%1.13
-95.08%2.24
-223.18%-14.03
-116.24%-2.22
-69.20%3.53
65.49%14.96
32.98%45.56
40.97%11.39
32.46%13.67
Diluted earnings per share
3.71%3.63
-92.32%1.13
-95.05%2.21
-225.60%-14.03
-116.57%-2.22
-68.78%3.5
66.21%14.71
34.23%44.63
41.57%11.17
33.73%13.4
Dividend per share
0
0
5.88%18
5.88%18
0
0
0
13.33%17
13.33%17
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)May 31, 2024(Q1)Feb 29, 2024(FY)Nov 30, 2023(Q4)Nov 30, 2023(Q3)Aug 31, 2023(Q2)May 31, 2023(Q1)Feb 28, 2023(FY)Nov 30, 2022(Q4)Nov 30, 2022(Q3)Aug 31, 2022
Total revenue 11.63%297.8M7.89%288.38M5.47%1.11B2.05%288.38M8.07%283M3.33%266.77M8.88%267.28M9.41%1.05B14.05%282.57M11.65%261.86M
Cost of revenue 40.34%186.24M35.93%186.74M7.87%628.16M14.52%201.33M14.50%156.74M-3.14%132.71M3.60%137.38M1.65%582.31M18.02%175.8M2.60%136.89M
Gross profit -16.78%111.56M-21.75%101.64M2.47%477.27M-18.47%87.05M1.03%126.26M10.64%134.06M15.09%129.9M20.96%465.78M8.06%106.77M23.60%124.97M
Operating expense -12.65%92.42M38.50%95.04M22.97%345.56M-37.77%41.77M93.65%129.36M45.33%105.81M-7.61%68.62M16.52%281.01M4.28%67.13M16.19%66.8M
Operating profit -32.25%19.15M-89.22%6.61M-28.72%131.71M14.20%45.27M-105.33%-3.1M-41.57%28.26M58.78%61.28M28.39%184.77M15.11%39.64M33.37%58.17M
Net non-operating interest income (expenses) 0-14.29%6K0.00%13K0-14.29%6K016.67%7K0.00%13K00.00%7K
Non-operating interest income --0-14.29%6K0.00%13K--0-14.29%6K--016.67%7K0.00%13K--00.00%7K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) -65,388.20%-105.44M-65,388.20%-105.44M000-847.06%-161K-161K0
Less:Other special charges --------65,388.20%105.44M----------------847.06%161K--------
Other non-operating income (expenses) 357K-38.55%1.84M89.18%2.99M0005,338.18%2.99M-7.44%1.58M524.00%624K100.00%300K
Income before tax -30.98%19.5M-86.85%8.45M-84.27%29.28M-250.03%-60.16M-105.29%-3.1M-42.29%28.26M66.28%64.28M27.87%186.2M16.11%40.1M33.59%58.47M
Income tax -51.98%8.5M-74.66%5.05M-56.23%22.62M-387.47%-18.44M-81.03%3.43M16.78%17.7M65.98%19.92M13.81%51.68M-40.39%6.42M33.19%18.1M
Net income 4.22%11M-92.33%3.4M-95.05%6.66M-223.86%-41.72M-116.17%-6.53M-68.78%10.56M66.42%44.36M34.25%134.52M41.69%33.69M33.77%40.37M
Net income continuous operations 4.23%11M-92.33%3.4M-95.05%6.66M-223.86%-41.72M-116.17%-6.53M-68.78%10.56M66.42%44.36M34.25%134.52M41.69%33.69M33.77%40.37M
Noncontrolling interests
Net income attributable to the company 4.22%11M-92.33%3.4M-95.05%6.66M-223.86%-41.72M-116.17%-6.53M-68.78%10.56M66.42%44.36M34.25%134.52M41.69%33.69M33.77%40.37M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 4.22%11M-92.33%3.4M-95.05%6.66M-223.86%-41.72M-116.17%-6.53M-68.78%10.56M66.42%44.36M34.25%134.52M41.69%33.69M33.77%40.37M
Gross dividend payment
Basic earnings per share 3.40%3.65-92.45%1.13-95.08%2.24-223.18%-14.03-116.24%-2.22-69.20%3.5365.49%14.9632.98%45.5640.97%11.3932.46%13.67
Diluted earnings per share 3.71%3.63-92.32%1.13-95.05%2.21-225.60%-14.03-116.57%-2.22-68.78%3.566.21%14.7134.23%44.6341.57%11.1733.73%13.4
Dividend per share 005.88%185.88%1800013.33%1713.33%170
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg