NIHSIN-PA
7215PA
NEXGRAM
0096
XOX
0165
TALAMT
2259
GPACKET
0082
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -28.80%462.66M | -11.97%545.09M | -9.06%563.7M | -17.02%2.53B | -12.85%643.83M | -10.97%649.82M | -23.96%619.19M | -19.42%619.89M | 20.29%3.05B | -14.78%738.78M |
Cost of revenue | -16.94%2.04B | 22.73%2.45B | ||||||||
Gross profit | -17.37%495.46M | 11.27%599.6M | ||||||||
Operating expense | -1.68%562.85M | 19.88%572.46M | ||||||||
Selling and administrative expenses | ---- | ---- | ---- | 2.28%570.95M | ---- | ---- | ---- | ---- | 10.10%558.24M | ---- |
-Selling and marketing expense | ---- | ---- | ---- | -2.06%195.31M | ---- | ---- | ---- | ---- | 3.04%199.42M | ---- |
-General and administrative expense | ---- | ---- | ---- | 4.69%375.63M | ---- | ---- | ---- | ---- | 14.46%358.82M | ---- |
Other operating expenses | ---- | ---- | ---- | -16.78%67.95M | ---- | ---- | ---- | ---- | 37.73%81.64M | ---- |
Total other operating income | ---- | ---- | ---- | 12.78%76.04M | ---- | ---- | ---- | ---- | -24.04%67.42M | ---- |
Operating profit | -112.96%-89.28M | -1,130.62%-28.61M | -132.63%-4.33M | -348.26%-67.39M | -49.48%-41.5M | -256.73%-41.92M | -91.76%2.78M | 339.66%13.26M | -55.74%27.14M | -141.72%-27.76M |
Net non-operating interest income (expenses) | -7.03%-42.52M | 8.12%-39.73M | ||||||||
Non-operating interest income | -28.10%4.18M | -4.61%3.96M | -2.16%4.94M | 76.44%20.35M | 13.39%5.34M | 101.60%5.81M | 66.08%4.15M | 249.58%5.05M | 120.35%11.53M | 245.52%4.71M |
Non-operating interest expense | 13.27%18.31M | 15.97%17.17M | 9.80%16.64M | 21.62%62.9M | 11.91%16.78M | 20.69%16.17M | 5.69%14.8M | 62.47%15.16M | -4.64%51.72M | 8.24%14.99M |
Total other finance cost | ---- | ---- | ---- | 93.01%-32K | ---- | ---- | ---- | ---- | 92.05%-458K | ---- |
Net investment income | ||||||||||
Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
Gain(Loss) on derecognition of available-for-sale financial assets | ||||||||||
Income from associates and other participating interests | -533.33%-342K | -180.59%-477K | 79.90%-121K | 27.74%-534K | -38.78%292K | 89.39%-54K | 78.91%-170K | -602K | 50.99%-739K | 120.83%477K |
Special income (charges) | -1,174.97%-10.7M | -132.89%-839K | ||||||||
Less:Write off | ---- | ---- | ---- | 1,174.97%10.7M | ---- | ---- | ---- | ---- | 132.89%839K | ---- |
Other non-operating income (expenses) | ||||||||||
Income before tax | -98.27%-103.76M | -425.49%-42.3M | -733.50%-16.15M | -755.23%-121.14M | -66.82%-63.31M | -432.75%-52.33M | -137.65%-8.05M | 119.14%2.55M | -174.03%-14.17M | -165.44%-37.95M |
Income tax | -1,093.21%-14.63M | -94.62%644K | -56.97%3.57M | -68.77%12.71M | -272.34%-9.03M | -85.79%1.47M | -29.46%11.97M | 2.09%8.29M | 3.42%40.7M | -56.21%5.24M |
Net income | -65.65%-89.13M | -114.52%-42.94M | -243.20%-19.72M | -143.98%-133.85M | -25.69%-54.29M | -1,103.81%-53.8M | -553.90%-20.02M | 73.21%-5.75M | -171.37%-54.86M | -193.82%-43.19M |
Net income continuous operations | -65.65%-89.13M | -114.52%-42.94M | -243.20%-19.72M | -143.98%-133.85M | -25.69%-54.29M | -1,103.81%-53.8M | -553.90%-20.02M | 73.21%-5.75M | -171.37%-54.86M | -193.82%-43.19M |
Noncontrolling interests | 137.29%1.16M | -50.40%-2.83M | -487.94%-4M | -36.20%-5.11M | 106.23%562K | -304.74%-3.11M | -2.67%-1.88M | 64.58%-680K | 21.84%-3.75M | -425.27%-9.02M |
Net income attributable to the company | -78.09%-90.28M | -121.18%-40.11M | -210.35%-15.72M | -151.89%-128.74M | -22.67%-54.85M | -837.07%-50.7M | -390.42%-18.13M | 74.05%-5.07M | -231.52%-51.11M | -203.35%-44.71M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -78.09%-90.28M | -121.18%-40.11M | -210.35%-15.72M | -151.89%-128.74M | -22.67%-54.85M | -837.07%-50.7M | -390.42%-18.13M | 74.05%-5.07M | -231.52%-51.11M | -203.35%-44.71M |
Gross dividend payment | ||||||||||
Basic earnings per share | -78.02%-0.1385 | -121.22%-0.0615 | -208.97%-0.0241 | -151.91%-0.1975 | -22.74%-0.0842 | -840.95%-0.0778 | -389.58%-0.0278 | 73.91%-0.0078 | -232.20%-0.0784 | -203.31%-0.0686 |
Diluted earnings per share | -78.02%-0.1385 | -121.22%-0.0615 | -208.97%-0.0241 | -151.91%-0.1975 | -22.74%-0.0842 | -840.95%-0.0778 | -389.58%-0.0278 | 73.91%-0.0078 | -232.20%-0.0784 | -203.42%-0.0686 |
Dividend per share | 0 | 0.00%0.01 | 0 | -66.67%0.01 | 0 | 0 | -33.33%0.01 | 0 | 100.00%0.03 | 0.015 |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.