(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | 384.91%642.15M | -240.63%-225.39M | 166.22%160.27M | -191.27%-242.05M | 265.2M |
Net profit before non-cash adjustment | 194.60%751.2M | 6.26%254.99M | 223.45%239.97M | -336.04%-194.39M | --82.36M |
Total adjustment of non-cash items | 86.19%180.46M | 439.74%96.92M | -186.61%-28.53M | -75.91%32.94M | --136.72M |
-Depreciation and amortization | 34.16%113.67M | 14.48%84.73M | -7.89%74.01M | 77.70%80.36M | --45.22M |
-Disposal profit | 677.50%622K | -85.64%80K | -94.18%557K | -38.37%9.57M | --15.53M |
-Other non-cash items | 446.33%66.17M | 111.75%12.11M | -80.91%-103.1M | -175.02%-56.99M | --75.97M |
Changes in working capital | 49.85%-289.51M | -1,028.20%-577.31M | 36.50%-51.17M | -274.73%-80.59M | --46.12M |
-Change in receivables | -2.66%-627.52M | -202.34%-611.25M | -449.63%-202.18M | -7.40%-36.78M | ---34.25M |
-Change in inventory | 576.18%22.4M | 108.78%3.31M | -197.01%-37.75M | 199.59%38.91M | ---39.08M |
-Change in payables | 325.80%181.22M | -71.93%42.56M | 283.32%151.64M | -169.25%-82.72M | --119.45M |
-Provision for loans, leases and other losses | 1,226.44%134.38M | -132.14%-11.93M | --37.12M | --0 | ---- |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | -81.85%-6.01M | 24.53%-3.31M | -10.36%-4.38M | -96.92%-3.97M | -2.02M |
Interest received (cash flow from operating activities) | -25.00%9K | 50.00%12K | 33.33%8K | 200.00%6K | 2K |
Tax refund paid | 53.30%-36.12M | -1,487.32%-77.36M | 135.73%5.58M | -2,844.91%-15.61M | -530K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 8M | 0 |
Operating cash flow | 296.06%600.03M | -289.52%-306.04M | 163.67%161.48M | -196.56%-253.62M | --262.65M |
Investing cash flow | |||||
Net PPE purchase and sale | -2.34%-104.08M | -183.83%-101.71M | -141.43%-35.83M | 76.28%-14.84M | ---62.58M |
Net intangibles purchase and sale | 20.49%-31.94M | -42.05%-40.17M | 42.37%-28.28M | 17.57%-49.07M | ---59.53M |
Net changes in other investments | -324.43%-13.6M | 116.30%6.06M | -147.79%-37.18M | 465.03%77.79M | ---21.31M |
Investing cash flow | -10.17%-149.63M | -34.09%-135.81M | -829.89%-101.29M | 109.68%13.88M | ---143.43M |
Financing cash flow | |||||
Net issuance payments of debt | 17.73%-47.82M | 19.64%-58.13M | -111.60%-72.33M | 672.80%623.3M | --80.66M |
Net common stock issuance | 9.58%17.46M | -97.92%15.94M | --765.52M | --0 | ---- |
Increase or decrease of lease financing | ---- | ---- | ---- | -359.34%-5.16M | ---1.12M |
Issuance fees | ---- | ---- | ---11.29M | --0 | ---- |
Net other fund-raising expenses | ---- | ---- | 42,000.00%419K | 0.00%-1K | ---1K |
Financing cash flow | 28.04%-30.36M | -106.18%-42.19M | 10.38%682.32M | 677.24%618.14M | --79.53M |
Net cash flow | |||||
Beginning cash position | -29.53%1.16B | 82.82%1.64B | 73.03%896.56M | 62.23%518.16M | --319.4M |
Current changes in cash | 186.78%420.05M | -165.19%-484.04M | 96.23%742.51M | 90.38%378.4M | --198.76M |
Cash adjustments other than cash changes | 50.00%-1K | -300.00%-2K | --1K | ---- | ---1K |
End cash Position | 36.37%1.58B | -29.53%1.16B | 82.82%1.64B | 73.03%896.56M | --518.16M |
Free cash flow | 203.59%464.01M | -560.03%-447.92M | 130.66%97.37M | -325.94%-317.53M | --140.54M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data