Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | 42.36%1.09B | 78.12%768.89M | -46.63%431.67M | 396.68%808.83M | -272.63M |
Net profit before non-cash adjustment | 49.74%1.1B | 78.00%737.51M | 73.09%414.33M | 227.44%239.37M | --73.1M |
Total adjustment of non-cash items | 31.51%85.27M | 7.25%64.84M | 7.85%60.46M | 236.64%56.06M | --16.65M |
-Depreciation and amortization | 11.71%63.41M | 0.62%56.76M | 9.26%56.41M | 168.72%51.63M | --19.21M |
-Disposal profit | 11,036.36%1.23M | -99.62%11K | 195.44%2.91M | --986K | --0 |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---84K |
-Remuneration paid in stock | 124.55%19.83M | --8.83M | --0 | ---- | ---- |
-Other non-cash items | 205.63%807K | -167.25%-764K | -67.00%1.14M | 238.96%3.44M | ---2.48M |
Changes in working capital | -183.91%-95M | 22.41%-33.46M | -108.40%-43.13M | 241.67%513.4M | ---362.38M |
-Change in receivables | -23.85%-275.92M | 24.68%-222.79M | -260.94%-295.79M | 83.47%183.79M | --100.18M |
-Change in inventory | -103.58%-436K | 2,405.68%12.17M | 93.65%-528K | -972.40%-8.31M | --953K |
-Change in prepaid assets | 80.26%-51.77M | -142.06%-262.29M | -194.24%-108.36M | 121.91%114.98M | ---524.71M |
-Change in payables | 245.45%100.39M | -73.55%29.06M | 279.19%109.86M | -0.39%28.97M | --29.09M |
-Provision for loans, leases and other losses | -59.53%62.72M | 3,298.12%154.98M | -148.60%-4.85M | -20.12%9.97M | --12.48M |
-Changes in other current assets | -104.34%-11.88M | 7.88%273.49M | 402.31%253.52M | 479.76%50.47M | ---13.29M |
-Changes in other current liabilities | 553.01%81.9M | -697.82%-18.08M | -97.74%3.02M | 305.61%133.53M | --32.92M |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | -331.78%-5.92M | -81.48%-1.37M | 71.97%-756K | -296.04%-2.7M | -681K |
Interest received (cash flow from operating activities) | 186.84%6.13M | 30,414.29%2.14M | 40.00%7K | 150.00%5K | 2K |
Tax refund paid | -118.66%-382.02M | -70.12%-174.71M | -162.41%-102.7M | -238.06%-39.14M | -11.58M |
Other operating cash inflow (outflow) | 762K | 0 | 0.00%-1K | 0.00%-1K | -1K |
Operating cash flow | 19.93%713.55M | 81.27%594.95M | -57.21%328.22M | 369.23%767M | ---284.88M |
Investing cash flow | |||||
Net PPE purchase and sale | 9.10%-2.84M | 62.70%-3.12M | -312.22%-8.37M | ---2.03M | --0 |
Net intangibles purchase and sale | 99.81%-76K | -686.32%-41.04M | 83.09%-5.22M | 58.67%-30.87M | ---74.69M |
Net business purchase and sale | ---1.75B | --0 | ---- | ---195M | --0 |
Net investment product transactions | -10.57%-185.76M | 40.39%-168M | -2,154.77%-281.85M | -525.00%-12.5M | ---2M |
Net changes in other investments | ---63.86M | ---- | --784K | ---- | ---- |
Investing cash flow | -845.17%-2.01B | 28.00%-212.16M | -22.57%-294.65M | -213.46%-240.4M | ---76.69M |
Financing cash flow | |||||
Net issuance payments of debt | 2,823.78%1.53B | -152.82%-56.02M | 182.61%106.07M | -283.43%-128.4M | --70M |
Net common stock issuance | 108.69%30.33M | -190.32%-349M | 789.71%386.4M | -86.55%43.43M | --322.81M |
Increase or decrease of lease financing | 75.18%-278K | 0.00%-1.12M | 11.88%-1.12M | -16.29%-1.27M | ---1.09M |
Cash dividends paid | -106.02%-102.7M | -62.32%-49.85M | -514.22%-30.71M | -15.74%-5M | ---4.32M |
Net other fund-raising expenses | -550,000.00%-5.5M | 0.00%-1K | ---1K | ---- | ---1K |
Financing cash flow | 417.51%1.45B | -198.99%-456M | 604.85%460.63M | -123.55%-91.24M | --387.4M |
Net cash flow | |||||
Beginning cash position | -6.39%1.07B | 75.76%1.15B | 200.67%652.32M | 13.51%216.96M | --191.13M |
Current changes in cash | 313.25%156.11M | -114.81%-73.21M | 13.52%494.2M | 1,585.76%435.36M | --25.83M |
Cash adjustments other than cash changes | --1K | ---- | ---- | --1K | ---- |
End cash Position | 14.54%1.23B | -6.39%1.07B | 75.76%1.15B | 200.67%652.32M | --216.96M |
Free cash flow | 29.02%710.64M | 75.06%550.79M | -57.14%314.63M | 304.16%734.11M | ---359.57M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |