Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | -248.75%-497.18M | 358.74%334.23M | -184.99%-129.18M | 309.14%151.99M | -72.67M |
Net profit before non-cash adjustment | -734.95%-151.33M | 130.10%23.83M | -390.22%-79.18M | 133.29%27.28M | ---81.95M |
Total adjustment of non-cash items | 1,453.35%249M | -59.04%16.03M | 74.82%39.14M | 239.20%22.39M | --6.6M |
-Depreciation and amortization | 166.13%115.85M | 195.89%43.53M | 34.77%14.71M | 65.87%10.92M | --6.58M |
-Reversal of impairment losses recognized in profit and loss | --139.11M | --0 | ---- | ---- | ---- |
-Share of associates | 89.80%25.22M | --13.29M | ---- | ---- | ---- |
-Disposal profit | 69.32%7.7M | -7.50%4.55M | 807.56%4.92M | --542K | ---- |
-Other non-cash items | 14.25%-38.88M | -332.44%-45.34M | 78.48%19.51M | 57,421.05%10.93M | --19K |
Changes in working capital | -302.09%-594.85M | 430.23%294.36M | -187.12%-89.14M | 3,733.46%102.32M | --2.67M |
-Change in receivables | -2,241.95%-695.49M | 62.02%-29.7M | -1,148.67%-78.19M | 109.61%7.46M | ---77.55M |
-Change in inventory | ---- | ---- | -91.50%297K | -63.74%3.49M | --9.63M |
-Change in prepaid assets | -291.19%-21.27M | 49.60%-5.44M | -128.04%-10.79M | 23.76%38.46M | --31.08M |
-Change in payables | 2,458.66%345.98M | 110.13%13.52M | -85.61%6.44M | 108.09%44.73M | --21.49M |
-Change in accrued expense | 168.19%49.06M | --18.29M | ---- | ---- | ---- |
-Provision for loans, leases and other losses | -198.43%-217.58M | --221.06M | --0 | -185.30%-9.3M | --10.91M |
-Changes in other current assets | -172.52%-55.56M | 630.96%76.62M | -1,296.52%-14.43M | -56.74%1.21M | --2.79M |
-Changes in other current liabilities | ---- | ---- | -53.69%7.54M | 277.37%16.28M | --4.31M |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | -9,193.98%-15.43M | -166K | 0 | -547.14%-453K | -70K |
Interest received (cash flow from operating activities) | 10,259.38%3.32M | 52.38%32K | 0.00%21K | -72.00%21K | 75K |
Tax refund paid | -2,108.86%-204.3M | 544.30%10.17M | -84.75%-2.29M | -365.79%-1.24M | -266K |
Other operating cash inflow (outflow) | 0 | 82.92%-2.67M | -1,565,600.00%-15.66M | -200.00%-1K | 1K |
Operating cash flow | -308.90%-713.59M | 332.21%341.59M | -197.86%-147.1M | 306.10%150.32M | ---72.93M |
Investing cash flow | |||||
Net PPE purchase and sale | 49.17%-16.99M | -129.49%-33.42M | 4.21%-14.56M | 20.26%-15.2M | ---19.07M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---1.62M |
Net business purchase and sale | -1,483.17%-1.72B | ---108.42M | ---- | ---- | ---- |
Net investment product transactions | 96.44%-15.85M | -823.22%-444.8M | ---48.18M | --0 | ---- |
Repayment of advance payments to other parties and cash income from loans | --8.36M | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | --0 | --58.24M | ---- | ---- | ---- |
Net changes in other investments | -212.30%-11.75M | 115.64%10.46M | -8,992.42%-66.87M | 187.54%752K | ---859K |
Investing cash flow | -238.40%-1.75B | -299.61%-517.94M | -796.91%-129.61M | 32.92%-14.45M | ---21.54M |
Financing cash flow | |||||
Net issuance payments of debt | 95,843.14%1.61B | ---1.68M | ---- | ---- | ---- |
Net common stock issuance | 128.61%8.42M | -104.79%-29.42M | -76.64%614.02M | 1,376.99%2.63B | --177.96M |
Net other fund-raising expenses | ---2.07M | ---- | --913K | ---- | ---- |
Financing cash flow | 5,301.29%1.62B | -105.06%-31.1M | -76.60%614.93M | 1,376.99%2.63B | --177.96M |
Net cash flow | |||||
Beginning cash position | -6.19%3.15B | 11.22%3.35B | 1,099.46%3.02B | 49.71%251.42M | --167.94M |
Current changes in cash | -309.06%-848.63M | -161.34%-207.46M | -87.76%338.22M | 3,211.26%2.76B | --83.48M |
Cash adjustments other than cash changes | 0.00%-1K | ---1K | ---- | ---- | ---1K |
End cash Position | -26.97%2.3B | -6.19%3.15B | 11.22%3.35B | 1,099.46%3.02B | --251.42M |
Free cash flow | -337.07%-730.58M | 290.61%308.17M | -219.66%-161.68M | 244.33%135.11M | ---93.62M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |