(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Nov 30, 2019 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | -835.08%-852.7M | 93.91%-91.19M | 5.84%-1.5B | -1.59B | -1.89B |
Net profit before non-cash adjustment | 109.69%36.22M | 48.98%-373.76M | 29.24%-732.61M | ---1.04B | ---1.6B |
Total adjustment of non-cash items | 50.49%273.34M | -53.72%181.64M | -67.09%392.47M | --1.19B | --356.86M |
-Depreciation and amortization | 54.98%87.31M | 120.70%56.33M | -68.92%25.52M | --82.12M | --160.69M |
-Reversal of impairment losses recognized in profit and loss | 24.68%40.29M | -79.48%32.31M | -19.89%157.5M | --196.61M | --816.99M |
-Assets reserve and write-off | 76.43%5.73M | 10,056.25%3.25M | -99.97%32K | --123.08M | ---- |
-Disposal profit | ---- | ---- | ---- | --62.37M | ---- |
-Other non-cash items | 56.02%140.01M | -57.15%89.74M | -71.25%209.41M | --728.47M | ---620.82M |
Changes in working capital | -1,251.52%-1.16B | 108.72%100.93M | 33.79%-1.16B | ---1.75B | ---651.49M |
-Change in receivables | -324.50%-1.16B | 13.37%-273.2M | -231.18%-315.37M | --240.41M | ---268.65M |
-Change in prepaid assets | 10.36%-1.02B | -108.32%-1.14B | 81.14%-547.51M | ---2.9B | ---2B |
-Change in payables | 141.55%32.77M | 4,437.79%13.57M | 101.32%299K | ---22.71M | ---6.9M |
-Provision for loans, leases and other losses | 7.84%16.58M | 19.94%15.37M | -4.14%12.82M | --13.37M | --2.91M |
-Changes in other current assets | -333.25%-718.44M | 135.28%308.01M | 38.53%-873.14M | ---1.42B | ---1.12M |
-Changes in other current liabilities | 43.41%1.69B | 108.16%1.18B | -75.87%565.79M | --2.35B | --1.62B |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | -347.87%-5.89M | 39.97%-1.31M | 36.61%-2.19M | -3.45M | -5.98M |
Interest received (cash flow from operating activities) | 201.53%11.2M | -8.14%3.71M | 2,650.34%4.04M | 147K | 328K |
Tax refund paid | 0.05%-90.68M | -175.14%-90.72M | 79.19%-32.97M | -158.43M | -108.81M |
Other operating cash inflow (outflow) | 0.00%3K | 3K | 0 | 4K | 1K |
Operating cash flow | -422.57%-938.06M | 88.25%-179.51M | 12.76%-1.53B | ---1.75B | ---2.01B |
Investing cash flow | |||||
Net PPE purchase and sale | 46.53%-49.76M | -2,043.18%-93.06M | 92.44%-4.34M | ---57.46M | ---10M |
Net intangibles purchase and sale | -66.55%-216.24M | 48.93%-129.84M | -123.76%-254.24M | ---113.62M | ---190.67M |
Net business purchase and sale | ---- | ---- | ---- | ---157.37M | --18.95M |
Net investment product transactions | ---20M | --0 | ---7K | ---- | ---90M |
Advance cash and loans provided to other parties | ---12.14M | --0 | ---- | ---- | ---- |
Net changes in other investments | -323.95%-45.53M | 48.39%-10.74M | -753.25%-20.81M | --3.19M | ---41.66M |
Investing cash flow | -47.10%-343.67M | 16.38%-233.63M | 14.10%-279.4M | ---325.27M | ---313.38M |
Financing cash flow | |||||
Net issuance payments of debt | 726.17%629.3M | -34.00%-100.5M | 40.83%-75M | ---126.75M | ---28.1M |
Net common stock issuance | 1.82%54.72M | -98.39%53.74M | --3.34B | ---- | ---- |
Net other fund-raising expenses | ---- | --14.68M | ---- | --298.89M | --1.34B |
Financing cash flow | 2,232.02%684.02M | -100.98%-32.08M | 1,797.25%3.27B | --172.15M | --1.31B |
Net cash flow | |||||
Beginning cash position | -7.57%5.35B | 34.14%5.79B | -29.64%4.32B | --6.14B | --7.17B |
Current changes in cash | -34.25%-597.71M | -130.53%-445.23M | 176.55%1.46B | ---1.91B | ---1.01B |
Effect of exchange rate changes | 83.84%12.15M | -58.62%6.61M | 888.15%15.97M | ---2.03M | ---18.04M |
Cash adjustments other than cash changes | ---- | ---1K | ---- | --87.48M | ---2K |
End cash Position | -10.94%4.77B | -7.57%5.35B | 34.14%5.79B | --4.32B | --6.14B |
Free cash flow | -199.22%-1.2B | 77.48%-402.4M | 7.07%-1.79B | ---1.92B | ---2.21B |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data