(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 17.68%1.05B | 14.92%1.21B | 22.57%1.1B | 22.57%1.1B | 54.75%1.09B | 53.57%891.21M | 28.01%1.05B | 1.41%900.92M | 1.41%900.92M | -20.27%702.22M |
-Cash and cash equivalents | 17.68%1.05B | 14.92%1.21B | 22.57%1.1B | 22.57%1.1B | 54.75%1.09B | 53.57%891.21M | 28.01%1.05B | 1.41%900.92M | 1.41%900.92M | -20.27%702.22M |
Receivables | 7.23%888.49M | 11.55%786.11M | 16.13%829.87M | 16.13%829.87M | 8.11%835.28M | 16.47%828.59M | 21.05%704.74M | 21.64%714.61M | 21.64%714.61M | 30.25%772.62M |
-Accounts receivable | 7.23%888.49M | 11.55%786.11M | 16.13%829.87M | 16.13%829.87M | 8.11%835.28M | 16.47%828.59M | 21.05%704.74M | 21.64%714.61M | 21.64%714.61M | 30.25%772.62M |
-Gross accounts receivable | 7.23%888.49M | 11.55%786.11M | 16.13%829.87M | 16.13%829.87M | 8.11%835.28M | 16.47%828.59M | 21.05%704.74M | 21.64%714.61M | 21.64%714.61M | 30.25%772.62M |
Inventory | 104.17%50.36M | 206.71%22.18M | 48.05%10.01M | 48.05%10.01M | -4.41%13.41M | -30.46%24.66M | 12.65%7.23M | -53.58%6.76M | -53.58%6.76M | -51.74%14.03M |
Other current assets | 10.89%92.02M | 3.97%97.14M | 42.85%112.72M | 42.85%112.72M | 36.37%102.77M | 18.75%82.99M | -33.30%93.43M | 14.27%78.91M | 14.27%78.91M | 6.16%75.36M |
Total current assets | 13.80%2.08B | 13.83%2.11B | 20.91%2.06B | 20.91%2.06B | 30.30%2.04B | 30.81%1.83B | 19.79%1.86B | 9.09%1.7B | 9.09%1.7B | -0.62%1.56B |
Non current assets | ||||||||||
Net PPE | 8.54%152.78M | -7.76%131.66M | -9.31%131.33M | -9.31%131.33M | -1.77%136.8M | -1.87%140.76M | -3.51%142.73M | -4.48%144.81M | -4.48%144.81M | -10.24%139.26M |
-Gross PP&E | ---- | ---- | 1.96%287.78M | 1.96%287.78M | ---- | ---- | ---- | 5.56%282.24M | 5.56%282.24M | ---- |
-Accumulated depreciation | ---- | ---- | -13.84%-156.45M | -13.84%-156.45M | ---- | ---- | ---- | -18.70%-137.43M | -18.70%-137.43M | ---- |
Prepaid assets-non current | ---- | ---- | -2.02%146.2M | -2.02%146.2M | ---- | ---- | ---- | 10.35%149.22M | 10.35%149.22M | ---- |
Goodwill and other intangible assets | -9.70%222.72M | -11.91%224.49M | -12.67%228.6M | -12.67%228.6M | 125.52%237.66M | 123.02%246.64M | 126.37%254.84M | 483.29%261.76M | 483.29%261.76M | 116.80%105.38M |
-Goodwill | -11.08%191.44M | -10.79%197.41M | -10.50%203.38M | -10.50%203.38M | 211.19%209.34M | 211.63%215.31M | --221.28M | --227.24M | --227.24M | --67.27M |
-Other intangible assets | -0.18%31.28M | -19.34%27.08M | -26.94%25.22M | -26.94%25.22M | -25.70%28.31M | -24.50%31.33M | --33.57M | -23.09%34.52M | -23.09%34.52M | --38.11M |
Deferred tax assets-non current | 11.47%197.86M | 10.63%153.06M | 5.88%185.92M | 5.88%185.92M | 16.22%205.96M | 14.26%177.5M | 2.03%138.36M | 19.95%175.59M | 19.95%175.59M | 14.38%177.22M |
Other non current assets | 12.43%191.52M | 8.95%187.44M | -6.20%24.46M | -6.20%24.46M | 4.21%171.27M | 7.16%170.35M | 7.45%172.03M | -0.47%26.07M | -0.47%26.07M | 1.39%164.35M |
Total non current assets | 4.03%764.88M | -1.60%696.64M | -5.41%716.5M | -5.41%716.5M | 28.23%751.68M | 29.37%735.25M | 27.28%707.97M | 50.21%757.45M | 50.21%757.45M | 12.56%586.2M |
Total assets | 11.00%2.84B | 9.57%2.81B | 12.80%2.77B | 12.80%2.77B | 29.73%2.79B | 30.39%2.56B | 21.77%2.56B | 19.13%2.46B | 19.13%2.46B | 2.66%2.15B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 0.00%66.62M | 8.11%266.62M | 0.00%66.62M | 0.00%66.62M | --66.62M | --66.62M | -17.79%246.62M | --66.62M | --66.62M | ---- |
-Current debt and capital lease obligation | 0.00%66.62M | 8.11%266.62M | 0.00%66.62M | 0.00%66.62M | --66.62M | --66.62M | -17.79%246.62M | --66.62M | --66.62M | ---- |
-Including:Current debt | 0.00%66.62M | 8.11%266.62M | 0.00%66.62M | 0.00%66.62M | --66.62M | --66.62M | -17.79%246.62M | --66.62M | --66.62M | ---- |
Payables | 11.99%346.47M | 27.01%230.38M | 22.07%488.16M | 22.07%488.16M | 15.74%309.16M | 14.69%309.37M | 20.99%181.38M | 11.19%399.91M | 11.19%399.91M | 6.30%267.1M |
-accounts payable | 17.60%244.05M | 27.87%223.02M | 19.52%200.18M | 19.52%200.18M | 7.27%205.95M | 10.62%207.52M | 20.85%174.4M | 10.47%167.49M | 10.47%167.49M | 28.88%191.99M |
-Total tax payable | 0.56%102.42M | 5.47%7.36M | 6.66%183.26M | 6.66%183.26M | 37.40%103.2M | 24.00%101.85M | 24.57%6.98M | 6.23%171.82M | 6.23%171.82M | -26.58%75.11M |
-Other payable | ---- | ---- | 72.77%104.72M | 72.77%104.72M | ---- | ---- | ---- | 30.87%60.61M | 30.87%60.61M | ---- |
Pension and other retirement benefit plans | 14.96%241M | 14.05%112.73M | 10.59%254.61M | 10.59%254.61M | 16.80%118.43M | 20.86%209.64M | 13.98%98.84M | 24.51%230.22M | 24.51%230.22M | 17.90%101.39M |
Accrued and deferred income | 5.83%357.38M | 0.71%384.53M | 8.57%379.71M | 8.57%379.71M | 81.28%620.31M | --337.68M | --381.81M | 132.93%349.73M | 132.93%349.73M | 10.77%342.18M |
Other current liabilities | 54.20%204.97M | 9.61%260.83M | 42.90%27.76M | 42.90%27.76M | -29.37%146.67M | -55.83%132.92M | -42.48%237.96M | -75.44%19.43M | -75.44%19.43M | 4.57%207.66M |
Current liabilities | 15.17%1.22B | 9.46%1.26B | 14.16%1.22B | 14.16%1.22B | 37.33%1.26B | 41.95%1.06B | 20.65%1.15B | 37.75%1.07B | 37.75%1.07B | 8.71%918.33M |
Non current liabilities | ||||||||||
Non current financial liabilities | -72.62%25.12M | -61.46%41.78M | -53.27%58.43M | -53.27%58.43M | --75.09M | --91.74M | --108.4M | --125.05M | --125.05M | ---- |
-Long term debt and capital lease obligation | -72.62%25.12M | -61.46%41.78M | -53.27%58.43M | -53.27%58.43M | --75.09M | --91.74M | --108.4M | --125.05M | --125.05M | ---- |
-Including:Long term debt | -72.62%25.12M | -61.46%41.78M | -53.27%58.43M | -53.27%58.43M | --75.09M | --91.74M | --108.4M | --125.05M | --125.05M | ---- |
Long term pension and other post-retirement benefit plans | 9.71%252.6M | 11.38%246.66M | 11.95%237.24M | 11.95%237.24M | 11.70%239.23M | 10.89%230.25M | 5.09%221.45M | 4.87%211.92M | 4.87%211.92M | 10.95%214.17M |
Other non current liabilities | 253,700.00%2.54M | 271,700.00%2.72M | --1K | --1K | -100.00%1K | -100.00%1K | -100.00%1K | ---- | ---- | 32.15%34.25M |
Total non current liabilities | -12.96%280.26M | -11.73%291.15M | -12.26%295.67M | -12.26%295.67M | 26.52%314.32M | 33.32%321.99M | 38.69%329.84M | 47.92%336.97M | 47.92%336.97M | 13.46%248.42M |
Total liabilities | 8.60%1.5B | 4.73%1.55B | 7.82%1.51B | 7.82%1.51B | 35.03%1.58B | 39.83%1.38B | 24.26%1.48B | 40.06%1.4B | 40.06%1.4B | 9.69%1.17B |
Shareholders'equity | ||||||||||
Share capital | 0.00%291.39M | 0.00%291.39M | 0.10%291.39M | 0.10%291.39M | 0.15%291.39M | 0.15%291.39M | 0.15%291.39M | 0.05%291.09M | 0.05%291.09M | 0.00%290.94M |
-common stock | 0.00%291.39M | 0.00%291.39M | 0.10%291.39M | 0.10%291.39M | 0.15%291.39M | 0.15%291.39M | 0.15%291.39M | 0.05%291.09M | 0.05%291.09M | 0.00%290.94M |
Additional paid-in capital | 0.00%215.39M | 0.00%215.39M | 0.14%215.39M | 0.14%215.39M | 0.21%215.39M | 0.21%215.39M | 0.21%215.39M | 0.07%215.09M | 0.07%215.09M | 0.00%214.94M |
Retained earnings | 19.43%964.25M | 23.78%878.6M | 29.08%876.26M | 29.08%876.26M | 36.19%837.32M | 32.10%807.37M | 40.39%709.81M | 30.02%678.87M | 30.02%678.87M | 16.42%614.8M |
Less: Treasury stock | 0.00%134.86M | 0.05%134.86M | 0.05%134.86M | 0.05%134.86M | 0.05%134.86M | 0.05%134.86M | 46.92%134.8M | 77,368.97%134.8M | 77,368.97%134.8M | 77,368.97%134.8M |
Other reserves | 124.79%11.67M | 130.00%12.16M | 128.42%12.65M | 128.42%12.65M | 329.92%5.1M | 312.57%5.19M | 298.16%5.29M | 291.36%5.54M | 291.36%5.54M | 18.83%-2.22M |
Total stockholders'equity | 13.79%1.35B | 16.15%1.26B | 19.42%1.26B | 19.42%1.26B | 23.45%1.21B | 20.89%1.18B | 18.54%1.09B | 3.01%1.06B | 3.01%1.06B | -4.60%983.67M |
Total equity | 13.79%1.35B | 16.15%1.26B | 19.42%1.26B | 19.42%1.26B | 23.45%1.21B | 20.89%1.18B | 18.54%1.09B | -0.60%1.06B | -0.60%1.06B | -4.60%983.67M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data