b-style holdings,Inc.
302A
FORCIA,Inc.
304A
visumo Inc.
303A
Kioxia Holdings
285A
GVA TECH,Inc.
298A
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||
Cash from operating activities | 2.96%-610.95M | -20.88%-629.59M | -49.76%-520.83M | -169.14%-347.77M | -218.13%-129.22M | 588.57%109.39M | 66.79%-22.39M | -67.42M |
Net profit before non-cash adjustment | 83.43%-68.74M | 81.18%-414.86M | -37.73%-2.2B | -5,547.18%-1.6B | -127.37%-28.34M | 2,014.62%103.53M | 105.46%4.9M | ---89.71M |
Total adjustment of non-cash items | -96.05%-491.52M | -114.81%-250.71M | 49.39%1.69B | 2,483.61%1.13B | 37.82%43.85M | 353.90%31.81M | -161.95%-12.53M | --20.23M |
-Depreciation and amortization | ---- | ---- | ---- | 145.29%5.15M | 161.19%2.1M | --804K | ---- | ---- |
-Reversal of impairment losses recognized in profit and loss | -10.27%18.25M | -98.62%20.34M | 8,077.21%1.47B | --18.04M | ---- | ---- | ---- | ---- |
-Share of associates | ---- | ---- | -67.53%401.46M | --1.24B | ---- | ---- | ---- | ---- |
-Disposal profit | --0 | --0 | --0 | -87.33%2.03M | --15.99M | --0 | --0 | --0 |
-Net exchange gains and losses | -167.82%-390.61M | -17.60%-145.85M | -25.28%-124.02M | -606.22%-98.99M | 491.50%19.56M | 146.43%3.31M | -145.60%-7.12M | --15.61M |
-Remuneration paid in stock | -1.34%3.84M | --3.89M | --0 | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 4.72%-123M | -115.78%-129.09M | -100.37%-59.83M | -581.64%-29.86M | -77.62%6.2M | 612.09%27.7M | -217.25%-5.41M | --4.61M |
Changes in working capital | -240.89%-50.69M | 484.13%35.98M | -107.84%-9.37M | 182.58%119.53M | -457.47%-144.73M | -75.95%-25.96M | -815.22%-14.76M | --2.06M |
-Change in receivables | -216.57%-41.9M | 733.28%35.95M | -104.83%-5.68M | 180.95%117.46M | -439.28%-145.1M | -106.47%-26.91M | -416.62%-13.03M | --4.12M |
-Change in inventory | -335.93%-12.27M | -85.61%5.2M | 212.70%36.12M | -8,670.05%-32.05M | -60.42%374K | 154.85%945K | ---1.72M | ---- |
-Change in payables | 98.79%-183K | -1.26%-15.07M | -149.38%-14.88M | --30.13M | ---- | ---- | ---- | ---2.05M |
-Provision for loans, leases and other losses | --3.66M | --0 | -201.58%-4.05M | --3.99M | ---- | ---- | ---- | ---- |
-Changes in other current assets | --0 | 147.40%9.9M | ---20.88M | --0 | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||
Dividends received (cash flow from operating activities) | ||||||||
Interest paid (cash flow from operating activities) | -19.82%-3.66M | -3.05M | 0 | 40.83%-774K | -1.31M | |||
Interest received (cash flow from operating activities) | 100.00%12K | -25.00%6K | -11.11%8K | 0.00%9K | -75.00%9K | -63.27%36K | 9,700.00%98K | 1K |
Tax refund paid | 139.68%16.54M | -200.63%-41.7M | -982.75%-13.87M | -349.47%-1.28M | -129.66%-285K | 127.89%961K | -170.15%-3.45M | 4.91M |
Other operating cash inflow (outflow) | 93.91%107.22M | 180.31%55.29M | 19.73M | 0 | 0.00%1K | 1K | 0 | 1K |
Operating cash flow | 20.71%-490.84M | -20.21%-619.04M | -47.21%-514.97M | -167.44%-349.81M | -218.49%-130.8M | 528.89%110.38M | 58.83%-25.74M | ---62.51M |
Investing cash flow | ||||||||
Net PPE purchase and sale | 10.27%-18.25M | -393.40%-20.34M | 73.40%-4.12M | -110.20%-15.49M | -1,556.40%-7.37M | 62.13%-445K | 0.68%-1.18M | ---1.18M |
Net business purchase and sale | ---- | ---- | --188.3M | --0 | ---- | ---- | ---- | ---- |
Advance cash and loans provided to other parties | ---7.35M | --0 | -51.18%-328.27M | 45.11%-217.14M | ---395.61M | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | --7M | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | ---407.19M | ---- | 99.92%-391K | -40.71%-472.97M | ---336.14M | ---- | ---- | ---1.22M |
Investing cash flow | -2,027.96%-432.78M | 85.21%-20.34M | 80.52%-137.48M | 4.54%-705.6M | -165,995.28%-739.12M | 62.13%-445K | 51.18%-1.18M | ---2.41M |
Financing cash flow | ||||||||
Net issuance payments of debt | --0 | --200M | --0 | -200.00%-207.83M | --207.83M | ---- | ---- | ---- |
Net common stock issuance | 162.72%1.76B | 3,008.12%668.37M | -99.03%21.5M | 3,611.39%2.21B | -89.92%59.56M | --590.86M | ---- | --201.85M |
Net other fund-raising expenses | 111.60%3.63M | 114.17%1.72M | 94.62%-12.11M | -195.40%-225.1M | --235.96M | ---- | ---- | ---- |
Financing cash flow | 102.23%1.76B | 9,161.17%870.09M | -99.47%9.4M | 253.14%1.78B | -14.81%503.36M | --590.86M | ---- | --201.85M |
Net cash flow | ||||||||
Beginning cash position | 40.97%852.08M | -50.90%604.42M | 147.95%1.23B | -42.82%496.47M | 417.15%868.27M | -13.41%167.9M | 240.71%193.91M | --56.91M |
Current changes in cash | 262.34%835.94M | 135.88%230.71M | -189.05%-643.05M | 297.00%722.12M | -152.31%-366.57M | 2,704.05%700.8M | -119.65%-26.91M | --136.93M |
Effect of exchange rate changes | 87.13%31.71M | 2.72%16.95M | 33.16%16.5M | 336.90%12.39M | -1,116.28%-5.23M | -147.67%-430K | 1,354.84%902K | --62K |
Cash adjustments other than cash changes | --1K | ---- | ---- | 0.00%-1K | -200.00%-1K | 200.00%1K | ---1K | ---- |
End cash Position | 101.83%1.72B | 40.97%852.08M | -50.90%604.42M | 147.95%1.23B | -42.82%496.47M | 417.15%868.27M | -13.41%167.9M | --193.91M |
Free cash flow | 20.38%-509.09M | -23.17%-639.38M | -42.10%-519.09M | -164.39%-365.31M | -225.68%-138.17M | 508.51%109.94M | 57.75%-26.91M | ---63.69M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |