JP Stock MarketDetailed Quotes

4426 Passlogy

Watchlist

163
+14+9.40%

20min DelayTrading May 30 15:00 JST

325.71MMarket Cap5.22P/E (Static)

Passlogy Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

Total revenue

1.01%358.5M

-13.12%354.92M

2.09%408.49M

-6.15%400.12M

41.73%426.36M

28.20%300.83M

16.87%234.66M

200.79M

Cost of revenue

4.83%110.85M

-6.89%105.74M

10.64%113.56M

37.75%102.64M

34.04%74.52M

5.98%55.59M

25.58%52.45M

41.77M

Gross profit

-0.61%247.65M

-15.51%249.17M

-0.86%294.93M

-15.45%297.48M

43.47%351.85M

34.59%245.24M

14.58%182.21M

159.02M

Operating expense

20.67%244M

-8.35%202.2M

19.96%220.63M

-1.31%183.91M

27.66%186.36M

7.48%145.98M

1.88%135.82M

133.31M

Selling and administrative expenses

----

--133.31M

-General and administrative expense

----

--133.31M

Operating profit

-92.22%3.66M

-36.78%46.97M

-34.58%74.3M

-31.37%113.57M

66.72%165.49M

113.97%99.26M

80.43%46.39M

25.71M

Net non-operating interest income (expenses)

-14.08%-932K

-8.07%-817K

-234.51%-756K

30.67%-226K

97.93%-326K

-6,876.99%-15.77M

-85.25%-226K

-122K

Non-operating interest income

137.50%38K

--16K

--0

--1K

--0

Non-operating interest expense

16.45%970K

10.19%833K

234.51%756K

-30.67%226K

4.49%326K

38.05%312K

85.25%226K

--122K

Total other finance cost

----

--15.46M

----

Net investment income

37.68%16.5M

-6.13%11.98M

53.64%12.77M

-16.38%8.31M

60.20%9.94M

29.61%6.2M

59.53%4.79M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

166.96%62.95M

-10.32%23.58M

1,803.84%26.29M

113.19%1.38M

-87.65%-10.47M

-1,164.50%-5.58M

-85.62%524K

3.64M

Income from associates and other participating interests

Special income (charges)

20.53%4.49M

221.05%3.73M

-338.46%-3.08M

-110.38%-702K

6.76M

-4.09M

Less:Restructuring and mergern&acquisition

----

--1.13M

--0

----

Less:Other special charges

-21.95%-4.54M

---3.73M

----

108.14%550K

---6.76M

----

--4.09M

----

Less:Write off

--53K

--0

1,179.61%1.95M

--152K

----

Other non-operating income (expenses)

-150.66%-191K

283.90%377K

42.42%-205K

17.21%-356K

37.50%-430K

-975.00%-688K

-64K

Income before tax

0.76%86.47M

-21.50%85.82M

-10.38%109.32M

-28.65%121.98M

104.93%170.96M

76.31%83.43M

46.80%47.32M

32.23M

Income tax

-15.03%24.04M

-13.10%28.29M

-10.43%32.56M

-40.09%36.35M

154.77%60.67M

47.69%23.81M

71.38%16.12M

9.41M

Net income

8.52%62.43M

-25.06%57.53M

-10.36%76.76M

-22.36%85.63M

85.02%110.29M

91.10%59.61M

36.67%31.19M

22.83M

Net income continuous operations

8.52%62.43M

-25.06%57.53M

-10.36%76.76M

-22.36%85.63M

85.02%110.3M

91.10%59.61M

36.67%31.2M

--22.83M

Noncontrolling interests

Net income attributable to the company

8.52%62.43M

-25.06%57.53M

-10.36%76.76M

-22.36%85.63M

85.02%110.29M

91.10%59.61M

36.67%31.19M

22.82M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

8.52%62.43M

-25.06%57.53M

-10.36%76.76M

-22.36%85.63M

85.02%110.29M

91.10%59.61M

36.67%31.19M

22.82M

Gross dividend payment

Basic earnings per share

8.55%31.23

-25.06%28.77

-10.36%38.391

-22.35%42.83

85.01%55.16

91.16%29.815

36.67%15.597

11.412

Diluted earnings per share

8.55%31.23

-25.06%28.77

-10.36%38.391

-22.35%42.83

85.01%55.16

91.16%29.815

36.67%15.597

11.412

Dividend per share

7.14%15

-26.32%14

-9.52%19

-23.64%21

120.00%27.5

-98.33%12.5

50.00%750

500

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Jun 30, 2024	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017
Total revenue	1.01%358.5M	-13.12%354.92M	2.09%408.49M	-6.15%400.12M	41.73%426.36M	28.20%300.83M	16.87%234.66M	200.79M
Cost of revenue	4.83%110.85M	-6.89%105.74M	10.64%113.56M	37.75%102.64M	34.04%74.52M	5.98%55.59M	25.58%52.45M	41.77M
Gross profit	-0.61%247.65M	-15.51%249.17M	-0.86%294.93M	-15.45%297.48M	43.47%351.85M	34.59%245.24M	14.58%182.21M	159.02M
Operating expense	20.67%244M	-8.35%202.2M	19.96%220.63M	-1.31%183.91M	27.66%186.36M	7.48%145.98M	1.88%135.82M	133.31M
Selling and administrative expenses	----	----	----	----	----	----	----	--133.31M
-General and administrative expense	----	----	----	----	----	----	----	--133.31M
Operating profit	-92.22%3.66M	-36.78%46.97M	-34.58%74.3M	-31.37%113.57M	66.72%165.49M	113.97%99.26M	80.43%46.39M	25.71M
Net non-operating interest income (expenses)	-14.08%-932K	-8.07%-817K	-234.51%-756K	30.67%-226K	97.93%-326K	-6,876.99%-15.77M	-85.25%-226K	-122K
Non-operating interest income	137.50%38K	--16K	--0	--0	--0	--1K	--0	--0
Non-operating interest expense	16.45%970K	10.19%833K	234.51%756K	-30.67%226K	4.49%326K	38.05%312K	85.25%226K	--122K
Total other finance cost	----	----	----	----	----	--15.46M	----	----
Net investment income	37.68%16.5M	-6.13%11.98M	53.64%12.77M	-16.38%8.31M	60.20%9.94M	29.61%6.2M	59.53%4.79M	3M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	166.96%62.95M	-10.32%23.58M	1,803.84%26.29M	113.19%1.38M	-87.65%-10.47M	-1,164.50%-5.58M	-85.62%524K	3.64M
Income from associates and other participating interests
Special income (charges)	20.53%4.49M	221.05%3.73M	-338.46%-3.08M	-110.38%-702K	6.76M		-4.09M
Less:Restructuring and mergern&acquisition	----	----	--1.13M	--0	----	----	----	----
Less:Other special charges	-21.95%-4.54M	---3.73M	----	108.14%550K	---6.76M	----	--4.09M	----
Less:Write off	--53K	--0	1,179.61%1.95M	--152K	----	----	----	----
Other non-operating income (expenses)	-150.66%-191K	283.90%377K	42.42%-205K	17.21%-356K	37.50%-430K	-975.00%-688K	-64K
Income before tax	0.76%86.47M	-21.50%85.82M	-10.38%109.32M	-28.65%121.98M	104.93%170.96M	76.31%83.43M	46.80%47.32M	32.23M
Income tax	-15.03%24.04M	-13.10%28.29M	-10.43%32.56M	-40.09%36.35M	154.77%60.67M	47.69%23.81M	71.38%16.12M	9.41M
Net income	8.52%62.43M	-25.06%57.53M	-10.36%76.76M	-22.36%85.63M	85.02%110.29M	91.10%59.61M	36.67%31.19M	22.83M
Net income continuous operations	8.52%62.43M	-25.06%57.53M	-10.36%76.76M	-22.36%85.63M	85.02%110.3M	91.10%59.61M	36.67%31.2M	--22.83M
Noncontrolling interests
Net income attributable to the company	8.52%62.43M	-25.06%57.53M	-10.36%76.76M	-22.36%85.63M	85.02%110.29M	91.10%59.61M	36.67%31.19M	22.82M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	8.52%62.43M	-25.06%57.53M	-10.36%76.76M	-22.36%85.63M	85.02%110.29M	91.10%59.61M	36.67%31.19M	22.82M
Gross dividend payment
Basic earnings per share	8.55%31.23	-25.06%28.77	-10.36%38.391	-22.35%42.83	85.01%55.16	91.16%29.815	36.67%15.597	11.412
Diluted earnings per share	8.55%31.23	-25.06%28.77	-10.36%38.391	-22.35%42.83	85.01%55.16	91.16%29.815	36.67%15.597	11.412
Dividend per share	7.14%15	-26.32%14	-9.52%19	-23.64%21	120.00%27.5	-98.33%12.5	50.00%750	500
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data