(FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.16%1.7B | 15.16%1.7B | -10.93%1.01B | 5.71%1.37B | -9.37%1.07B | -21.59%1.48B | -21.59%1.48B | -19.80%1.13B | -16.18%1.29B | 12.60%1.18B |
-Cash and cash equivalents | 15.16%1.7B | 15.16%1.7B | -10.93%1.01B | 5.71%1.37B | -9.37%1.07B | -21.59%1.48B | -21.59%1.48B | -19.80%1.13B | -16.18%1.29B | 12.60%1.18B |
Receivables | 21.95%2.14B | 21.95%2.14B | 35.47%2.44B | 13.16%2.17B | 20.12%1.94B | 15.58%1.76B | 15.58%1.76B | -1.99%1.8B | 6.44%1.92B | -9.28%1.61B |
-Accounts receivable | 21.95%2.14B | 21.95%2.14B | 35.47%2.44B | 13.16%2.17B | 20.12%1.94B | 15.58%1.76B | 15.58%1.76B | -1.99%1.8B | 6.44%1.92B | -9.28%1.61B |
-Gross accounts receivable | 21.95%2.14B | 21.95%2.14B | 35.47%2.44B | 13.16%2.17B | 20.12%1.94B | 15.58%1.76B | 15.58%1.76B | -1.99%1.8B | 6.44%1.92B | -9.28%1.61B |
Inventory | 7.56%36.07M | 7.56%36.07M | -16.69%51.36M | 3.83%34.1M | 16.56%36.7M | 3.59%33.53M | 3.59%33.53M | 3.26%61.65M | -24.75%32.85M | -56.16%31.49M |
Prepaid assets | 14.02%114.19M | 14.02%114.19M | ---- | ---- | ---- | 7.81%100.15M | 7.81%100.15M | ---- | ---- | ---- |
Other current assets | -2.18%202.81M | -2.18%202.81M | -22.01%131.96M | 30.07%217.17M | 76.12%217.76M | 211.59%207.34M | 211.59%207.34M | 80.65%169.2M | 5.84%166.96M | 25.83%123.65M |
Total current assets | 17.39%4.2B | 17.39%4.2B | 14.76%3.63B | 11.08%3.79B | 10.65%3.26B | -0.56%3.57B | -0.56%3.57B | -7.02%3.17B | -3.80%3.41B | -1.61%2.95B |
Non current assets | ||||||||||
Net PPE | -1.18%3.54B | -1.18%3.54B | -1.87%3.53B | -1.71%3.55B | -1.96%3.57B | -2.22%3.58B | -2.22%3.58B | -2.44%3.59B | -2.64%3.61B | -2.67%3.64B |
-Gross PP&E | 1.37%4.01B | 1.37%4.01B | -1.87%3.53B | -1.71%3.55B | -1.96%3.57B | 0.34%3.96B | 0.34%3.96B | -2.44%3.59B | -2.64%3.61B | -2.67%3.64B |
-Accumulated depreciation | -25.23%-478.61M | -25.23%-478.61M | ---- | ---- | ---- | -32.95%-382.17M | -32.95%-382.17M | ---- | ---- | ---- |
Prepaid assets-non current | -30.41%3.16M | -30.41%3.16M | ---- | ---- | ---- | -22.55%4.54M | -22.55%4.54M | ---- | ---- | ---- |
Total investment | 3.48%194.02M | 3.48%194.02M | ---- | ---- | ---- | 60.56%187.48M | 60.56%187.48M | ---- | ---- | ---- |
-Financial asset investment | 3.48%194.02M | 3.48%194.02M | ---- | ---- | ---- | 60.56%187.48M | 60.56%187.48M | ---- | ---- | ---- |
-Including:Available-for-sale securities | 3.48%194.02M | 3.48%194.02M | ---- | ---- | ---- | 60.56%187.48M | 60.56%187.48M | ---- | ---- | ---- |
Goodwill and other intangible assets | -25.61%59.29M | -25.61%59.29M | -20.06%63.74M | -14.23%69.22M | -3.02%75.31M | 1.94%79.7M | 1.94%79.7M | 10.95%79.74M | 21.30%80.7M | 11.76%77.65M |
-Other intangible assets | -25.61%59.29M | -25.61%59.29M | ---- | ---- | ---- | 1.94%79.7M | 1.94%79.7M | ---- | ---- | ---- |
Defined pension benefit | 11.71%54.16M | 11.71%54.16M | ---- | ---- | ---- | 34.70%48.48M | 34.70%48.48M | ---- | ---- | ---- |
Deferred tax assets-non current | 13.56%276.36M | 13.56%276.36M | -9.98%152.92M | -10.61%230.66M | -10.52%168.25M | -3.95%243.37M | -3.95%243.37M | -8.01%169.87M | -1.54%258.05M | 10.17%188.04M |
Other non current assets | 3.87%72.59M | 3.87%72.59M | 23.46%359.87M | 54.01%378.78M | 25.95%314.2M | 4.19%69.88M | 4.19%69.88M | 34.74%291.49M | 20.70%245.95M | 26.36%249.47M |
Total non current assets | -0.38%4.2B | -0.38%4.2B | -0.77%4.1B | 0.77%4.23B | -0.70%4.12B | -0.12%4.21B | -0.12%4.21B | -0.52%4.14B | -1.08%4.2B | -0.53%4.15B |
Total assets | 7.78%8.39B | 7.78%8.39B | 5.96%7.74B | 5.39%8.02B | 4.01%7.38B | -0.32%7.79B | -0.32%7.79B | -3.45%7.3B | -2.32%7.61B | -0.98%7.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -3.33%322.41M | -3.33%322.41M | -2.55%322.63M | -1.74%326.8M | -1.35%329.58M | 1.23%333.52M | 1.23%333.52M | 0.65%331.08M | 0.35%332.58M | -1.82%334.08M |
-Current debt and capital lease obligation | -3.33%322.41M | -3.33%322.41M | -2.55%322.63M | -1.74%326.8M | -1.35%329.58M | 1.23%333.52M | 1.23%333.52M | 0.65%331.08M | 0.35%332.58M | -1.82%334.08M |
-Including:Current debt | -3.37%318.46M | -3.37%318.46M | -2.55%322.63M | -1.74%326.8M | -1.35%329.58M | 0.97%329.58M | 0.97%329.58M | 0.65%331.08M | 0.35%332.58M | -1.82%334.08M |
-Including:Current capital Lease obligation | 0.00%3.94M | 0.00%3.94M | ---- | ---- | ---- | 29.20%3.94M | 29.20%3.94M | ---- | ---- | ---- |
Payables | 38.17%644.78M | 38.17%644.78M | 37.64%343.02M | 25.28%496.88M | 13.50%255.19M | -19.87%466.66M | -19.87%466.66M | -32.63%249.21M | -15.22%396.63M | -11.26%224.83M |
-accounts payable | 24.46%302.33M | 24.46%302.33M | 12.94%265.27M | 31.62%300.88M | 13.67%240.54M | 2.10%242.91M | 2.10%242.91M | -1.97%234.88M | -9.78%228.59M | 4.60%211.61M |
-Total tax payable | 84.33%218.04M | 84.33%218.04M | 442.51%77.75M | 16.64%196.01M | 10.77%14.65M | -55.73%118.29M | -55.73%118.29M | -89.00%14.33M | -21.66%168.04M | -74.10%13.22M |
-Other payable | 17.96%124.4M | 17.96%124.4M | ---- | ---- | ---- | 36.41%105.46M | 36.41%105.46M | ---- | ---- | ---- |
Current provisions | 47.77%3.74M | 47.77%3.74M | -44.92%2.94M | -51.89%5.97M | 271.45%2.36M | -90.38%2.53M | -90.38%2.53M | -87.26%5.34M | 185.35%12.41M | -88.93%634K |
Pension and other retirement benefit plans | ---- | ---- | 8.89%236.33M | ---- | 1.89%203.78M | ---- | ---- | 6.76%217.04M | ---- | 14.98%200M |
Accrued and deferred income | 8.16%698.77M | 8.16%698.77M | ---- | 5.72%646.92M | ---- | 11.73%646.03M | 11.73%646.03M | ---- | 5.88%611.94M | ---- |
Other current liabilities | 93.55%151.53M | 93.55%151.53M | 20.51%384.99M | 3.31%221.55M | 13.52%415.78M | -75.89%78.29M | -75.89%78.29M | -38.89%319.46M | -40.37%214.46M | -13.35%366.27M |
Current liabilities | 19.27%1.82B | 19.27%1.82B | 14.95%1.29B | 8.30%1.7B | 7.18%1.21B | -17.06%1.53B | -17.06%1.53B | -23.50%1.12B | -9.95%1.57B | -5.87%1.13B |
Non current liabilities | ||||||||||
Non current financial liabilities | -30.21%744.8M | -30.21%744.8M | -28.31%816.92M | -26.74%895.15M | -25.27%974.76M | -22.46%1.07B | -22.46%1.07B | -21.26%1.14B | -20.07%1.22B | -17.20%1.3B |
-Long term debt and capital lease obligation | -30.21%744.8M | -30.21%744.8M | -28.31%816.92M | -26.74%895.15M | -25.27%974.76M | -22.46%1.07B | -22.46%1.07B | -21.26%1.14B | -20.07%1.22B | -17.20%1.3B |
-Including:Long term debt | -30.12%738.7M | -30.12%738.7M | -28.31%816.92M | -26.74%895.15M | -25.27%974.76M | -22.60%1.06B | -22.60%1.06B | -21.26%1.14B | -20.07%1.22B | -17.20%1.3B |
-Including:Long term capital lease obligation | -39.24%6.11M | -39.24%6.11M | ---- | ---- | ---- | -3.63%10.05M | -3.63%10.05M | ---- | ---- | ---- |
Long term provisions | 86.99%58.73M | 86.99%58.73M | 0.63%31.56M | 0.64%31.51M | 0.64%31.46M | 0.63%31.41M | 0.63%31.41M | 0.64%31.36M | 0.64%31.31M | 0.63%31.26M |
Long term pension and other post-retirement benefit plans | -0.50%364.39M | -0.50%364.39M | -1.06%363.19M | -1.51%355.33M | -2.01%357.43M | -23.51%366.22M | -23.51%366.22M | -22.49%367.08M | -22.09%360.78M | -19.98%364.74M |
Other non current liabilities | -0.13%97.28M | -0.13%97.28M | -17.68%104.4M | -17.77%105.42M | -17.81%106.44M | 6,363.64%97.41M | 6,363.64%97.41M | 906.54%126.81M | 833.20%128.2M | 770.57%129.51M |
Total non current liabilities | -19.01%1.27B | -19.01%1.27B | -20.95%1.32B | -20.37%1.39B | -19.66%1.47B | -17.25%1.56B | -17.25%1.56B | -15.26%1.66B | -14.45%1.74B | -11.91%1.83B |
Total liabilities | -0.09%3.09B | -0.09%3.09B | -6.49%2.61B | -6.79%3.09B | -9.44%2.68B | -17.16%3.09B | -17.16%3.09B | -18.78%2.79B | -12.38%3.31B | -9.70%2.96B |
Shareholders'equity | ||||||||||
Share capital | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M |
-common stock | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M |
Additional paid-in capital | 0.11%944.13M | 0.11%944.13M | 0.11%944.13M | 0.11%944.13M | -0.07%943.07M | -0.07%943.07M | -0.07%943.07M | -0.07%943.07M | -0.07%943.07M | 0.00%943.73M |
Retained earnings | 20.62%3.47B | 20.62%3.47B | 19.76%3.41B | 20.20%3.2B | 20.26%3.03B | 23.51%2.88B | 23.51%2.88B | 21.01%2.85B | 18.75%2.66B | 18.32%2.52B |
Less: Treasury stock | -6.24%143.37M | -6.24%143.37M | -6.24%143.37M | -6.24%143.37M | -10.64%152.92M | -10.64%152.92M | -10.64%152.92M | 60,340.71%152.92M | 60,340.71%152.92M | 67,540.71%171.13M |
Other reserves | 2.24%207.01M | 2.24%207.01M | 84.09%94.41M | 400.91%108.4M | 130.29%64.45M | 31.99%202.48M | 31.99%202.48M | 491.37%51.28M | 1,730.88%21.64M | 14,306.60%27.99M |
Total stockholders'equity | 12.96%5.31B | 12.96%5.31B | 13.65%5.13B | 14.77%4.93B | 13.61%4.71B | 15.05%4.7B | 15.05%4.7B | 9.29%4.52B | 7.16%4.3B | 6.34%4.14B |
Total equity | 12.96%5.31B | 12.96%5.31B | 13.65%5.13B | 14.77%4.93B | 13.61%4.71B | 15.05%4.7B | 15.05%4.7B | 9.29%4.52B | 7.16%4.3B | 6.34%4.14B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data