JP Stock MarketDetailed Quotes

4431 Smaregi

Watchlist
  • 2322
  • +10+0.43%
20min DelayMarket Closed Jul 17 15:00 JST
45.71BMarket Cap50.40P/E (Static)

Smaregi Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Jan 31, 2024
(Q2)Oct 31, 2023
(Q1)Jul 31, 2023
(FY)Apr 30, 2023
(Q4)Apr 30, 2023
(Q3)Jan 31, 2023
(Q2)Oct 31, 2022
(Q1)Jul 31, 2022
(FY)Apr 30, 2022
(Q4)Apr 30, 2022
Total revenue
37.29%2.1B
50.23%2.12B
48.45%1.82B
42.55%5.91B
42.00%1.75B
52.94%1.53B
41.13%1.41B
33.57%1.23B
24.80%4.15B
21.66%1.23B
Cost of revenue
23.94%761.19M
44.75%831.93M
44.34%663.96M
52.62%2.35B
43.35%696.12M
76.18%614.16M
57.07%574.75M
36.74%460M
21.67%1.54B
13.03%485.62M
Gross profit
46.27%1.33B
53.99%1.29B
50.90%1.16B
36.63%3.57B
41.12%1.05B
40.47%912.57M
31.95%838.25M
31.74%768.91M
26.72%2.61B
28.03%743.78M
Operating expense
31.50%886.93M
37.50%866.54M
28.10%749.44M
38.64%2.68B
14.99%785.81M
46.62%674.45M
44.88%630.22M
66.48%585.06M
58.68%1.93B
109.28%683.37M
Operating profit
88.10%447.89M
103.95%424.28M
123.48%410.88M
30.94%893.82M
336.68%263.82M
25.54%238.12M
3.88%208.03M
-20.84%183.85M
-19.26%682.6M
-76.25%60.41M
Net non-operating interest income (expenses)
1K
25.00%20K
0
-28.63%187K
-92.89%18K
0
100.00%16K
153K
3,175.00%262K
3,514.29%253K
Non-operating interest income
--1K
25.00%20K
--0
-31.00%187K
-92.89%18K
--0
-5.88%16K
--153K
774.19%271K
1,586.67%253K
Non-operating interest expense
----
----
----
--0
----
----
----
----
-60.87%9K
--0
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
0
0
0
293.84%58.29M
0
0
0
678.71%58.29M
-30.07M
-20M
Income from associates and other participating interests
Special income (charges)
0
-15.31M
-178.2M
Less:Other special charges
----
----
----
----
----
----
----
----
--4.17M
--0
Less:Write off
----
----
----
--0
----
----
----
----
--11.15M
----
Other non-operating income (expenses)
-5,339.13%-2.41M
266.07%205K
-106.09%-134K
-49.30%2.36M
-98.81%55K
46K
133.33%56K
109,950.00%2.2M
333.46%4.65M
401.63%4.63M
Income before tax
87.05%445.48M
103.98%424.5M
68.00%410.75M
48.67%954.66M
298.55%263.89M
-32.45%238.17M
3.90%208.1M
10.05%244.5M
-24.15%642.13M
-152.06%-132.91M
Income tax
76.35%127.13M
106.67%139.98M
218.25%136.41M
-65.99%67.06M
4,324.90%42.59M
21.47%72.09M
2.62%67.73M
-258.45%-115.35M
-24.94%197.14M
-101.31%-1.01M
Net income
91.69%318.36M
102.69%284.52M
-23.76%274.34M
99.47%887.6M
267.78%221.3M
-43.36%166.08M
4.52%140.37M
140.90%359.85M
-23.79%444.98M
-174.03%-131.9M
Net income continuous operations
91.69%318.36M
102.69%284.51M
-23.76%274.34M
99.47%887.6M
267.78%221.3M
-43.36%166.08M
4.52%140.37M
140.90%359.85M
-23.79%444.98M
-174.03%-131.9M
Noncontrolling interests
Net income attributable to the company
91.69%318.36M
102.69%284.52M
-23.76%274.34M
99.47%887.6M
267.78%221.3M
-43.36%166.08M
4.52%140.37M
140.90%359.85M
-23.79%444.98M
-174.03%-131.9M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
91.69%318.36M
102.69%284.52M
-23.76%274.34M
99.47%887.6M
267.78%221.3M
-43.36%166.08M
4.52%140.37M
140.90%359.85M
-23.79%444.98M
-174.03%-131.9M
Gross dividend payment
Basic earnings per share
90.79%16.58
100.95%14.83
-23.12%14.33
102.36%46.26
270.10%11.55
-42.30%8.69
6.80%7.38
142.71%18.64
-24.43%22.86
-173.88%-6.79
Diluted earnings per share
91.10%16.53
100.95%14.77
-23.16%14.27
102.68%46.07
269.37%11.5
-42.22%8.65
7.14%7.35
143.38%18.57
-23.65%22.73
-174.62%-6.79
Dividend per share
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Jan 31, 2024(Q2)Oct 31, 2023(Q1)Jul 31, 2023(FY)Apr 30, 2023(Q4)Apr 30, 2023(Q3)Jan 31, 2023(Q2)Oct 31, 2022(Q1)Jul 31, 2022(FY)Apr 30, 2022(Q4)Apr 30, 2022
Total revenue 37.29%2.1B50.23%2.12B48.45%1.82B42.55%5.91B42.00%1.75B52.94%1.53B41.13%1.41B33.57%1.23B24.80%4.15B21.66%1.23B
Cost of revenue 23.94%761.19M44.75%831.93M44.34%663.96M52.62%2.35B43.35%696.12M76.18%614.16M57.07%574.75M36.74%460M21.67%1.54B13.03%485.62M
Gross profit 46.27%1.33B53.99%1.29B50.90%1.16B36.63%3.57B41.12%1.05B40.47%912.57M31.95%838.25M31.74%768.91M26.72%2.61B28.03%743.78M
Operating expense 31.50%886.93M37.50%866.54M28.10%749.44M38.64%2.68B14.99%785.81M46.62%674.45M44.88%630.22M66.48%585.06M58.68%1.93B109.28%683.37M
Operating profit 88.10%447.89M103.95%424.28M123.48%410.88M30.94%893.82M336.68%263.82M25.54%238.12M3.88%208.03M-20.84%183.85M-19.26%682.6M-76.25%60.41M
Net non-operating interest income (expenses) 1K25.00%20K0-28.63%187K-92.89%18K0100.00%16K153K3,175.00%262K3,514.29%253K
Non-operating interest income --1K25.00%20K--0-31.00%187K-92.89%18K--0-5.88%16K--153K774.19%271K1,586.67%253K
Non-operating interest expense --------------0-----------------60.87%9K--0
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 000293.84%58.29M000678.71%58.29M-30.07M-20M
Income from associates and other participating interests
Special income (charges) 0-15.31M-178.2M
Less:Other special charges ----------------------------------4.17M--0
Less:Write off --------------0------------------11.15M----
Other non-operating income (expenses) -5,339.13%-2.41M266.07%205K-106.09%-134K-49.30%2.36M-98.81%55K46K133.33%56K109,950.00%2.2M333.46%4.65M401.63%4.63M
Income before tax 87.05%445.48M103.98%424.5M68.00%410.75M48.67%954.66M298.55%263.89M-32.45%238.17M3.90%208.1M10.05%244.5M-24.15%642.13M-152.06%-132.91M
Income tax 76.35%127.13M106.67%139.98M218.25%136.41M-65.99%67.06M4,324.90%42.59M21.47%72.09M2.62%67.73M-258.45%-115.35M-24.94%197.14M-101.31%-1.01M
Net income 91.69%318.36M102.69%284.52M-23.76%274.34M99.47%887.6M267.78%221.3M-43.36%166.08M4.52%140.37M140.90%359.85M-23.79%444.98M-174.03%-131.9M
Net income continuous operations 91.69%318.36M102.69%284.51M-23.76%274.34M99.47%887.6M267.78%221.3M-43.36%166.08M4.52%140.37M140.90%359.85M-23.79%444.98M-174.03%-131.9M
Noncontrolling interests
Net income attributable to the company 91.69%318.36M102.69%284.52M-23.76%274.34M99.47%887.6M267.78%221.3M-43.36%166.08M4.52%140.37M140.90%359.85M-23.79%444.98M-174.03%-131.9M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 91.69%318.36M102.69%284.52M-23.76%274.34M99.47%887.6M267.78%221.3M-43.36%166.08M4.52%140.37M140.90%359.85M-23.79%444.98M-174.03%-131.9M
Gross dividend payment
Basic earnings per share 90.79%16.58100.95%14.83-23.12%14.33102.36%46.26270.10%11.55-42.30%8.696.80%7.38142.71%18.64-24.43%22.86-173.88%-6.79
Diluted earnings per share 91.10%16.53100.95%14.77-23.16%14.27102.68%46.07269.37%11.5-42.22%8.657.14%7.35143.38%18.57-23.65%22.73-174.62%-6.79
Dividend per share
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg