Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -31.06%1.64B | 11.25%3.55B | 10.47%9.6B | -0.02%1.85B | -9.65%2.18B | 46.28%2.38B | 13.92%3.19B | 13.89%8.69B | -22.97%1.85B | 39.14%2.41B |
Net profit before non-cash adjustment | 19.73%2.59B | -5.70%2.41B | 24.65%7.3B | 50.69%1.05B | 5.12%1.54B | 20.74%2.16B | 33.71%2.55B | -0.84%5.86B | -47.16%699.98M | -14.22%1.46B |
Total adjustment of non-cash items | 25.51%-181.87M | -29.65%437.63M | 15.95%1.84B | 12.92%656.12M | 36.60%804.54M | -180.06%-244.15M | 462.18%622.05M | -7.22%1.59B | -41.06%581.03M | 33.36%588.97M |
-Depreciation and amortization | 13.05%440.6M | 10.98%429.28M | 8.20%1.61B | 14.09%421.96M | 15.16%413.92M | 5.73%389.75M | -1.40%386.82M | -3.16%1.49B | -5.10%369.86M | -7.01%359.43M |
-Other non-cash items | 1.80%-622.47M | -96.45%8.35M | 137.03%226.1M | 10.88%234.15M | 70.17%390.62M | -895.59%-633.9M | 183.52%235.23M | -43.95%95.39M | -64.57%211.18M | 316.60%229.54M |
Changes in working capital | -265.16%-764.96M | 4,296.46%704.8M | -63.38%454.84M | -75.62%138.71M | -145.27%-163.05M | 199.00%463.15M | -97.95%16.03M | 12,968.68%1.24B | 524.21%568.92M | 187.20%360.16M |
-Change in receivables | -456.82%-1.13B | 53.21%-452.71M | -977.49%-196.75M | -3.74%247M | -46.91%207.14M | 182.02%316.65M | -306.09%-967.54M | -90.39%22.42M | -37.64%256.6M | 263.34%390.14M |
-Change in payables | 28.78%105.27M | 80.30%-56.93M | -148.21%-203.87M | -72.81%80.84M | -193.64%-77.55M | 504.06%81.75M | -558.20%-288.91M | 307.08%422.9M | 115.99%297.27M | 437.29%82.82M |
-Changes in other current assets | 8.11%-300.17M | 6.63%1.77B | 3.41%632.07M | -141.86%-412.51M | -159.44%-292.65M | -430.77%-326.65M | 74.02%1.66B | 177.87%611.24M | 21.92%-170.56M | 24.60%-112.8M |
-Changes in other current liabilities | ---- | -43.02%-559.78M | 20.36%223.4M | ---- | ---- | ---- | ---391.41M | 177.49%185.61M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 18.18%-14.29M | 26.94%-13.23M | 13.94%-68.15M | 16.13%-16.3M | 13.69%-16.29M | 15.38%-17.46M | 10.59%-18.11M | 11.80%-79.19M | 7.97%-19.43M | 12.29%-18.87M |
Interest received (cash flow from operating activities) | 12.86%56.89M | 89.39%5.6M | 94.76%101.34M | 60.67%36.17M | 852.10%11.81M | 79.55%50.41M | 1,315.79%2.96M | 21.51%52.03M | 32.71%22.51M | 908.13%1.24M |
Tax refund paid | -87.14%-17.75M | -58.64%-1.32B | -0.06%-1.79B | -766.77%-11.58M | -7.86%-938.9M | -1,415.34%-9.49M | 9.42%-831.42M | -56.74%-1.79B | 72.06%-1.34M | -28.07%-870.47M |
Other operating cash inflow (outflow) | 0 | 0 | 50.00%-1K | 0 | 0 | 50.00%-1K | 0 | -2K | -300.00%-2K | 200.00%1K |
Operating cash flow | -30.70%1.67B | -5.17%2.22B | 14.11%7.84B | 0.34%1.86B | -18.91%1.24B | 47.11%2.4B | 25.84%2.34B | 6.70%6.87B | -22.61%1.85B | 47.60%1.52B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 34.22%-141.47M | -217.38%-52.23M | -424.43%-488.57M | 37.67%-14.99M | -609.09%-242.08M | -2,032.57%-215.05M | 33.88%-16.46M | 10.50%-93.16M | -267.21%-24.05M | -29.31%-34.14M |
Net intangibles purchase and sale | 12.23%-118.64M | 56.06%-96.85M | -24.93%-585.22M | 49.96%-67.88M | -71.48%-161.74M | -4.20%-135.17M | -102.68%-220.44M | -19.66%-468.44M | -18.41%-135.63M | 46.38%-94.32M |
Net business purchase and sale | --0 | ---410.06M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net investment product transactions | --612K | --0 | -27.11%-527.1M | 80.12%-75.55M | ---143.89M | --0 | -786.88%-307.66M | -248.27%-414.69M | -375.00%-380M | --0 |
Net changes in other investments | -32.35%4.42M | 40.73%-22.35M | 99.97%-15K | 168.92%31.09M | -96.20%74K | -38.06%6.53M | -226.15%-37.71M | -969.44%-44.18M | -4,510,500.00%-45.11M | 426.13%1.95M |
Investing cash flow | 25.78%-255.07M | 0.13%-581.49M | -56.88%-1.6B | 78.23%-127.33M | -332.86%-547.63M | -165.88%-343.69M | -223.66%-582.26M | -91.62%-1.02B | -371.24%-584.79M | 43.01%-126.52M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | -12.50%-2.25B | -25.00%-1.25B | --0 | ---- | ---- | 0.00%-2B | 0.00%-1B | --0 |
Net common stock issuance | -39.77%13.05M | 18.49%8.65M | 26.50%125.63M | -75.98%12.68M | 487.29%83.98M | 3.12%21.67M | -34.82%7.3M | -94.23%99.31M | 15.88%52.8M | -87.04%14.3M |
Increase or decrease of lease financing | -12.88%-106.15M | -14.81%-104.5M | -7.61%-390.37M | -16.97%-102.42M | -10.80%-102.9M | -2.53%-94.04M | -0.43%-91.02M | 1.94%-362.77M | 4.35%-87.56M | -1.06%-92.87M |
Cash dividends paid | -103.20%-4.07M | -108.88%-1.56B | -28.57%-1.9B | 56.29%-3.77M | -59.39%-1.15B | 78.23%-2M | -0.85%-745.96M | -3.45%-1.48B | ---8.63M | -4.13%-720.77M |
Net other fund-raising expenses | 39.38%-876K | 0.11%-925K | -514.35%-47.13M | -2,160.41%-40.94M | 43.51%-3.82M | -265.14%-1.45M | -104.85%-926K | 265.87%11.37M | 66.34%-1.81M | -676,300.00%-6.76M |
Financing cash flow | 22.69%-831.77M | -99.24%-1.65B | -19.62%-4.46B | -32.46%-1.38B | -45.33%-1.17B | 0.30%-1.08B | -3.82%-830.6M | -78.94%-3.73B | 0.59%-1.05B | -19.65%-806.1M |
Net cash flow | ||||||||||
Beginning cash position | 7.50%13.01B | 16.20%12.99B | 23.95%11.18B | 15.24%12.64B | 26.20%13.11B | 21.79%12.11B | 23.95%11.18B | 74.39%9.02B | 40.93%10.97B | 35.92%10.39B |
Current changes in cash | -41.16%579.38M | -101.58%-14.7M | -16.19%1.78B | 56.15%346.17M | -181.99%-484.13M | 131.14%984.74M | 5.46%929.94M | -44.54%2.12B | -81.79%221.69M | 333.65%590.46M |
Effect of exchange rate changes | -190.12%-18.59M | 4,044.26%42.23M | -13.29%34.13M | 78.56%-3.93M | 315.63%16.41M | -10.01%20.63M | -97.59%1.02M | 63.54%39.36M | -234.06%-18.32M | -239.10%-7.61M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | --0 | --0 | ---1K | --1K | --0 | --0 |
End cash Position | 3.53%13.58B | 7.50%13.01B | 16.20%12.99B | 16.20%12.99B | 15.24%12.64B | 26.20%13.11B | 21.79%12.11B | 23.95%11.18B | 23.95%11.18B | 40.93%10.97B |
Free cash flow | -31.54%1.41B | -1.58%2.07B | 7.24%6.77B | 4.91%1.78B | -40.40%831.23M | 37.44%2.05B | 21.86%2.11B | 6.15%6.31B | -25.51%1.69B | 68.12%1.39B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |