(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 31.97%5.16B | 38.27%5.42B | 37.90%4.69B | 37.90%4.69B | 40.70%4.35B | --3.91B | --3.92B | --3.4B | --3.4B | --3.1B |
-Cash and cash equivalents | 31.97%5.16B | 38.27%5.42B | 37.90%4.69B | 37.90%4.69B | 40.70%4.35B | --3.91B | --3.92B | --3.4B | --3.4B | --3.1B |
Receivables | 22.85%359M | 42.85%380M | 51.48%393M | 51.48%393M | 32.50%311.81M | --292.23M | --266.01M | --259.44M | --259.44M | --235.32M |
-Accounts receivable | 14.89%292M | 35.60%323M | 35.11%332M | 35.11%332M | 10.32%259.62M | --254.15M | --238.19M | --245.72M | --245.72M | --235.32M |
-Gross accounts receivable | 14.89%292M | 35.60%323M | 35.11%332M | 35.11%332M | 10.32%259.62M | --254.15M | --238.19M | --245.72M | --245.72M | --235.32M |
-Other receivables | 75.94%67M | 104.90%57M | 344.57%61M | 344.57%61M | --52.19M | --38.08M | --27.82M | --13.72M | --13.72M | ---- |
Prepaid assets | 33.87%352M | -9.41%207M | -15.47%188M | -15.47%188M | -26.64%177.47M | --262.93M | --228.51M | --222.41M | --222.41M | --241.9M |
Other current assets | 1,216.07%5M | 969.52%8M | 63.53%2M | 63.53%2M | 75.12%16.61M | ---448K | --748K | --1.22M | --1.22M | --9.48M |
Total current assets | 31.61%5.88B | 36.23%6.02B | 35.75%5.27B | 35.75%5.27B | 35.71%4.86B | --4.47B | --4.42B | --3.88B | --3.88B | --3.58B |
Non current assets | ||||||||||
Net PPE | -71.24%112M | -71.70%117M | -75.30%115M | -75.30%115M | -78.65%113.85M | --389.46M | --413.43M | --465.5M | --465.5M | --533.24M |
-Gross PP&E | -63.31%153M | -76.77%157M | -77.79%152M | -77.79%152M | -79.41%145.54M | --417.01M | --675.74M | --684.24M | --684.24M | --706.94M |
-Accumulated depreciation | -48.83%-41M | 84.75%-40M | 83.08%-37M | 83.08%-37M | 81.76%-31.69M | ---27.55M | ---262.31M | ---218.74M | ---218.74M | ---173.7M |
Prepaid assets-non current | ---- | ---- | ---- | ---- | --0 | --0 | --791K | --3.16M | --3.16M | --5.54M |
Total investment | -67.48%28M | -54.70%39M | -31.47%59M | -31.47%59M | -24.45%86.1M | --86.1M | --86.1M | --86.1M | --86.1M | --113.95M |
-Financial asset investment | -67.48%28M | -54.70%39M | -31.47%59M | -31.47%59M | -24.45%86.1M | --86.1M | --86.1M | --86.1M | --86.1M | --113.95M |
-Including:Available-for-sale securities | -67.48%28M | -54.70%39M | -31.47%59M | -31.47%59M | -24.45%86.1M | --86.1M | --86.1M | --86.1M | --86.1M | --113.95M |
Long-term accounts receivable and other receivables | ---- | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 16,339.85%604M | 12,860.61%612M | 10,818.54%630M | 10,818.54%630M | -63.61%2.48M | --3.67M | --4.72M | --5.77M | --5.77M | --6.82M |
-Goodwill | --581M | --598M | --615M | --615M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | 526.02%23M | 196.48%14M | 159.97%15M | 159.97%15M | -63.61%2.48M | --3.67M | --4.72M | --5.77M | --5.77M | --6.82M |
Deferred tax assets-non current | 161.07%469M | 161.07%469M | 161.07%469M | 161.07%469M | 23.81%179.65M | --179.65M | --179.65M | --179.65M | --179.65M | --145.1M |
Other non current assets | ---- | ---1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 84.10%1.21B | 80.67%1.24B | 71.99%1.27B | 71.99%1.27B | -52.52%382.08M | --658.88M | --684.69M | --740.18M | --740.18M | --804.65M |
Total assets | 38.41%7.09B | 42.16%7.25B | 41.56%6.54B | 41.56%6.54B | 19.52%5.24B | --5.13B | --5.1B | --4.62B | --4.62B | --4.39B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -32.30%161M | -35.62%161M | -38.64%161M | -38.64%161M | --0 | --237.8M | --250.09M | --262.38M | --262.38M | --274.67M |
-Current debt and capital lease obligation | -32.30%161M | -35.62%161M | -38.64%161M | -38.64%161M | --0 | --237.8M | --250.09M | --262.38M | --262.38M | --274.67M |
-Including:Current debt | -32.30%161M | -35.62%161M | -38.64%161M | -38.64%161M | --0 | --237.8M | --250.09M | --262.38M | --262.38M | --274.67M |
Payables | 28.41%585M | 31.80%631M | 46.42%677M | 46.42%677M | 35.24%471.11M | --455.58M | --478.77M | --462.38M | --462.38M | --348.35M |
-accounts payable | 7.01%111M | 21.15%111M | 28.34%112M | 28.34%112M | 70.51%103.1M | --103.72M | --91.62M | --87.27M | --87.27M | --60.47M |
-Total tax payable | 47.40%218M | 69.04%166M | 37.12%241M | 37.12%241M | 21.28%188.89M | --147.9M | --98.2M | --175.76M | --175.76M | --155.74M |
-Other payable | 25.51%256M | 22.52%354M | 62.53%324M | 62.53%324M | 35.55%179.12M | --203.96M | --288.94M | --199.35M | --199.35M | --132.14M |
Pension and other retirement benefit plans | 36.04%44M | 34.93%22M | --40M | --40M | --22.45M | --32.34M | --16.31M | --0 | --0 | --0 |
Accrued and deferred income | 29.74%3.54B | 35.71%3.76B | 32.28%3.07B | 32.28%3.07B | 30.63%2.95B | --2.72B | --2.77B | --2.32B | --2.32B | --2.26B |
Other current liabilities | 35.87%30M | -24.51%14M | 28.61%24M | 28.61%24M | 44.74%10.01M | --22.08M | --18.55M | --18.66M | --18.66M | --6.92M |
Current liabilities | 25.41%4.36B | 29.81%4.59B | 29.62%3.98B | 29.62%3.98B | 19.58%3.46B | --3.47B | --3.53B | --3.07B | --3.07B | --2.89B |
Non current liabilities | ||||||||||
Non current financial liabilities | 769.23%226M | 431.87%242M | 295.38%257M | 295.38%257M | --0 | --26M | --45.5M | --65M | --65M | --84.5M |
-Long term debt and capital lease obligation | 769.23%226M | 431.87%242M | 295.38%257M | 295.38%257M | --0 | --26M | --45.5M | --65M | --65M | --84.5M |
-Including:Long term debt | 769.23%226M | 431.87%242M | 295.38%257M | 295.38%257M | --0 | --26M | --45.5M | --65M | --65M | --84.5M |
Other non current liabilities | 100,100.00%1M | -99,900.00%-1M | ---- | ---- | 0.00%-1K | ---1K | ---1K | ---1K | ---1K | ---1K |
Total non current liabilities | 773.11%227M | 429.68%241M | 295.39%257M | 295.39%257M | -100.00%-1K | --26M | --45.5M | --65M | --65M | --84.5M |
Total liabilities | 30.97%4.58B | 34.89%4.83B | 35.14%4.23B | 35.14%4.23B | 16.18%3.46B | --3.5B | --3.58B | --3.13B | --3.13B | --2.97B |
Shareholders'equity | ||||||||||
Share capital | 0.74%1.15B | 0.81%1.15B | 0.81%1.15B | 0.81%1.15B | 0.56%1.14B | --1.14B | --1.14B | --1.14B | --1.14B | --1.14B |
-common stock | 0.74%1.15B | 0.81%1.15B | 0.81%1.15B | 0.81%1.15B | 0.56%1.14B | --1.14B | --1.14B | --1.14B | --1.14B | --1.14B |
Additional paid-in capital | 0.97%1.15B | 0.95%1.15B | 0.81%1.14B | 0.81%1.14B | 1.11%1.15B | --1.14B | --1.14B | --1.13B | --1.13B | --1.13B |
Retained earnings | 126.26%173M | 107.52%57M | 88.92%-87M | 88.92%-87M | 41.44%-503.18M | ---658.84M | ---757.64M | ---785.22M | ---785.22M | ---859.2M |
Less: Treasury stock | -2.53%1M | -2.53%1M | -2.53%1M | -2.53%1M | 0.00%1.03M | --1.03M | --1.03M | --1.03M | --1.03M | --1.03M |
Total stockholders'equity | 52.34%2.48B | 54.83%2.36B | 48.06%2.21B | 48.06%2.21B | 26.56%1.79B | --1.63B | --1.52B | --1.49B | --1.49B | --1.41B |
Noncontrolling interests | --34M | --67M | --104M | --104M | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 54.43%2.51B | 59.24%2.42B | 55.03%2.31B | 55.03%2.31B | 26.56%1.79B | --1.63B | --1.52B | --1.49B | --1.49B | --1.41B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data