Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | (FY)Oct 31, 2019 | (FY)Oct 31, 2018 | (FY)Oct 31, 2017 | |
---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||
Cash from operating activities | 68.06%1.41B | 28.22%840.09M | 19.46%655.2M | 23.83%548.49M | 52.79%442.92M | 71.47%289.88M | 169.05M |
Net profit before non-cash adjustment | 52.40%749.25M | -10.12%491.64M | 17.77%547M | 19.04%464.48M | 89.87%390.2M | 32.10%205.51M | --155.57M |
Total adjustment of non-cash items | -15.63%148.4M | 51.70%175.89M | 47.97%115.94M | 17.21%78.36M | 17.43%66.85M | -8.53%56.93M | --62.23M |
-Depreciation and amortization | 23.00%187.89M | 132.61%152.75M | 21.84%65.67M | 40.45%53.9M | 13.78%38.37M | 62.34%33.73M | --20.78M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --6.06M | ---- | ---- | ---- |
-Disposal profit | -281.50%-70M | 44.67%38.57M | 3,826.22%26.66M | -72.29%679K | 456.82%2.45M | -98.80%440K | --36.59M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | 78.78%-649K | ---3.06M |
-Other non-cash items | 297.79%30.51M | -165.33%-15.43M | 33.27%23.62M | -31.91%17.72M | 11.17%26.03M | 195.51%23.41M | --7.92M |
Changes in working capital | 197.99%514.22M | 2,327.21%172.56M | -237.06%-7.75M | 140.02%5.65M | -151.46%-14.12M | 156.30%27.45M | ---48.75M |
-Change in receivables | 95.69%-2.96M | -231.19%-68.75M | 49.25%-20.76M | -24.72%-40.9M | -8,118.80%-32.79M | 99.10%-399K | ---44.33M |
-Change in inventory | 86.97%-8.09M | -597.81%-62.08M | -1,008.78%-8.9M | -94.52%979K | 300.71%17.87M | 11.45%-8.91M | ---10.06M |
-Change in prepaid assets | 90.52%-6.33M | -837.67%-66.81M | --9.06M | ---- | ---- | ---- | ---- |
-Change in payables | 1,688.31%46.03M | 670.73%2.57M | -101.15%-451K | 4,534.08%39.16M | -90.62%845K | -58.42%9.01M | --21.66M |
-Provision for loans, leases and other losses | -13.27%85K | 476.47%98K | 105.70%17K | -46.80%-298K | 87.90%-203K | -517.41%-1.68M | --402K |
-Changes in other current assets | 32.09%485.48M | 2,666.76%367.54M | 97.86%13.28M | 4,259.74%6.71M | -99.48%154K | 279.08%29.42M | ---16.43M |
Dividends paid (cash flow from operating activities) | |||||||
Dividends received (cash flow from operating activities) | |||||||
Interest paid (cash flow from operating activities) | 18.40%-940K | -208.02%-1.15M | -19.11%-374K | 15.14%-314K | 84.36%-370K | 2.71%-2.37M | -2.43M |
Interest received (cash flow from operating activities) | 33.33%16K | 20.00%12K | 0.00%10K | 150.00%10K | -84.62%4K | 1,200.00%26K | 2K |
Tax refund paid | 1.54%-189.99M | -18.44%-192.95M | 13.96%-162.91M | -203.10%-189.35M | 13.57%-62.47M | -40,967.05%-72.28M | -176K |
Other operating cash inflow (outflow) | 0 | -4.32M | 0 | 0 | 0 | 0.00%-1K | -1K |
Operating cash flow | 90.28%1.22B | 30.44%641.68M | 37.09%491.92M | -5.59%358.83M | 76.57%380.09M | 29.33%215.26M | --166.45M |
Investing cash flow | |||||||
Net PPE purchase and sale | -149.02%-80.71M | -133.29%-32.41M | 75.41%-13.89M | -685.03%-56.49M | 47.83%-7.2M | 67.15%-13.79M | ---41.99M |
Net intangibles purchase and sale | 39.41%-67.32M | -18.56%-111.11M | -51.62%-93.71M | -55.32%-61.81M | -3.83%-39.8M | -160.71%-38.33M | ---14.7M |
Net business purchase and sale | 263.74%70M | 88.64%-42.75M | ---376.21M | ---- | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | ---166.93M | ---- | ---- | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---4.4M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | --22K |
Net changes in other investments | -443.79%-13.45M | -59.34%-2.47M | 71.93%-1.55M | 65.49%-5.53M | ---16.02M | ---- | ---726K |
Investing cash flow | 51.54%-91.47M | 71.07%-188.74M | -426.77%-652.3M | -96.51%-123.83M | -20.90%-63.02M | 15.66%-52.12M | ---61.8M |
Financing cash flow | |||||||
Net issuance payments of debt | 19.19%-50.04M | -118.61%-61.92M | 2,658.59%332.82M | 0.00%-13.01M | 88.51%-13.01M | -1,294.76%-113.19M | --9.47M |
Net common stock issuance | -97.66%765K | 118.70%32.73M | -845.06%-175.03M | -95.04%23.49M | 2,921.48%474.01M | 54.05%-16.8M | ---36.56M |
Issuance fees | ---- | ---- | ---- | -337.77%-25.6M | ---5.85M | ---- | ---- |
Cash dividends paid | 16.71%-111.37M | -19.40%-133.72M | ---111.99M | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | ---- | ---1K | ---- | ---- | ---3.99M | ---- |
Financing cash flow | 1.39%-160.65M | -455.69%-162.91M | 402.98%45.8M | -103.32%-15.12M | 439.71%455.15M | -394.69%-133.98M | ---27.08M |
Net cash flow | |||||||
Beginning cash position | 25.31%1.44B | -5.96%1.15B | 22.02%1.22B | 341.32%998.48M | 15.18%226.25M | 69.61%196.44M | --115.82M |
Current changes in cash | 234.05%968.84M | 353.13%290.03M | -152.11%-114.58M | -71.53%219.89M | 2,548.14%772.23M | -62.40%29.16M | --77.57M |
Effect of exchange rate changes | --0 | --0 | --0 | ---- | ---- | -78.78%649K | --3.06M |
Cash adjustments other than cash changes | ---- | ---- | 2,097,650.00%41.95M | -300.00%-2K | --1K | ---- | ---- |
End cash Position | 67.48%2.4B | 25.31%1.44B | -5.96%1.15B | 22.02%1.22B | 341.32%998.48M | 15.18%226.25M | --196.44M |
Free cash flow | 115.38%1.07B | 29.62%498.17M | 59.78%384.32M | -27.79%240.53M | 104.17%333.1M | 48.69%163.14M | --109.72M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |