(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||
Cash from operating activities | -44.51%172.48M | 399.99%310.84M | -24.95%62.17M | 196.50%82.84M | -80.24%27.94M | 469.26%141.38M | -79.35%24.84M | 120.25M |
Net profit before non-cash adjustment | 20.43%168.22M | 343.59%139.68M | -163.07%-57.34M | 1,270.60%90.91M | -96.12%6.63M | 4.94%171.11M | 193.46%163.05M | --55.56M |
Total adjustment of non-cash items | 0.05%86.87M | -7.44%86.83M | 1,080.33%93.8M | -20.29%7.95M | 27.72%9.97M | -46.18%7.81M | -16.20%14.5M | --17.31M |
-Depreciation and amortization | -2.86%79.35M | -5.25%81.68M | 456.35%86.21M | 78.35%15.5M | -29.05%8.69M | 17.88%12.25M | -19.55%10.39M | --12.91M |
-Other non-cash items | 46.28%7.52M | -32.28%5.14M | 200.61%7.59M | -688.77%-7.55M | 128.88%1.28M | -207.87%-4.44M | -6.33%4.12M | --4.39M |
Changes in working capital | -197.95%-82.6M | 228.08%84.34M | 260.43%25.71M | -241.28%-16.02M | 130.22%11.34M | 75.42%-37.53M | -422.33%-152.72M | --47.38M |
-Change in receivables | -183.43%-89.18M | 348.75%106.89M | 8.26%-42.97M | -207.36%-46.84M | 208.87%43.63M | 16.99%-40.07M | 36.38%-48.27M | ---75.87M |
-Change in inventory | -210.71%-1.11M | -92.37%999K | 21.53%13.09M | 282.83%10.77M | -198.30%-5.89M | 147.18%5.99M | -225.17%-12.7M | --10.15M |
-Change in prepaid assets | -154.12%-3.66M | -71.03%6.77M | 1,175.52%23.37M | 82.67%-2.17M | -107.86%-12.54M | -25.61%-6.03M | -74.24%-4.8M | ---2.76M |
-Change in payables | 116.00%2.61M | -490.06%-16.32M | -80.82%4.18M | 310.98%21.82M | -147.95%-10.34M | -161.13%-4.17M | 240.47%6.82M | --2M |
-Change in accrued expense | 396.30%8.65M | -213.32%-2.92M | -75.46%2.58M | 434.98%10.5M | -535.74%-3.13M | -93.91%719K | 52.26%11.8M | --7.75M |
-Provision for loans, leases and other losses | 173.63%2.05M | -115.84%-2.79M | 222.38%17.59M | -2,627.51%-14.37M | -109.84%-527K | 105.46%5.36M | -198.52%-98.17M | --99.64M |
-Changes in other current assets | 76.32%-1.97M | -205.43%-8.3M | 83.75%7.87M | 2,916.20%4.28M | -79.06%142K | 109.16%678K | -214.39%-7.4M | --6.47M |
Dividends paid (cash flow from operating activities) | ||||||||
Dividends received (cash flow from operating activities) | ||||||||
Interest paid (cash flow from operating activities) | 26.94%-2.8M | 23.15%-3.83M | -1,094.24%-4.98M | 9.35%-417K | 33.33%-460K | 35.33%-690K | 52.30%-1.07M | -2.24M |
Interest received (cash flow from operating activities) | 0.00%6K | -14.29%6K | -12.50%7K | 33.33%8K | 100.00%6K | 50.00%3K | -33.33%2K | 3K |
Tax refund paid | 41.75%-47.69M | -134.00%-81.87M | -223.17%-34.99M | 137.10%28.41M | -6,930.33%-76.57M | 101.25%1.12M | -2,984.09%-89.52M | 3.1M |
Other operating cash inflow (outflow) | 55.30%1.53M | -27.95%982K | -66.32%1.36M | 74.44%4.05M | -75.70%2.32M | 9.55M | 0 | 0 |
Operating cash flow | -45.37%123.53M | 859.31%226.13M | -79.48%23.57M | 345.68%114.88M | -130.89%-46.76M | 330.21%151.37M | -154.29%-65.75M | --121.12M |
Investing cash flow | ||||||||
Net PPE purchase and sale | -9.63%-3.24M | 68.60%-2.96M | -22.46%-9.42M | 4.49%-7.69M | 26.74%-8.06M | -672.66%-11M | ---1.42M | --0 |
Net intangibles purchase and sale | -46.54%-65.29M | -284.68%-44.55M | ---11.58M | --0 | ---- | ---2.3M | ---- | ---- |
Net business purchase and sale | ---- | ---- | -3,354.14%-527.41M | ---15.27M | ---- | ---- | ---- | ---- |
Net investment product transactions | ---49.75M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -93.05%107K | 186.03%1.54M | -4,463.41%-1.79M | --41K | ---- | ---- | ---- | ---- |
Investing cash flow | -157.06%-118.18M | 91.64%-45.97M | -2,300.44%-550.2M | -184.56%-22.92M | 39.39%-8.06M | -833.94%-13.29M | ---1.42M | --0 |
Financing cash flow | ||||||||
Net issuance payments of debt | 15.19%-130.03M | -149.41%-153.31M | 483.41%310.29M | 1,061.42%53.19M | 37.61%-5.53M | 61.25%-8.87M | 6.27%-22.89M | ---24.42M |
Net common stock issuance | -59.42%8.91M | 21.38%21.95M | 24.61%18.09M | -96.46%14.51M | --409.8M | ---- | --50M | --0 |
Increase or decrease of lease financing | 4.73%-443K | -123.56%-465K | 41.90%-208K | -5.92%-358K | 15.71%-338K | -3.89%-401K | 23.26%-386K | ---503K |
Issuance fees | ---- | ---- | ---- | ---- | ---5M | ---- | ---- | ---- |
Net other fund-raising expenses | 0.00%1K | 200.00%1K | 0.00%-1K | ---1K | ---- | ---- | ---1K | ---- |
Financing cash flow | 7.78%-121.56M | -140.17%-131.82M | 387.32%328.17M | -83.12%67.34M | 4,404.34%398.93M | -134.68%-9.27M | 207.26%26.73M | ---24.92M |
Net cash flow | ||||||||
Beginning cash position | 8.52%615.43M | -25.92%567.1M | 26.28%765.56M | 131.26%606.26M | 96.60%262.15M | -23.27%133.34M | 123.99%173.79M | --77.59M |
Current changes in cash | -340.44%-116.21M | 124.35%48.33M | -224.58%-198.47M | -53.71%159.3M | 167.15%344.11M | 418.47%128.81M | -142.04%-40.45M | --96.2M |
Cash adjustments other than cash changes | 0.00%-1K | -200.00%-1K | 0.00%1K | 200.00%1K | 0.00%-1K | ---1K | ---- | ---- |
End cash Position | -18.88%499.22M | 8.52%615.43M | -25.92%567.1M | 26.28%765.56M | 131.26%606.26M | 96.60%262.15M | -23.27%133.34M | --173.79M |
Free cash flow | -69.21%55M | 6,888.15%178.62M | -97.62%2.56M | 295.54%107.19M | -139.70%-54.82M | 305.55%138.08M | -155.46%-67.17M | --121.12M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data