Kyogoku unyu shoji
9073
BlueMeme
4069
Estore
4304
Visumo
303A
D. Western Therapeutics Institute
4576
(FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.57%847.53M | 54.87%1.21B | 35.04%997.75M | 61.21%1.05B | 61.21%1.05B | 28.01%685.54M | 84.45%780.68M | -6.46%738.85M | -16.93%653.63M | -16.93%653.63M |
-Cash and cash equivalents | -19.57%847.53M | 54.87%1.21B | 35.04%997.75M | 61.21%1.05B | 61.21%1.05B | 28.01%685.54M | 84.45%780.68M | -6.46%738.85M | -16.93%653.63M | -16.93%653.63M |
Receivables | 189.49%1.52B | -44.06%377.08M | -41.38%403.26M | -46.44%523.59M | -46.44%523.59M | 94.53%1.37B | -18.98%674.05M | 124.87%687.95M | 39.22%977.57M | 39.22%977.57M |
-Accounts receivable | 189.51%1.52B | -43.90%376.73M | -41.39%403.21M | -46.44%523.55M | -46.44%523.55M | 95.84%1.37B | -19.05%671.5M | 124.88%687.92M | 39.35%977.57M | 39.35%977.57M |
-Gross accounts receivable | 189.51%1.52B | -43.90%376.73M | -41.39%403.21M | -46.44%523.55M | -46.44%523.55M | 95.84%1.37B | -19.05%671.5M | 124.88%687.92M | 39.35%977.57M | 39.35%977.57M |
-Other receivables | ---- | -86.61%342K | 35.14%50K | --40K | --40K | ---- | 4.29%2.56M | 8.82%37K | ---- | ---- |
Inventory | -9.06%224.45M | -27.40%162.41M | -3.44%209.61M | 24.24%246.81M | 24.24%246.81M | 131.01%359.6M | 110.01%223.71M | 160.40%217.07M | 2,822.70%198.66M | 2,822.70%198.66M |
Prepaid assets | 110.00%187.24M | 8.03%30.06M | 13.27%36.99M | 214.20%89.16M | 214.20%89.16M | 183.85%34.74M | 71.45%27.82M | 77.98%32.66M | 114.05%28.38M | 114.05%28.38M |
Tax assets-Current | ---- | ---- | ---- | ---- | ---- | --3.62M | ---- | ---- | ---- | ---- |
Other current assets | -23.63%2.75M | 46.22%20.63M | -21.12%115.25M | 116.71%3.61M | 116.71%3.61M | -35.00%32.65M | -6.17%14.11M | 3,163.50%146.11M | -65.84%1.66M | -65.84%1.66M |
Total current assets | 44.91%2.78B | 4.58%1.8B | -3.28%1.76B | 3.07%1.92B | 3.07%1.92B | 70.51%2.48B | 23.50%1.72B | 51.64%1.82B | 22.85%1.86B | 22.85%1.86B |
Non current assets | ||||||||||
Net PPE | 189.98%47.32M | 166.21%47.32M | 59.76%29.24M | 17.89%16.32M | 17.89%16.32M | 36.12%16.75M | 39.97%17.78M | 39.76%18.3M | 2.61%13.84M | 2.61%13.84M |
-Gross PP&E | 62.83%85.5M | 59.15%82.87M | 28.27%66.19M | 12.53%52.51M | 12.53%52.51M | 16.18%52.02M | 16.16%52.07M | 15.00%51.6M | 3.87%46.66M | 3.87%46.66M |
-Accumulated depreciation | -5.50%-38.18M | -3.65%-35.55M | -10.97%-36.95M | -10.27%-36.19M | -10.27%-36.19M | -8.62%-35.27M | -6.75%-34.29M | -4.79%-33.3M | -4.42%-32.82M | -4.42%-32.82M |
Prepaid assets-non current | -6.24%1.05M | -6.53%1.13M | -3.75%1.21M | -26.97%1.12M | -26.97%1.12M | -26.22%1.17M | -12.71%1.21M | -14.30%1.25M | 1.93%1.54M | 1.93%1.54M |
Total investment | -12.02%2.54M | 8,946.67%2.71M | 9,236.67%2.8M | 9,526.67%2.89M | 9,526.67%2.89M | 10,000.00%3.03M | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K |
-Financial asset investment | -12.14%2.51M | --2.68M | --2.77M | --2.86M | --2.86M | --3M | ---- | ---- | --0 | --0 |
-Including:Available-for-sale securities | -12.14%2.51M | --2.68M | --2.77M | --2.86M | --2.86M | --3M | ---- | ---- | ---- | ---- |
-Other investment | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K |
Goodwill and other intangible assets | 12.99%27.93M | 69.89%29.32M | 99.10%29.73M | 52.45%24.72M | 52.45%24.72M | 27.40%21.33M | 5.60%17.26M | -6.96%14.93M | 3.02%16.22M | 3.02%16.22M |
-Other intangible assets | 12.99%27.93M | 69.89%29.32M | 99.10%29.73M | 52.45%24.72M | 52.45%24.72M | 27.40%21.33M | 5.60%17.26M | -6.96%14.93M | 3.02%16.22M | 3.02%16.22M |
Deferred tax assets-non current | -11.11%16.2M | -64.73%13.43M | -62.88%11.15M | -3.34%18.23M | -3.34%18.23M | 43.15%20.08M | 76.38%38.09M | 7.09%30.03M | -18.05%18.86M | -18.05%18.86M |
Total non current assets | 50.21%95.05M | 26.30%93.92M | 14.84%74.12M | 25.35%63.28M | 25.35%63.28M | 39.55%62.35M | 42.85%74.36M | 10.00%64.55M | -6.13%50.48M | -6.13%50.48M |
Total assets | 45.08%2.87B | 5.48%1.89B | -2.66%1.84B | 3.65%1.98B | 3.65%1.98B | 69.59%2.55B | 24.20%1.79B | 49.70%1.89B | 21.86%1.91B | 21.86%1.91B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -41.93%24.28M | -21.38%36.81M | -20.29%39.31M | -19.31%41.81M | -19.31%41.81M | -18.42%44.31M | -16.45%46.81M | -11.98%49.32M | -7.51%51.82M | -7.51%51.82M |
-Current debt and capital lease obligation | -41.93%24.28M | -21.38%36.81M | -20.29%39.31M | -19.31%41.81M | -19.31%41.81M | -18.42%44.31M | -16.45%46.81M | -11.98%49.32M | -7.51%51.82M | -7.51%51.82M |
-Including:Current debt | -41.93%24.28M | -21.38%36.81M | -20.29%39.31M | -19.31%41.81M | -19.31%41.81M | -18.42%44.31M | -16.45%46.81M | -11.98%49.32M | -7.51%51.82M | -7.51%51.82M |
Payables | 283.44%1.12B | -13.48%238.59M | -51.03%168.41M | -47.72%291.82M | -47.72%291.82M | 163.46%893.53M | -19.81%275.77M | 80.70%343.88M | 7.72%558.15M | 7.72%558.15M |
-accounts payable | 443.49%983.66M | -33.20%152.79M | -67.66%98.25M | -60.77%180.99M | -60.77%180.99M | 185.33%858.74M | -18.02%228.72M | 85.68%303.77M | 3.36%461.33M | 3.36%461.33M |
-Total tax payable | 19.17%96.43M | 1,468.78%57.34M | 373.22%44.57M | 54.11%80.92M | 54.11%80.92M | --0 | -90.24%3.66M | 11.44%9.42M | 2.25%52.51M | 2.25%52.51M |
-Other payable | 29.87%38.85M | -34.41%28.46M | -16.62%25.59M | -32.49%29.91M | -32.49%29.91M | 0.81%34.79M | 58.24%43.39M | 68.21%30.69M | 116.59%44.31M | 116.59%44.31M |
Current provisions | -97.36%241K | -99.53%241K | -37.83%9.31M | 441.66%9.13M | 441.66%9.13M | --37.39M | --50.98M | --14.98M | --1.69M | --1.69M |
Pension and other retirement benefit plans | ---- | ---- | 11.65%16.72M | ---- | ---- | 7.96%17.36M | ---- | 3.60%14.98M | ---- | ---- |
Accrued and deferred income | -8.68%210.11M | 11.10%223.96M | 15.22%219.62M | 21.13%230.07M | 21.13%230.07M | 52.98%227.38M | 46.45%201.58M | 26.84%190.61M | 43.40%189.94M | 43.40%189.94M |
Other current liabilities | -35.87%6.9M | 69.45%10.82M | 3.24%17.04M | 71.13%10.76M | 71.13%10.76M | -0.60%12.02M | -2.73%6.38M | 2.14%16.5M | -11.43%6.29M | -11.43%6.29M |
Current liabilities | 133.12%1.36B | -12.23%510.41M | -25.36%470.41M | -27.76%583.59M | -27.76%583.59M | 116.03%1.23B | 6.87%581.52M | 47.53%630.26M | 13.19%807.88M | 13.19%807.88M |
Non current liabilities | ||||||||||
Non current financial liabilities | --0 | -85.43%6.28M | -72.01%15.28M | -63.26%24.28M | -63.26%24.28M | -57.11%33.28M | -52.08%43.08M | -47.46%54.59M | -43.95%66.09M | -43.95%66.09M |
-Long term debt and capital lease obligation | --0 | -85.43%6.28M | -72.01%15.28M | -63.26%24.28M | -63.26%24.28M | -57.11%33.28M | -52.08%43.08M | -47.46%54.59M | -43.95%66.09M | -43.95%66.09M |
-Including:Long term debt | --0 | -85.43%6.28M | -72.01%15.28M | -63.26%24.28M | -63.26%24.28M | -57.11%33.28M | -52.08%43.08M | -47.46%54.59M | -43.95%66.09M | -43.95%66.09M |
Non current accrued and deferred income | -31.53%75.97M | -28.30%90.47M | -25.97%100.93M | -23.55%110.96M | -23.55%110.96M | 274.11%120.84M | 1,795.01%126.17M | 1,497.79%136.34M | 3,404.93%145.14M | 3,404.93%145.14M |
Other non current liabilities | 100.00%2K | --2K | --2K | 0.00%1K | 0.00%1K | 100.00%2K | ---- | ---- | 0.00%1K | 0.00%1K |
Total non current liabilities | -43.82%75.98M | -42.84%96.75M | -39.14%116.21M | -35.97%135.24M | -35.97%135.24M | 40.25%154.13M | 75.29%169.25M | 69.81%190.93M | 73.07%211.23M | 73.07%211.23M |
Total liabilities | 99.83%1.44B | -19.13%607.16M | -28.56%586.62M | -29.46%718.83M | -29.46%718.83M | 103.79%1.39B | 17.19%750.77M | 52.17%821.18M | 21.93%1.02B | 21.93%1.02B |
Shareholders'equity | ||||||||||
Share capital | 0.00%350.26M | 1.74%350.26M | 1.74%350.26M | 41.87%350.26M | 41.87%350.26M | 41.87%350.26M | 39.44%344.27M | 39.44%344.27M | 0.00%246.9M | 0.00%246.9M |
-common stock | 0.00%350.26M | 1.74%350.26M | 1.74%350.26M | 41.87%350.26M | 41.87%350.26M | 41.87%350.26M | 39.44%344.27M | 39.44%344.27M | 0.00%246.9M | 0.00%246.9M |
Additional paid-in capital | 0.00%350.26M | 1.74%350.26M | 1.74%350.26M | 41.87%350.26M | 41.87%350.26M | 41.87%350.26M | 39.44%344.27M | 39.44%344.27M | 0.00%246.9M | 0.00%246.9M |
Retained earnings | 39.57%902.25M | 82.55%728.14M | 64.53%692.52M | 46.61%646.43M | 46.61%646.43M | 35.63%503.13M | 12.68%398.88M | 55.55%420.91M | 56.64%440.92M | 56.64%440.92M |
Less: Treasury stock | 94.47%166.48M | 228.43%142.69M | 228.43%142.69M | 97.04%85.61M | 97.04%85.61M | 0.00%43.45M | 0.15%43.45M | 0.15%43.45M | 0.15%43.45M | 0.15%43.45M |
Total stockholders'equity | 13.87%1.44B | 23.18%1.29B | 17.29%1.25B | 41.52%1.26B | 41.52%1.26B | 41.26%1.16B | 29.78%1.04B | 47.85%1.07B | 21.77%891.27M | 21.77%891.27M |
Total equity | 13.87%1.44B | 23.18%1.29B | 17.29%1.25B | 41.52%1.26B | 41.52%1.26B | 41.26%1.16B | 29.78%1.04B | 47.85%1.07B | 21.77%891.27M | 21.77%891.27M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |