(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 57.22%2.51B | 9.81%2.17B | -26.24%2.1B | -26.24%2.1B | -38.46%1.7B | -50.50%1.6B | -38.05%1.98B | -10.93%2.85B | -10.93%2.85B | 102.53%2.76B |
-Cash and cash equivalents | 57.22%2.51B | 9.81%2.17B | -26.24%2.1B | -26.24%2.1B | -38.46%1.7B | -50.50%1.6B | -38.05%1.98B | -10.93%2.85B | -10.93%2.85B | 102.53%2.76B |
Receivables | 19.93%427.41M | 20.37%426.17M | 40.34%432.08M | 40.34%432.08M | 38.57%409.51M | 19.21%356.39M | 10.79%354.04M | -1.36%307.87M | -1.36%307.87M | -2.03%295.52M |
-Accounts receivable | 19.93%427.41M | 20.37%426.17M | 40.34%432.08M | 40.34%432.08M | 38.57%409.51M | 19.21%356.39M | 10.79%354.04M | -1.36%307.87M | -1.36%307.87M | -2.03%295.52M |
-Gross accounts receivable | 19.93%427.41M | 20.37%426.17M | 40.34%432.08M | 40.34%432.08M | 38.57%409.51M | 19.21%356.39M | 10.79%354.04M | -1.36%307.87M | -1.36%307.87M | -2.03%295.52M |
Inventory | ---- | ---- | 7.87%6.61M | 7.87%6.61M | ---- | ---- | ---- | -3.04%6.12M | -3.04%6.12M | ---- |
Prepaid assets | -51.83%421.75M | -19.89%468.08M | -11.89%608.35M | -11.89%608.35M | 35.03%773.76M | 181.53%875.5M | 79.70%584.3M | 54.66%690.4M | 54.66%690.4M | 41.34%573.04M |
Other current assets | -21.94%30.9M | 40.00%39.38M | 3.48%67.45M | 3.48%67.45M | -74.56%31.06M | -61.88%39.58M | -68.63%28.13M | -5.28%65.18M | -5.28%65.18M | 37.47%122.07M |
Total current assets | 18.21%3.39B | 5.48%3.11B | -17.93%3.22B | -17.93%3.22B | -22.32%2.91B | -27.19%2.87B | -25.04%2.95B | -2.82%3.92B | -2.82%3.92B | 73.72%3.75B |
Non current assets | ||||||||||
Net PPE | -44.61%6.96M | -60.85%9.05M | -17.27%56.47M | -17.27%56.47M | -65.94%11.75M | -63.33%12.57M | -31.27%23.12M | -44.81%68.26M | -44.81%68.26M | -40.43%34.5M |
-Gross PP&E | ---- | ---- | -6.70%104.93M | -6.70%104.93M | ---- | ---- | ---- | -44.34%112.46M | -44.34%112.46M | ---- |
-Accumulated depreciation | ---- | ---- | -9.62%-48.46M | -9.62%-48.46M | ---- | ---- | ---- | 43.59%-44.21M | 43.59%-44.21M | ---- |
Prepaid assets-non current | ---- | ---- | 531.87%432.19M | 531.87%432.19M | ---- | ---- | ---- | 80.87%68.4M | 80.87%68.4M | ---- |
Total investment | 34.59%981.82M | 27.95%851.25M | 3.90%190.38M | 3.90%190.38M | 165.97%657.06M | --729.48M | --665.32M | 177.32%183.25M | 177.32%183.25M | --247.04M |
-Financial asset investment | ---- | ---- | 3.90%190.38M | 3.90%190.38M | ---- | ---- | ---- | 177.32%183.25M | 177.32%183.25M | ---- |
-Including:Available-for-sale securities | ---- | ---- | 3.90%190.38M | 3.90%190.38M | ---- | ---- | ---- | 177.32%183.25M | 177.32%183.25M | ---- |
Goodwill and other intangible assets | -1.33%2.25B | -4.97%2.19B | 97.33%2.29B | 97.33%2.29B | 115.77%2.39B | 116.80%2.28B | 136.17%2.31B | 27.99%1.16B | 27.99%1.16B | 35.31%1.11B |
-Goodwill | -27.30%969.71M | -28.59%999.5M | 260.74%1.03B | 260.74%1.03B | 260.58%1.06B | 341.54%1.33B | 350.76%1.4B | -10.53%285.33M | -10.53%285.33M | -27.68%293.72M |
-Other intangible assets | 35.46%1.28B | 31.44%1.19B | 44.06%1.26B | 44.06%1.26B | 63.56%1.33B | 25.98%941.84M | 36.19%907.69M | 48.89%875.26M | 48.89%875.26M | 97.26%814.6M |
Deferred tax assets-non current | ---- | ---- | --176.69M | --176.69M | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current assets | ---- | ---- | --1.9M | --1.9M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 7.17%3.23B | 1.91%3.05B | 112.62%3.15B | 112.62%3.15B | 120.19%3.06B | 121.49%3.02B | 154.31%3B | 30.52%1.48B | 30.52%1.48B | 41.41%1.39B |
Total assets | 12.55%6.62B | 3.68%6.16B | 17.86%6.36B | 17.86%6.36B | 16.25%5.97B | 11.02%5.89B | 16.32%5.94B | 4.50%5.4B | 4.50%5.4B | 63.61%5.14B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 22.93%267.53M | 16.98%259.73M | 158.47%263.64M | 158.47%263.64M | -33.25%268.33M | -45.86%217.63M | -44.77%222.03M | 0.00%102M | 0.00%102M | 294.12%402M |
-Current debt and capital lease obligation | 22.93%267.53M | 16.98%259.73M | 158.47%263.64M | 158.47%263.64M | -33.25%268.33M | -45.86%217.63M | -44.77%222.03M | 0.00%102M | 0.00%102M | 294.12%402M |
-Including:Current debt | 22.93%267.53M | 16.98%259.73M | 158.47%263.64M | 158.47%263.64M | -33.25%268.33M | -45.86%217.63M | -44.77%222.03M | 0.00%102M | 0.00%102M | 294.12%402M |
Payables | 14.48%420.11M | 10.84%346.79M | -11.85%317.01M | -11.85%317.01M | 12.35%329.25M | 14.59%366.98M | 13.21%312.87M | -23.54%359.61M | -23.54%359.61M | 7.25%293.05M |
-Total tax payable | 254.17%91.92M | 131.63%30.72M | 36.78%43.99M | 36.78%43.99M | 0.42%21.21M | 7.39%25.95M | 9.67%13.26M | 38.17%32.16M | 38.17%32.16M | 132.07%21.12M |
-Other payable | -3.76%328.19M | 5.50%316.08M | -16.62%273.02M | -16.62%273.02M | 13.28%308.04M | 15.18%341.03M | 13.37%299.61M | -26.75%327.45M | -26.75%327.45M | 2.95%271.93M |
Pension and other retirement benefit plans | 35.59%30.96M | -11.37%17.06M | 20.89%26.11M | 20.89%26.11M | 101.74%21.79M | 5.72%22.84M | 78.23%19.25M | --21.6M | --21.6M | --10.8M |
Accrued and deferred income | 60.13%1.99B | 60.53%1.74B | 57.29%1.78B | 57.29%1.78B | 63.01%1.53B | 46.20%1.24B | 55.91%1.08B | 52.68%1.13B | 52.68%1.13B | 36.24%939.83M |
Other current liabilities | 19.47%141.55M | 39.71%136.48M | 35.94%157.31M | 35.94%157.31M | 9.53%110.2M | 56.21%118.48M | 51.04%97.69M | 150.79%115.71M | 150.79%115.71M | 94.82%100.61M |
Current liabilities | 44.76%2.85B | 44.05%2.5B | 47.02%2.55B | 47.02%2.55B | 29.51%2.26B | 17.88%1.97B | 19.80%1.74B | 27.30%1.73B | 27.30%1.73B | 56.38%1.75B |
Non current liabilities | ||||||||||
Non current financial liabilities | -20.23%1B | -18.78%1.06B | 46.03%1.11B | 46.03%1.11B | 315.61%1.17B | 310.28%1.26B | 294.90%1.31B | 108.89%763.5M | 108.89%763.5M | -26.67%280.5M |
-Long term debt and capital lease obligation | -20.23%1B | -18.78%1.06B | 46.03%1.11B | 46.03%1.11B | 315.61%1.17B | 310.28%1.26B | 294.90%1.31B | 108.89%763.5M | 108.89%763.5M | -26.67%280.5M |
-Including:Long term debt | -20.23%1B | -18.78%1.06B | 46.03%1.11B | 46.03%1.11B | 315.61%1.17B | 310.28%1.26B | 294.90%1.31B | 108.89%763.5M | 108.89%763.5M | -26.67%280.5M |
Long term accounts payable and other payables | ---- | ---- | --70M | --70M | ---- | ---- | ---- | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | 27.85%2.86M | 22.38%2.55M | --2.27M | --2.27M | --2.42M | --2.24M | --2.09M | --0 | --0 | ---- |
Non current deferred liabilities | 239.24%110.97M | 238.55%114.2M | 326.13%148.1M | 326.13%148.1M | 325.85%152.35M | -11.11%32.71M | -10.81%33.73M | -10.53%34.75M | -10.53%34.75M | --35.78M |
Other non current liabilities | 0.00%70M | -30.00%70M | 0.00%1K | 0.00%1K | 7,000,000.00%70M | 3,499,950.00%70M | --100M | 0.00%1K | 0.00%1K | 0.00%1K |
Total non current liabilities | -12.87%1.19B | -13.49%1.25B | 67.28%1.34B | 67.28%1.34B | 339.66%1.39B | 296.85%1.36B | 291.24%1.44B | 97.42%798.26M | 97.42%798.26M | -17.31%316.28M |
Total liabilities | 21.19%4.03B | 17.92%3.75B | 53.41%3.88B | 53.41%3.88B | 77.07%3.65B | 65.43%3.33B | 74.91%3.18B | 43.36%2.53B | 43.36%2.53B | 37.58%2.06B |
Shareholders'equity | ||||||||||
Share capital | 5.15%2.82B | 4.62%2.76B | 4.81%2.75B | 4.81%2.75B | 3.77%2.69B | 3.43%2.68B | 4.14%2.64B | 3.82%2.62B | 3.82%2.62B | 77.62%2.6B |
-common stock | 5.15%2.82B | 4.62%2.76B | 4.81%2.75B | 4.81%2.75B | 3.77%2.69B | 3.43%2.68B | 4.14%2.64B | 3.82%2.62B | 3.82%2.62B | 77.62%2.6B |
Additional paid-in capital | 5.18%2.81B | 4.65%2.75B | 4.84%2.73B | 4.84%2.73B | 3.79%2.68B | 3.45%2.67B | 4.16%2.63B | 3.84%2.61B | 3.84%2.61B | 78.38%2.58B |
Retained earnings | -7.59%-3.04B | -21.86%-3.1B | -25.04%-3B | -25.04%-3B | -42.73%-3.08B | -45.37%-2.82B | -39.11%-2.55B | -40.15%-2.4B | -40.15%-2.4B | -58.99%-2.16B |
Less: Treasury stock | 30.68%115K | 0.00%88K | 0.00%88K | 0.00%88K | 109.52%88K | 109.52%88K | 109.52%88K | 109.52%88K | 109.52%88K | 0.00%42K |
Total stockholders'equity | 2.47%2.59B | -11.48%2.41B | -12.30%2.48B | -12.30%2.48B | -24.04%2.3B | -21.74%2.53B | -15.69%2.72B | -14.87%2.83B | -14.87%2.83B | 94.61%3.02B |
Noncontrolling interests | ---- | ---- | --0 | --0 | -56.42%22.29M | -50.15%28.94M | -36.73%39.13M | -49.84%38.91M | -49.84%38.91M | -41.24%51.14M |
Total equity | 1.31%2.59B | -12.74%2.41B | -13.49%2.48B | -13.49%2.48B | -24.57%2.32B | -22.24%2.56B | -16.08%2.76B | -15.66%2.87B | -15.66%2.87B | 87.40%3.07B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data