HAWK
0320
UUE
0310
GOHUB
0311
4
KEYFIELD
5321
5
KENERGY
0307
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -39.79%1.1B | 254.43M | -6.76%260.9M | 269.15M | 317.28M | 8.76%1.83B | -25.15%279.82M | -19.99%360.99M | -11.70%398.23M | 361.65%1.68B |
Revenue from customers | -39.79%1.1B | --254.43M | -6.76%260.9M | --269.15M | --317.28M | 8.76%1.83B | -25.15%279.82M | -19.99%360.99M | -11.70%398.23M | 361.65%1.68B |
Cash paid | 28.41%-946.97M | -261.56M | -2.51%-228.93M | -227.46M | -229.03M | -27.88%-1.32B | 3.57%-223.31M | 4.04%-261.83M | -54.86%-326.83M | -211.20%-1.03B |
Payments to suppliers for goods and services | 14.30%-910.44M | ---279.19M | -46.33%-229.65M | ---206.47M | ---195.12M | -30.97%-1.06B | 8.79%-156.93M | -28.49%-199.68M | -54.74%-233.54M | -316.12%-811.15M |
Cash paid on behalf of employees | 85.97%-36.54M | --17.64M | 101.09%721K | ---20.99M | ---33.91M | -16.65%-260.42M | -11.53%-66.38M | 47.08%-62.15M | -55.15%-93.29M | -62.41%-223.24M |
Direct dividend paid | ||||||||||
Direct dividend received | 0 | 0 | ||||||||
Direct interest paid | ||||||||||
Direct interest received | ||||||||||
Direct tax refund paid | 62.93%-47.57M | -13.08M | -86.20%-10.32M | -15.73M | -8.44M | -507.85%-128.32M | -37.61%-5.54M | -1,718.21%-31.55M | -94.13%-7.2M | -16.23%-21.11M |
Operating cash flow | -71.68%107.21M | ---20.2M | -57.52%21.65M | --25.96M | --79.8M | -39.60%378.59M | -63.13%50.97M | -61.71%67.62M | -72.83%64.2M | 4,420.85%626.82M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 73.64%-185.26M | ---29.7M | 59.89%-45.71M | ---56.32M | ---53.53M | -166.15%-702.7M | -58.87%-113.96M | -353.91%-142.13M | -72.48%-67.58M | -161.18%-264.02M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | 99.78%-168K | --0 | --0 | --0 | -154.40%-77.21M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Dividends received (cash flow from investment activities) | ---- | ---- | ---29K | ---- | ---- | --29K | ---- | ---- | ---- | --0 |
Interest received (cash flow from investment activities) | -61.72%12.97M | --3.93M | 321.24%7.52M | ---1.64M | --3.17M | 405.57%33.87M | -8.93%1.78M | 1,680.78%5.47M | 110.56%2.91M | 384.73%6.7M |
Net changes in other investments | --30.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | 78.84%-141.53M | --4.99M | 65.93%-38.22M | ---57.94M | ---50.36M | -99.98%-668.97M | -60.77%-112.17M | -340.77%-136.66M | 43.81%-64.67M | -1,395.00%-334.53M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -435.09%-197.25M | --59.34M | -1,251.42%-199.78M | --10.43M | ---67.24M | -146.30%-36.86M | -2.25%-14.78M | 71.45%-15.1M | -104.59%-7.07M | 185.35%79.61M |
Net common stock issuance | 194,806.90%113.05M | ---3.85M | --0 | ---- | ---- | -99.97%58K | --0 | --0 | -99.97%57K | -20.74%228.61M |
Increase or decrease of lease financing | 95.04%-119K | ---19K | -48.15%-40K | ---20K | ---40K | -78.31%-2.4M | 0.00%-27K | -50.00%-27K | 0.00%-27K | 62.40%-1.35M |
Issuance fees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -33.71%-7.69M | ---- |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---18.93M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---35K | ---- | ---- | ---- | --0 |
Interest paid (cash flow from financing activities) | 64.88%-16.73M | ---1.66M | 130.33%2.03M | ---1.45M | ---15.64M | -37.56%-47.63M | 8.12%-6.69M | ---- | ---- | -483.58%-34.62M |
Net other fund-raising expenses | 102.32%801K | ---33.21M | 370.89%62.22M | ---18.01M | ---10.19M | 80.25%-34.51M | -183.01%-22.97M | -64.81%5.91M | 89.03%-23.36M | -43.81%-174.69M |
Financing cash flow | 17.41%-100.25M | --20.61M | -204.90%-135.58M | --107.84M | ---93.11M | -254.36%-121.37M | -812.14%-44.47M | -942.26%-18.02M | -132.12%-38.09M | -57.58%78.63M |
Net cash flow | ||||||||||
Beginning cash position | -53.87%322.01M | --162.39M | -37.03%360.91M | --272.45M | --322.01M | 176.51%698.06M | -10.69%573.18M | 43.39%705.77M | 176.51%698.06M | 821.61%252.45M |
Current changes in cash | 67.32%-134.56M | --5.4M | -43.98%-152.15M | --75.86M | ---63.67M | -211.01%-411.75M | -241.45%-105.67M | -158.93%-87.06M | -116.08%-38.56M | 64.81%370.92M |
Effect of exchange rate changes | -125.51%-9.11M | --10.56M | -20,000.86%-46.37M | --12.6M | --14.11M | -52.19%35.71M | -98.98%233K | -2,546.91%-45.54M | --46.28M | --74.69M |
End cash Position | -44.62%178.34M | --178.34M | -65.28%162.39M | --360.91M | --272.45M | -53.87%322.01M | -36.73%467.73M | -10.69%573.18M | 43.39%705.77M | 176.51%698.06M |
Free cash flow | 75.98%-78.06M | ---49.89M | 61.76%-24.09M | ---30.36M | --26.27M | -190.08%-324.95M | -194.73%-62.99M | -151.28%-74.51M | -101.72%-3.38M | 512.18%360.73M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.