(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.82%14.37B | 76.67%16.13B | 76.67%16.13B | 80.94%15.08B | 110.67%15.26B | 53.40%14.95B | -25.33%9.13B | -25.33%9.13B | -12.37%8.33B | -29.25%7.24B |
-Cash and cash equivalents | -5.82%14.37B | 76.67%16.13B | 76.67%16.13B | 80.94%15.08B | 110.67%15.26B | 53.40%14.95B | -25.33%9.13B | -25.33%9.13B | -12.37%8.33B | -29.25%7.24B |
Receivables | 23.72%18.77B | 21.15%18.3B | 21.15%18.3B | 1.67%17.41B | -6.03%15.17B | -6.90%14.03B | 0.98%15.1B | 0.98%15.1B | 8.54%17.13B | 12.48%16.15B |
-Accounts receivable | 23.72%18.77B | 21.15%18.3B | 21.15%18.3B | 1.67%17.41B | -6.03%15.17B | -6.90%14.03B | 0.98%15.1B | 0.98%15.1B | 8.54%17.13B | 12.48%16.15B |
-Gross accounts receivable | 23.72%18.77B | 21.15%18.3B | 21.15%18.3B | 1.67%17.41B | -6.03%15.17B | -6.90%14.03B | 0.98%15.1B | 0.98%15.1B | 8.54%17.13B | 12.48%16.15B |
Inventory | -4.69%14.31B | -15.00%14.14B | -15.00%14.14B | -16.29%14.57B | -11.71%15.01B | -3.37%15.82B | 7.27%16.64B | 7.27%16.64B | 20.88%17.4B | 17.30%17B |
Prepaid assets | 1.58%578M | 9.21%403M | 9.21%403M | 2.98%484M | 9.42%569M | 16.71%482M | 16.40%369M | 16.40%369M | 35.45%470M | 16.59%520M |
Other current assets | 2.11%4.51B | 11.33%4.65B | 11.33%4.65B | 5.44%5.33B | 21.89%4.42B | 12.17%4.26B | 18.34%4.17B | 18.34%4.17B | 15.50%5.05B | -10.92%3.62B |
Total current assets | 4.18%52.54B | 18.06%53.61B | 18.06%53.61B | 9.27%52.87B | 13.23%50.43B | 9.13%49.53B | -2.41%45.41B | -2.41%45.41B | 8.96%48.39B | 2.14%44.53B |
Non current assets | ||||||||||
Net PPE | -2.31%32.42B | -0.84%32.47B | -0.84%32.47B | -0.31%32.62B | 0.12%33.18B | -1.96%33.1B | -1.84%32.74B | -1.84%32.74B | -2.58%32.72B | -3.09%33.14B |
-Gross PP&E | -2.31%32.41B | 2.89%89.41B | 2.89%89.41B | -0.31%32.62B | 0.13%33.18B | -1.96%33.09B | -0.79%86.9B | -0.79%86.9B | -2.57%32.72B | -3.09%33.14B |
-Accumulated depreciation | ---- | -5.16%-56.95B | -5.16%-56.95B | ---- | ---- | ---- | 0.14%-54.15B | 0.14%-54.15B | ---- | ---- |
Prepaid assets-non current | -28.16%301M | -32.42%346M | -32.42%346M | 84.54%382M | 128.96%419M | 120.67%459M | 121.65%512M | 121.65%512M | 80.00%207M | 52.50%183M |
Total investment | 5.95%5.38B | 31.98%5.64B | 31.98%5.64B | 10.89%4.83B | 22.41%5.07B | 15.17%4.76B | 6.74%4.27B | 6.74%4.27B | 6.67%4.35B | 1.05%4.15B |
-Financial asset investment | 5.95%5.38B | 31.98%5.64B | 31.98%5.64B | 10.89%4.83B | 22.41%5.07B | 15.17%4.76B | 6.74%4.27B | 6.74%4.27B | 6.67%4.35B | 1.05%4.15B |
-Including:Available-for-sale securities | 5.95%5.38B | 31.98%5.64B | 31.98%5.64B | 10.89%4.83B | 22.41%5.07B | 15.17%4.76B | 6.74%4.27B | 6.74%4.27B | 6.67%4.35B | 1.05%4.15B |
Long-term accounts receivable and other receivables | -28.57%10M | -28.57%10M | -28.57%10M | -20.00%12M | -6.67%14M | -12.50%14M | -12.50%14M | -12.50%14M | -6.25%15M | -11.76%15M |
Goodwill and other intangible assets | -21.04%259M | -14.96%290M | -14.96%290M | -8.48%313M | -11.11%328M | -40.14%343M | -44.82%341M | -44.82%341M | -48.73%342M | -49.73%369M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -17.99%342M | -17.26%369M |
Defined pension benefit | 43.39%1.61B | 50.61%1.6B | 50.61%1.6B | -12.78%1.15B | -13.04%1.12B | -13.14%1.09B | -13.44%1.06B | -13.44%1.06B | 15.05%1.32B | 15.52%1.29B |
Deferred tax assets-non current | -53.54%118M | -57.53%127M | -57.53%127M | -18.24%121M | 36.56%254M | 163.24%358M | 73.84%299M | 73.84%299M | 2.78%148M | 30.07%186M |
Other non current assets | -9.04%332M | 19.45%436M | 19.45%436M | -3.43%366M | -4.95%365M | -1.60%370M | 20.07%365M | 20.07%365M | 24.67%379M | 28.43%384M |
Total non current assets | -0.83%40.42B | 3.30%40.92B | 3.30%40.92B | 0.78%39.79B | 2.63%40.76B | 0.08%40.49B | -0.80%39.61B | -0.80%39.61B | -1.44%39.48B | -2.50%39.71B |
Total assets | 1.94%92.96B | 11.19%94.54B | 11.19%94.54B | 5.45%92.66B | 8.24%91.19B | 4.87%90.03B | -1.67%85.03B | -1.67%85.03B | 4.03%87.87B | -0.10%84.25B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 1.09%8.25B | 19.64%8.36B | 19.64%8.36B | 10.48%8.39B | -5.56%8.16B | 1.47%7.24B | -3.84%6.99B | -3.84%6.99B | 3.31%7.59B | 18.64%8.64B |
-Current debt and capital lease obligation | 1.09%8.25B | 19.64%8.36B | 19.64%8.36B | 10.48%8.39B | -5.56%8.16B | 1.47%7.24B | -3.84%6.99B | -3.84%6.99B | 3.31%7.59B | 18.64%8.64B |
-Including:Current debt | 0.86%7.74B | 20.43%7.85B | 20.43%7.85B | 11.49%7.91B | -5.34%7.68B | 2.52%6.77B | -2.91%6.52B | -2.91%6.52B | 4.51%7.09B | 20.86%8.11B |
-Including:Current capital Lease obligation | 4.80%502M | 8.86%516M | 8.86%516M | -3.82%479M | -8.94%479M | -11.34%477M | -15.05%474M | -15.05%474M | -11.23%498M | -7.56%526M |
Payables | 32.64%12.31B | 20.85%12.38B | 20.85%12.38B | -2.67%11.58B | -21.27%9.28B | -23.07%8.36B | -5.32%10.25B | -5.32%10.25B | 5.36%11.9B | 9.83%11.79B |
-accounts payable | 30.11%11.8B | 20.13%11.98B | 20.13%11.98B | -2.82%11.39B | -20.58%9.07B | -23.33%8.15B | -2.27%9.97B | -2.27%9.97B | 6.85%11.72B | 13.41%11.42B |
-Total tax payable | 140.57%510M | 47.25%402M | 47.25%402M | 6.74%190M | -42.70%212M | -11.76%210M | -55.75%273M | -55.75%273M | -45.06%178M | -44.36%370M |
Pension and other retirement benefit plans | 71.43%1.06B | 15.59%823M | 15.59%823M | -5.77%490M | -21.43%616M | -22.60%476M | -12.75%712M | -12.75%712M | 18.99%520M | 11.36%784M |
Accrued and deferred income | -0.33%303M | -9.74%278M | -9.74%278M | -10.36%320M | -20.42%304M | -38.27%292M | -11.49%308M | -11.49%308M | 18.60%357M | 37.91%382M |
Other current liabilities | -13.19%3.17B | 39.01%3.31B | 39.01%3.31B | 7.63%3.36B | 29.62%3.65B | 18.48%3.51B | -3.56%2.38B | -3.56%2.38B | -11.56%3.12B | -21.43%2.82B |
Current liabilities | 13.97%25.08B | 21.90%25.16B | 21.90%25.16B | 2.76%24.14B | -9.83%22.01B | -9.86%19.89B | -5.00%20.64B | -5.00%20.64B | 2.04%23.49B | 6.91%24.41B |
Non current liabilities | ||||||||||
Non current financial liabilities | -21.77%23.35B | 5.08%26.77B | 5.08%26.77B | 13.65%28.28B | 47.71%29.85B | 39.70%31.71B | 7.95%25.48B | 7.95%25.48B | 17.25%24.89B | -8.07%20.21B |
-Long term debt and capital lease obligation | -21.77%23.35B | 5.08%26.77B | 5.08%26.77B | 13.65%28.28B | 47.71%29.85B | 39.70%31.71B | 7.95%25.48B | 7.95%25.48B | 17.25%24.89B | -8.07%20.21B |
-Including:Long term debt | -22.10%21.74B | 6.86%24.95B | 6.86%24.95B | 16.80%26.46B | 56.31%27.91B | 46.43%29.66B | 10.91%23.35B | 10.91%23.35B | 21.96%22.65B | -6.99%17.86B |
-Including:Long term capital lease obligation | -16.89%1.61B | -14.45%1.82B | -14.45%1.82B | -18.40%1.82B | -17.62%1.94B | -16.06%2.05B | -16.46%2.13B | -16.46%2.13B | -15.73%2.23B | -15.50%2.35B |
Long term provisions | 0.00%74M | 0.00%74M | 0.00%74M | 0.00%74M | 0.00%74M | 0.00%74M | 0.00%74M | 0.00%74M | 0.00%74M | 1.37%74M |
Long term pension and other post-retirement benefit plans | -17.02%78M | 7.59%85M | 7.59%85M | -14.15%91M | -25.40%94M | -22.12%81M | -26.17%79M | -26.17%79M | 8.16%106M | 28.57%126M |
Non current deferred liabilities | 462.71%996M | 348.98%880M | 348.98%880M | 143.65%307M | 78.79%177M | -35.27%178M | -38.36%196M | -38.36%196M | -68.34%126M | -68.47%99M |
Other non current liabilities | 2.58%278M | 3.04%271M | 3.04%271M | 2.61%275M | 1.12%271M | 0.76%266M | 1.15%263M | 1.15%263M | 3.08%268M | 4.69%268M |
Total non current liabilities | -18.67%24.78B | 7.63%28.08B | 7.63%28.08B | 14.02%29.03B | 46.64%30.47B | 37.98%32.31B | 7.10%26.09B | 7.10%26.09B | 15.44%25.46B | -8.57%20.78B |
Total liabilities | -4.98%49.86B | 13.94%53.24B | 13.94%53.24B | 8.62%53.17B | 16.14%52.47B | 14.77%52.19B | 1.40%46.73B | 1.40%46.73B | 8.60%48.95B | -0.81%45.18B |
Shareholders'equity | ||||||||||
Share capital | 0.00%8.9B | 0.00%8.9B | 0.00%8.9B | 0.00%8.9B | 0.00%8.9B | 0.00%8.9B | 0.00%8.9B | 0.00%8.9B | 0.00%8.9B | 0.00%8.9B |
-common stock | 0.00%8.9B | 0.00%8.9B | 0.00%8.9B | 0.00%8.9B | 0.00%8.9B | 0.00%8.9B | 0.00%8.9B | 0.00%8.9B | 0.00%8.9B | 0.00%8.9B |
Additional paid-in capital | 0.12%7.28B | -0.14%7.27B | -0.14%7.27B | -0.14%7.27B | -0.14%7.27B | -0.10%7.27B | -0.03%7.28B | -0.03%7.28B | -0.03%7.28B | -0.03%7.28B |
Retained earnings | 12.44%20.68B | 3.12%19.85B | 3.12%19.85B | -1.48%18.98B | -6.38%18.39B | -8.68%18.39B | -6.09%19.25B | -6.09%19.25B | -3.04%19.26B | 0.61%19.64B |
Less: Treasury stock | -0.49%2.45B | -1.05%2.46B | -1.05%2.46B | -1.09%2.46B | -1.09%2.46B | 143.68%2.49B | 143.68%2.49B | 143.68%2.49B | 143.68%2.49B | 143.68%2.49B |
Other reserves | 46.49%3.47B | 126.19%3.2B | 126.19%3.2B | 28.49%2.39B | 41.63%2.37B | 29.80%1.81B | 26.61%1.41B | 26.61%1.41B | 94.25%1.86B | 79.59%1.67B |
Total stockholders'equity | 9.90%37.87B | 6.99%36.75B | 6.99%36.75B | 0.75%35.06B | -1.55%34.46B | -7.65%33.88B | -6.58%34.35B | -6.58%34.35B | -3.26%34.8B | -1.71%35B |
Noncontrolling interests | 22.81%5.23B | 15.19%4.55B | 15.19%4.55B | 7.65%4.43B | 4.62%4.26B | 7.24%3.96B | 9.21%3.95B | 9.21%3.95B | 20.46%4.12B | 28.16%4.07B |
Total equity | 11.32%43.1B | 7.83%41.3B | 7.83%41.3B | 1.48%39.49B | -0.90%38.71B | -6.29%37.84B | -5.17%38.3B | -5.17%38.3B | -1.20%38.92B | 0.74%39.07B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data