(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 377.89%7.44B | -76.75%1.56B | 11.00%6.69B | 23.92%6.03B | 9.79%4.87B | -26.50%4.43B | 28.13%6.03B | -4.33%4.71B | 48.70%4.92B | -19.53%3.31B |
Net profit before non-cash adjustment | 945.98%2.34B | -94.64%224M | 11.17%4.18B | 11.74%3.76B | -15.46%3.36B | -27.77%3.98B | 55.31%5.51B | 16.14%3.55B | 12.57%3.05B | 21.22%2.71B |
Total adjustment of non-cash items | -10.00%3.59B | -2.16%3.99B | 4.62%4.08B | 24.74%3.9B | 0.13%3.12B | 51.46%3.12B | -13.45%2.06B | 25.46%2.38B | 16.74%1.9B | 19.57%1.63B |
-Depreciation and amortization | -8.32%3.22B | -2.01%3.51B | 3.50%3.58B | 18.46%3.46B | 9.57%2.92B | 7.76%2.67B | 5.91%2.47B | 11.88%2.34B | -3.11%2.09B | 3.16%2.15B |
-Reversal of impairment losses recognized in profit and loss | -91.48%67M | --786M | --0 | 7.75%431M | 66.67%400M | 40.35%240M | -8.56%171M | 13.33%187M | --165M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 93.50%-13M |
-Share of associates | 108.33%3M | 34.55%-36M | 3.51%-55M | 8.06%-57M | 1.59%-62M | 7.35%-63M | 17.07%-68M | -13.89%-82M | -105.71%-72M | 38.60%-35M |
-Disposal profit | -773.08%-350M | -74.88%52M | 179.01%207M | -263.75%-262M | 455.56%160M | 95.29%-45M | -4,052.17%-955M | -15.00%-23M | -400.00%-20M | -112.50%-4M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8.55%-254M | ---234M |
-Other non-cash items | 303.74%654M | -193.04%-321M | 5.83%345M | 210.88%326M | -191.02%-294M | -26.42%323M | 1,286.49%439M | -311.11%-37M | 96.30%-9M | 59.90%-243M |
Changes in working capital | 156.48%1.5B | -69.82%-2.66B | 3.93%-1.56B | -0.56%-1.63B | 39.32%-1.62B | -73.36%-2.67B | -26.04%-1.54B | -3,715.63%-1.22B | 96.89%-32M | -300.39%-1.03B |
-Change in receivables | -343.07%-3.2B | -239.11%-722M | -7.32%519M | 21.21%560M | 136.18%462M | 22.37%-1.28B | -1.92%-1.65B | -403.95%-1.61B | 127.90%531M | 437.68%233M |
-Change in inventory | 297.06%2.68B | 32.44%-1.36B | -161.82%-2.02B | -64.88%-770M | 75.34%-467M | -29.20%-1.89B | -458.44%-1.47B | -24.26%409M | 149.18%540M | -439.94%-1.1B |
-Change in payables | 769.78%2.15B | -143.15%-321M | 147.78%744M | -0.71%-1.56B | -324.71%-1.55B | -60.80%688M | 673.13%1.76B | 120.58%227M | -568.48%-1.1B | -163.46%-165M |
-Provision for loans, leases and other losses | 46.22%-135M | 69.05%-251M | -683.45%-811M | 304.41%139M | 63.24%-68M | -1.09%-185M | -6,200.00%-183M | --3M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---246M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -26.50%-296M | -3.08%-234M | 5.42%-227M | -20.00%-240M | -2.56%-200M | 19.09%-195M | 12.04%-241M | 9.27%-274M | -9.42%-302M | 4.17%-276M |
Interest received (cash flow from operating activities) | -30.00%168M | 32.60%240M | 32.12%181M | 44.21%137M | -38.71%95M | 11.51%155M | 14.88%139M | -13.57%121M | 50.54%140M | 34.78%93M |
Tax refund paid | 74.22%-216M | 25.64%-838M | -15.95%-1.13B | 2.21%-972M | 13.94%-994M | -26.78%-1.16B | -13.31%-911M | -43.83%-804M | 30.30%-559M | -137.28%-802M |
Other operating cash inflow (outflow) | -1M | 0 | 0 | 0 | 0.00%-1M | -1M | 0 | 200.00%1M | 0.00%-1M | 0.00%-1M |
Operating cash flow | 879.42%7.09B | -86.88%724M | 11.40%5.52B | 31.57%4.96B | 16.38%3.77B | -35.50%3.24B | 33.79%5.02B | -10.65%3.75B | 80.75%4.2B | -34.65%2.32B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 11.40%-2.5B | -6.13%-2.82B | 39.50%-2.66B | 20.59%-4.4B | -49.39%-5.54B | -442.75%-3.71B | 82.37%-683M | 50.53%-3.87B | -157.11%-7.83B | -46.61%-3.05B |
Net business purchase and sale | --141M | --0 | ---- | ---- | ---- | ---650M | ---- | ---- | ---- | --142M |
Net investment product transactions | 629.41%496M | 2,366.67%68M | -100.45%-3M | 1,865.79%671M | 96.06%-38M | -2,654.29%-964M | -107.97%-35M | 897.73%439M | 116.86%44M | -191.26%-261M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | 38.80%-153M | 37.50%-250M | ---400M | --0 | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | 200.00%3M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | -66.67%1M | 200.00%3M | 0.00%1M | -50.00%1M | -33.33%2M |
Net changes in other investments | -14.06%-146M | -245.95%-128M | 52.56%-37M | 31.58%-78M | 8.06%-114M | -726.67%-124M | -115.46%-15M | 0.00%97M | 244.78%97M | ---67M |
Investing cash flow | 30.35%-2.01B | -6.78%-2.88B | 29.02%-2.7B | 34.89%-3.8B | -2.60%-5.84B | -403.89%-5.69B | 66.13%-1.13B | 56.60%-3.34B | -138.06%-7.69B | -80.09%-3.23B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 39.15%2.78B | 293.31%2B | 27.98%-1.03B | -122.65%-1.43B | 869.71%6.33B | 3.86%-822M | -159.75%-855M | -29.02%1.43B | 250.00%2.02B | -69.57%576M |
Net common stock issuance | --0 | ---1.5B | --0 | ---- | --0 | --0 | 100.61%6M | -5,273.68%-983M | -99.46%19M | 50,257.14%3.53B |
Increase or decrease of lease financing | 15.07%-451M | 7.01%-531M | -123.39%-571M | 1,000.74%2.44B | 15.58%-271M | -7.36%-321M | 13.58%-299M | 3.62%-346M | -3.76%-359M | 67.27%-346M |
Cash dividends paid | 31.79%-573M | -17.98%-840M | 0.00%-712M | 33.27%-712M | -50.49%-1.07B | -17.00%-709M | -15.21%-606M | -10.97%-526M | -59.06%-474M | -7.58%-298M |
Cash dividends for minorities | 32.24%-103M | -280.00%-152M | 0.00%-40M | 4.76%-40M | -2.44%-42M | -7.89%-41M | 2.56%-38M | 15.22%-39M | -2.22%-46M | -50.00%-45M |
Net other fund-raising expenses | -50.00%-3M | -110.53%-2M | 2,000.00%19M | 0.00%-1M | -100.26%-1M | 680.30%383M | -371.43%-66M | -600.00%-14M | 50.00%-2M | -33.33%-4M |
Financing cash flow | 259.81%1.65B | 55.91%-1.03B | -1,016.08%-2.34B | -94.84%255M | 427.55%4.95B | 18.73%-1.51B | -289.52%-1.86B | -141.33%-477M | -66.14%1.15B | 539.40%3.41B |
Net cash flow | ||||||||||
Beginning cash position | -25.51%9.05B | 5.38%12.15B | 13.88%11.53B | 39.13%10.13B | -36.17%7.28B | 22.65%11.4B | -1.12%9.3B | -20.22%9.4B | 28.22%11.78B | 35.71%9.19B |
Current changes in cash | 311.01%6.73B | -758.88%-3.19B | -65.58%484M | -51.01%1.41B | 172.33%2.87B | -295.56%-3.97B | 3,320.63%2.03B | 97.30%-63M | -193.40%-2.34B | 9.07%2.5B |
Effect of exchange rate changes | 85.39%165M | -34.07%89M | --135M | --0 | 86.45%-21M | -298.72%-155M | 285.71%78M | 8.70%-42M | -150.55%-46M | -26.02%91M |
Cash adjustments other than cash changes | --2M | ---- | 200.00%1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | ---1M | ---- | ---- | -50.00%1M |
End cash Position | 76.19%15.95B | -25.51%9.05B | 5.38%12.15B | 13.88%11.53B | 39.13%10.13B | -36.17%7.28B | 22.65%11.4B | -1.12%9.3B | -20.22%9.4B | 28.22%11.78B |
Free cash flow | 317.49%4.59B | -173.80%-2.11B | 413.29%2.86B | 131.43%557M | -276.22%-1.77B | -118.75%-471M | 1,774.67%2.51B | 95.87%-150M | -402.35%-3.63B | -148.98%-723M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data