(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 23.77%4.6B | -13.90%3.72B | 8.20%4.32B | 26.03%3.99B | -3.81%3.17B | 12.55%3.29B | -2.98%2.92B | 4.80%3.01B | 4.14%2.88B | -16.35%2.76B |
Net profit before non-cash adjustment | 23.96%3.82B | -22.08%3.08B | 82.18%3.96B | -16.74%2.17B | -2.41%2.61B | -4.06%2.67B | 12.09%2.79B | -7.05%2.49B | 58.20%2.67B | -11.45%1.69B |
Total adjustment of non-cash items | -35.37%877.38M | 61.86%1.36B | -58.49%838.65M | 181.46%2.02B | -9.38%717.77M | 11.67%792.05M | 26.79%709.3M | 6.71%559.41M | -51.56%524.22M | 18.76%1.08B |
-Depreciation and amortization | 2.53%969.5M | 4.14%945.6M | 5.72%907.97M | 7.11%858.81M | 0.33%801.84M | 14.53%799.2M | 2.35%697.82M | -2.55%681.82M | -6.74%699.65M | -6.61%750.18M |
-Reversal of impairment losses recognized in profit and loss | --0 | 3,021.77%353.17M | -99.09%11.31M | 14,053.43%1.24B | -48.19%8.76M | --16.9M | ---- | ---- | -99.43%1M | 3,414.62%175.73M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.75%49.26M | 323.02%52.82M |
-Disposal profit | -1,784.43%-45.65M | 120.50%2.71M | 771.63%1.23M | 100.46%141K | -278.88%-30.85M | -57.72%17.25M | 149.90%40.79M | 67.07%-81.75M | -3,153.57%-248.26M | -64.15%8.13M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 23.39%81.96M | --66.42M |
-Other non-cash items | -183.00%-46.47M | 168.41%56M | -4.55%-81.86M | -26.33%-78.3M | -50.05%-61.98M | -40.90%-41.3M | 27.91%-29.31M | 31.53%-40.66M | -305.95%-59.39M | -57.39%28.84M |
Changes in working capital | 86.27%-99.44M | -51.11%-724.16M | -136.16%-479.23M | -26.05%-202.93M | 7.64%-160.99M | 69.50%-174.3M | -1,718.15%-571.52M | 90.26%-31.43M | -2,800.07%-322.72M | -102.31%-11.13M |
-Change in receivables | -18.05%-164.95M | -921.99%-139.73M | 97.88%-13.67M | -1,117.78%-645.05M | -72.80%63.38M | 166.70%232.98M | -153.05%-349.28M | 52.67%-138.03M | -1,224.38%-291.6M | -108.92%-22.02M |
-Change in inventory | 42.95%-214.52M | 31.50%-376.03M | -669.28%-548.98M | 74.37%-71.36M | -66.04%-278.44M | 69.08%-167.7M | -1,199.05%-542.43M | 29,303.55%49.35M | 99.86%-169K | -146.01%-120.84M |
-Change in payables | -192.84%-241.18M | 376.77%259.78M | -127.45%-93.86M | 1,070.45%341.96M | 69.27%-35.24M | -161.02%-114.66M | 290.17%187.9M | -38.57%48.16M | 272.65%78.39M | -279.66%-45.4M |
-Provision for loans, leases and other losses | 88.05%104.28M | -60.89%55.45M | 94.93%141.8M | 29.86%72.74M | 128.03%56.02M | -320.74%-199.87M | 241.83%90.54M | ---63.84M | ---- | ---- |
-Changes in other current assets | 170.90%319.61M | -1,386.51%-450.82M | 2,310.85%35.04M | -103.74%-1.59M | 351.18%42.37M | -4.43%-16.87M | -111.48%-16.15M | 826.86%140.73M | -71.82%15.18M | 354.63%53.88M |
-Changes in other current liabilities | 233.63%97.31M | -16,650.00%-72.82M | -99.56%440K | 1,206.72%100.37M | -109.88%-9.07M | 58.57%91.81M | 185.38%57.9M | 45.54%-67.81M | -201.03%-124.52M | 2,651.16%123.25M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.00%-3K | 0.00%-3K | 78.57%-3K | -16.67%-14K | -9.09%-12K | -10.00%-11K | 50.00%-10K | 16.67%-20K | 87.56%-24K | 55.32%-193K |
Interest received (cash flow from operating activities) | 12.22%118.55M | 4.51%105.64M | 5.96%101.08M | 12.34%95.39M | -0.50%84.91M | -5.60%85.33M | -2.60%90.39M | -20.88%92.81M | 0.69%117.3M | -9.50%116.49M |
Tax refund paid | 21.31%-946.49M | 9.32%-1.2B | -52.62%-1.33B | -34.96%-869.16M | 35.50%-644M | -66.83%-998.39M | 44.37%-598.44M | -62.39%-1.08B | 15.08%-662.48M | -13.29%-780.16M |
Other operating cash inflow (outflow) | -1K | 0 | -1K | 0 | -1K | 0 | -1K | 0 | 0 | 0 |
Operating cash flow | 44.01%3.77B | -15.26%2.62B | -3.87%3.09B | 23.37%3.22B | 9.62%2.61B | -1.58%2.38B | 18.98%2.42B | -12.87%2.03B | 11.11%2.33B | -18.16%2.1B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 63.87%-704.6M | -48.73%-1.95B | -128.12%-1.31B | 24.00%-574.82M | -10.34%-756.34M | 27.26%-685.47M | -14.22%-942.4M | -99.57%-825.09M | -110.40%-413.43M | 76.43%-196.5M |
Net intangibles purchase and sale | -47.21%-347.98M | -477.79%-236.38M | ---40.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---865.1M | ---- | ---- | ---100.01M | ---- | ---- | ---- |
Net investment product transactions | -279.97%-151.8M | -77.94%84.35M | 328.55%382.41M | 58.66%-167.32M | -1,797.37%-404.69M | -92.23%23.84M | 2,805.32%306.95M | -103.00%-11.35M | 153.82%378.49M | -296.28%-703.29M |
Net changes in other investments | 189.01%66.38M | -132.00%-74.58M | 356.35%233.05M | -209.39%-90.91M | 129.71%83.11M | -426.89%-279.68M | 5.69%-53.08M | -10,190.13%-56.29M | -100.12%-547K | -43.25%456.82M |
Investing cash flow | 47.73%-1.14B | -195.48%-2.18B | 56.61%-736.74M | -57.54%-1.7B | -14.51%-1.08B | -19.37%-941.31M | 11.67%-788.55M | -2,415.78%-892.73M | 91.99%-35.49M | -234.34%-442.97M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -135.40%-104.62M | 737.35%295.58M | 39.65%-46.38M | -4.31%-76.85M | -145.74%-73.67M | 339.88%161.08M | -5.42%-67.15M | -139.50%-63.7M | 451.48%161.26M | -1.80%-45.88M |
Net common stock issuance | -826.40%-197.19M | 113.23%27.15M | -2,111.75%-205.14M | -86.76%10.2M | -4.56%77.04M | 203.26%80.72M | -578.84%-78.18M | 140.30%16.33M | -191.07%-40.52M | 3.34%44.49M |
Increase or decrease of lease financing | -0.43%-47.44M | 8.31%-47.23M | -14.20%-51.51M | -10.99%-45.11M | -18.88%-40.64M | -5.42%-34.19M | -8.71%-32.43M | 35.36%-29.83M | 22.13%-46.15M | -13.19%-59.27M |
Cash dividends paid | -8.15%-856.08M | 3.17%-791.57M | -51.66%-817.44M | -2.48%-538.99M | -10.11%-525.97M | 0.33%-477.67M | -12.47%-479.24M | -11.14%-426.09M | -3.94%-383.37M | -6.66%-368.84M |
Net other fund-raising expenses | ---2K | ---- | 50.00%-1K | -100.00%-2K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- |
Financing cash flow | -133.55%-1.21B | 53.94%-516.08M | -72.18%-1.12B | -15.54%-650.75M | -108.56%-563.24M | 58.90%-270.06M | -30.54%-656.99M | -63.00%-503.29M | 28.11%-308.77M | -7.32%-429.49M |
Net cash flow | ||||||||||
Beginning cash position | -0.36%19.81B | 6.63%19.89B | 4.88%18.65B | 5.73%17.78B | 7.44%16.82B | 6.62%15.65B | 4.50%14.68B | 16.45%14.05B | 11.34%12.06B | 29.91%10.84B |
Current changes in cash | 2,038.99%1.43B | -105.97%-73.68M | 42.36%1.23B | -10.21%866.59M | -17.24%965.16M | 20.21%1.17B | 52.94%970.17M | -68.06%634.37M | 62.14%1.99B | -50.85%1.22B |
Effect of exchange rate changes | 12.75%1.77M | -37.74%1.57M | 271.68%2.52M | 170.04%678K | 17.69%-968K | -162.35%-1.18M | 178.65%1.89M | -144.44%-2.4M | -126.48%-981K | 68.36%3.7M |
Cash adjustments other than cash changes | ---- | -200.00%-1K | --1K | ---- | 0.00%-1K | ---1K | ---- | ---- | 0.00%-1K | -150.00%-1K |
End cash Position | 7.22%21.24B | -0.36%19.81B | 6.63%19.89B | 4.88%18.65B | 5.73%17.78B | 7.44%16.82B | 6.62%15.65B | 4.50%14.68B | 16.45%14.05B | 11.34%12.06B |
Free cash flow | 531.70%2.67B | -75.43%421.99M | -34.18%1.72B | 43.17%2.61B | 10.21%1.82B | 14.99%1.65B | 44.16%1.44B | -47.11%997.64M | 6.96%1.89B | 5.65%1.76B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data