JP Stock MarketDetailed Quotes

4475 Hennge KK

Watchlist
  • 1281
  • +18+1.43%
20min DelayMarket Closed Dec 27 15:30 JST
41.63BMarket Cap49.96P/E (Static)

Hennge KK Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2024
(FY)Sep 30, 2023
(FY)Sep 30, 2022
(FY)Sep 30, 2021
(FY)Sep 30, 2020
(FY)Sep 30, 2019
(FY)Sep 30, 2018
(FY)Sep 30, 2017
Operating cash flow (Indirect Method)
Cash from operating activities
64.07%2.21B
46.52%1.35B
24.25%920.05M
-12.39%740.51M
144.46%845.23M
-39.06%345.76M
6.55%567.36M
532.48M
Net profit before non-cash adjustment
65.70%1.18B
57.65%712.83M
26.94%452.15M
-29.53%356.2M
184.74%505.46M
-6.22%177.51M
21.82%189.29M
--155.38M
Total adjustment of non-cash items
-91.59%5.09M
-47.15%60.51M
4,133.95%114.49M
-97.66%2.7M
-2.08%115.47M
6,512.45%117.93M
-102.84%-1.84M
--64.65M
-Depreciation and amortization
11.32%40.01M
-8.12%35.95M
6.60%39.12M
-25.46%36.7M
72.98%49.24M
-17.81%28.47M
-16.34%34.63M
--41.4M
-Disposal profit
-509.13%-130.93M
---21.5M
----
-9.84%27.05M
--30M
--0
--29.97M
--0
-Net exchange gains and losses
----
----
----
101.16%51K
-122.80%-4.39M
222.90%19.26M
-158.68%-15.67M
---6.06M
-Other non-cash items
108.44%96M
-38.89%46.06M
223.35%75.36M
-250.40%-61.1M
-42.13%40.62M
238.27%70.2M
-273.25%-50.77M
--29.31M
Changes in working capital
78.45%1.03B
62.62%574.71M
-7.39%353.41M
70.13%381.61M
345.75%224.3M
-86.76%50.32M
21.59%379.91M
--312.45M
-Change in receivables
68.91%-16.99M
-615.53%-54.65M
-97.06%10.6M
106.58%360.15M
-2.44%174.34M
-35.41%178.7M
10,957.99%276.67M
--2.5M
-Change in inventory
----
----
----
-87.92%29K
685.37%240K
-783.33%-41K
-99.70%6K
--2M
-Change in prepaid assets
-282.82%-70.86M
127.37%38.76M
-73.81%-141.61M
-692.70%-81.47M
211.53%13.75M
43.92%-12.33M
-25.81%-21.98M
---17.47M
-Change in payables
93.40%120.36M
-53.90%62.23M
120.89%134.99M
375.00%61.11M
109.46%12.87M
-267.91%-135.99M
-7.50%80.99M
--87.56M
-Provision for loans, leases and other losses
84.55%81.67M
255.03%44.25M
-168.31%-28.55M
80.81%41.79M
15.72%23.11M
-54.84%19.97M
330.33%44.23M
--10.28M
-Changes in other current assets
88.26%911.37M
28.08%484.11M
--377.97M
----
----
----
----
--227.58M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
580.23%585K
82.98%86K
9.30%47K
-96.70%43K
184.10%1.3M
53.00%459K
5.26%300K
285K
Tax refund paid
-134.35%-282.53M
15.91%-120.56M
32.89%-143.36M
-195.30%-213.63M
39.31%-72.34M
-276.80%-119.19M
-97.92%-31.63M
-15.98M
Other operating cash inflow (outflow)
0.00%-1K
-1K
0
1K
0
0
0
0
Operating cash flow
57.21%1.93B
58.04%1.23B
47.41%776.74M
-31.94%526.93M
241.01%774.19M
-57.65%227.03M
3.73%536.03M
--516.78M
Investing cash flow
Net PPE purchase and sale
-39.63%-61.36M
-54.00%-43.95M
-31.31%-28.54M
80.79%-21.73M
-203.42%-113.14M
-363.14%-37.29M
75.27%-8.05M
---32.55M
Net intangibles purchase and sale
--0
---44.69M
--0
----
----
----
81.51%-5.81M
---31.43M
Net investment product transactions
114.06%33.83M
-167.24%-240.52M
-2,709.90%-90M
81.09%-3.2M
43.54%-16.94M
0.00%-30M
-0.10%-30M
---29.97M
Dividends received (cash flow from investment activities)
--18.26M
--0
----
----
----
----
----
----
Net changes in other investments
73.38%-25.55M
-7,617.52%-96.01M
-190.65%-1.24M
-106.32%-428K
107.58%6.77M
-847.07%-89.31M
-138.31%-9.43M
---3.96M
Investing cash flow
91.81%-34.83M
-254.94%-425.16M
-372.27%-119.78M
79.43%-25.36M
21.26%-123.31M
-193.85%-156.6M
45.57%-53.29M
---97.91M
Financing cash flow
Net common stock issuance
44.15%-150.98M
-270,213.00%-270.31M
-100.56%-100K
-94.83%17.83M
--344.6M
----
--10M
--0
Financing cash flow
44.15%-150.98M
-270,213.00%-270.31M
-100.56%-100K
-94.83%17.83M
--344.6M
----
--10M
--0
Net cash flow
Beginning cash position
13.11%4.59B
19.48%4.05B
18.18%3.39B
53.18%2.87B
3.89%1.87B
37.61%1.8B
47.17%1.31B
--890.82M
Current changes in cash
227.76%1.74B
-18.99%532.11M
26.47%656.85M
-47.82%519.39M
1,313.43%995.48M
-85.71%70.43M
17.63%492.74M
--418.87M
Effect of exchange rate changes
-137.91%-1.39M
-114.27%-583K
65.02%4.09M
100.16%2.48M
492.70%1.24M
-199.68%-315K
-76.01%316K
--1.32M
Cash adjustments other than cash changes
-200.00%-1K
200.00%1K
-200.00%-1K
200.00%1K
0.00%-1K
-200.00%-1K
200.00%1K
---1K
End cash Position
38.01%6.33B
13.11%4.59B
19.48%4.05B
18.18%3.39B
53.18%2.87B
3.89%1.87B
37.61%1.8B
--1.31B
Free cash flow
64.05%1.87B
52.22%1.14B
48.10%748.2M
-23.58%505.2M
248.40%661.05M
-63.66%189.74M
15.32%522.17M
--452.8M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Sep 30, 2024(FY)Sep 30, 2023(FY)Sep 30, 2022(FY)Sep 30, 2021(FY)Sep 30, 2020(FY)Sep 30, 2019(FY)Sep 30, 2018(FY)Sep 30, 2017
Operating cash flow (Indirect Method)
Cash from operating activities 64.07%2.21B46.52%1.35B24.25%920.05M-12.39%740.51M144.46%845.23M-39.06%345.76M6.55%567.36M532.48M
Net profit before non-cash adjustment 65.70%1.18B57.65%712.83M26.94%452.15M-29.53%356.2M184.74%505.46M-6.22%177.51M21.82%189.29M--155.38M
Total adjustment of non-cash items -91.59%5.09M-47.15%60.51M4,133.95%114.49M-97.66%2.7M-2.08%115.47M6,512.45%117.93M-102.84%-1.84M--64.65M
-Depreciation and amortization 11.32%40.01M-8.12%35.95M6.60%39.12M-25.46%36.7M72.98%49.24M-17.81%28.47M-16.34%34.63M--41.4M
-Disposal profit -509.13%-130.93M---21.5M-----9.84%27.05M--30M--0--29.97M--0
-Net exchange gains and losses ------------101.16%51K-122.80%-4.39M222.90%19.26M-158.68%-15.67M---6.06M
-Other non-cash items 108.44%96M-38.89%46.06M223.35%75.36M-250.40%-61.1M-42.13%40.62M238.27%70.2M-273.25%-50.77M--29.31M
Changes in working capital 78.45%1.03B62.62%574.71M-7.39%353.41M70.13%381.61M345.75%224.3M-86.76%50.32M21.59%379.91M--312.45M
-Change in receivables 68.91%-16.99M-615.53%-54.65M-97.06%10.6M106.58%360.15M-2.44%174.34M-35.41%178.7M10,957.99%276.67M--2.5M
-Change in inventory -------------87.92%29K685.37%240K-783.33%-41K-99.70%6K--2M
-Change in prepaid assets -282.82%-70.86M127.37%38.76M-73.81%-141.61M-692.70%-81.47M211.53%13.75M43.92%-12.33M-25.81%-21.98M---17.47M
-Change in payables 93.40%120.36M-53.90%62.23M120.89%134.99M375.00%61.11M109.46%12.87M-267.91%-135.99M-7.50%80.99M--87.56M
-Provision for loans, leases and other losses 84.55%81.67M255.03%44.25M-168.31%-28.55M80.81%41.79M15.72%23.11M-54.84%19.97M330.33%44.23M--10.28M
-Changes in other current assets 88.26%911.37M28.08%484.11M--377.97M------------------227.58M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) 580.23%585K82.98%86K9.30%47K-96.70%43K184.10%1.3M53.00%459K5.26%300K285K
Tax refund paid -134.35%-282.53M15.91%-120.56M32.89%-143.36M-195.30%-213.63M39.31%-72.34M-276.80%-119.19M-97.92%-31.63M-15.98M
Other operating cash inflow (outflow) 0.00%-1K-1K01K0000
Operating cash flow 57.21%1.93B58.04%1.23B47.41%776.74M-31.94%526.93M241.01%774.19M-57.65%227.03M3.73%536.03M--516.78M
Investing cash flow
Net PPE purchase and sale -39.63%-61.36M-54.00%-43.95M-31.31%-28.54M80.79%-21.73M-203.42%-113.14M-363.14%-37.29M75.27%-8.05M---32.55M
Net intangibles purchase and sale --0---44.69M--0------------81.51%-5.81M---31.43M
Net investment product transactions 114.06%33.83M-167.24%-240.52M-2,709.90%-90M81.09%-3.2M43.54%-16.94M0.00%-30M-0.10%-30M---29.97M
Dividends received (cash flow from investment activities) --18.26M--0------------------------
Net changes in other investments 73.38%-25.55M-7,617.52%-96.01M-190.65%-1.24M-106.32%-428K107.58%6.77M-847.07%-89.31M-138.31%-9.43M---3.96M
Investing cash flow 91.81%-34.83M-254.94%-425.16M-372.27%-119.78M79.43%-25.36M21.26%-123.31M-193.85%-156.6M45.57%-53.29M---97.91M
Financing cash flow
Net common stock issuance 44.15%-150.98M-270,213.00%-270.31M-100.56%-100K-94.83%17.83M--344.6M------10M--0
Financing cash flow 44.15%-150.98M-270,213.00%-270.31M-100.56%-100K-94.83%17.83M--344.6M------10M--0
Net cash flow
Beginning cash position 13.11%4.59B19.48%4.05B18.18%3.39B53.18%2.87B3.89%1.87B37.61%1.8B47.17%1.31B--890.82M
Current changes in cash 227.76%1.74B-18.99%532.11M26.47%656.85M-47.82%519.39M1,313.43%995.48M-85.71%70.43M17.63%492.74M--418.87M
Effect of exchange rate changes -137.91%-1.39M-114.27%-583K65.02%4.09M100.16%2.48M492.70%1.24M-199.68%-315K-76.01%316K--1.32M
Cash adjustments other than cash changes -200.00%-1K200.00%1K-200.00%-1K200.00%1K0.00%-1K-200.00%-1K200.00%1K---1K
End cash Position 38.01%6.33B13.11%4.59B19.48%4.05B18.18%3.39B53.18%2.87B3.89%1.87B37.61%1.8B--1.31B
Free cash flow 64.05%1.87B52.22%1.14B48.10%748.2M-23.58%505.2M248.40%661.05M-63.66%189.74M15.32%522.17M--452.8M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP