JP Stock MarketDetailed Quotes

4478 Freee KK

Watchlist

2847
+52+1.86%

20min DelayNot Open Nov 28 15:30 JST

167.48BMarket Cap-16321P/E (Static)

Freee KK Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

Operating cash flow (Indirect Method)

Cash from operating activities

-43.30%-6.73B

-345.77%-4.7B

-471.48%-1.05B

86.56%-184.38M

20.14%-1.37B

-1.72B

Net profit before non-cash adjustment

18.26%-10.08B

-0.22%-12.33B

-347.75%-12.3B

7.32%-2.75B

-8.98%-2.96B

---2.72B

Total adjustment of non-cash items

-35.37%3.16B

-47.66%4.89B

873.57%9.34B

42.47%958.88M

174.98%673.03M

--244.75M

-Depreciation and amortization

----

96.56%581.67M

65.26%295.92M

--179.07M

----

-Reversal of impairment losses recognized in profit and loss

-65.07%1.47B

-54.27%4.22B

--9.22B

--0

----

-Disposal profit

-87.54%14.07M

4,106.50%112.86M

-105.94%-2.82M

58.23%47.45M

--29.99M

----

-Remuneration paid in stock

27.05%822.24M

5,444.15%647.17M

--11.67M

--0

-46.22%91.36M

--169.87M

-Other non-cash items

1,028.52%848.66M

80.81%-91.4M

-177.40%-476.38M

65.19%615.51M

397.57%372.61M

--74.89M

Changes in working capital

-93.14%188.31M

43.57%2.75B

19.22%1.91B

74.49%1.6B

21.39%919.34M

--757.36M

-Change in receivables

-6.89%1.87B

49.16%2.01B

33.79%1.34B

38.99%1B

63.94%722.83M

--440.92M

-Change in prepaid assets

-65.36%-1.28B

-220.65%-771.4M

---240.57M

----

-Change in payables

-386.76%-646.67M

-28.00%225.51M

0.65%313.2M

234.24%311.19M

-44.39%93.1M

--167.41M

-Change in accrued expense

-88.66%132.66M

189.92%1.17B

59.89%403.61M

154.18%252.42M

-24.93%99.31M

--132.29M

-Provision for loans, leases and other losses

-4.52%111.12M

26.54%116.37M

156.45%91.96M

775.73%35.86M

-75.53%4.1M

--16.74M

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

Interest paid (cash flow from operating activities)

-47.50%-19.63M

-183.91%-13.31M

-4.69M

-14K

Interest received (cash flow from operating activities)

294.87%770K

-63.89%195K

129.79%540K

285.25%235K

27.08%61K

48K

Tax refund paid

-14.42%-18.07M

-33.51%-15.79M

-40.94%-11.83M

1.58%-8.39M

-1.86%-8.53M

-8.37M

Other operating cash inflow (outflow)

100.01%2K

-922,633.33%-27.68M

-25.00%3K

-20.00%4K

400.00%5K

Operating cash flow

-42.37%-6.77B

-344.41%-4.75B

-455.57%-1.07B

86.05%-192.53M

20.04%-1.38B

---1.73B

Investing cash flow

Net PPE purchase and sale

5.58%-647.55M

57.29%-685.81M

-1,638.73%-1.61B

57.81%-92.35M

-202.19%-218.89M

---72.44M

Net intangibles purchase and sale

--0

90.92%-44.78M

-32.72%-493.17M

26.47%-371.59M

-24.10%-505.37M

---407.22M

Net business purchase and sale

89.02%-130.83M

14.53%-1.19B

35.86%-1.39B

---2.17B

----

Net investment product transactions

725.67%502.39M

57.74%-80.3M

51.32%-190M

22.03%-390.33M

-1,569.17%-500.6M

---29.99M

Advance cash and loans provided to other parties

----

---150M

----

Net changes in other investments

-1,310.83%-812.03M

108.37%67.06M

-27,090.36%-801.03M

96.39%-2.95M

-178.32%-81.7M

---29.35M

Investing cash flow

43.78%-1.09B

56.84%-1.94B

-40.97%-4.48B

-143.45%-3.18B

-142.40%-1.31B

---539M

Financing cash flow

Net issuance payments of debt

775.35%4.7B

-8,849.50%-695.94M

--7.95M

--0

----

Net common stock issuance

-54.11%110.05M

-46.00%239.8M

-98.75%444.04M

191.09%35.47B

88.14%12.19B

--6.48B

Net other fund-raising expenses

-210.48%-1.1B

--1B

----

57.07%-92.6M

-3,282.49%-215.71M

--6.78M

Financing cash flow

581.29%3.71B

20.33%543.86M

-98.72%451.99M

195.56%35.38B

84.61%11.97B

--6.48B

Net cash flow

Beginning cash position

-14.61%35.91B

-10.81%42.05B

211.46%47.14B

158.61%15.14B

258.16%5.85B

--1.63B

Current changes in cash

32.46%-4.15B

-20.46%-6.15B

-115.94%-5.1B

244.77%32.01B

120.05%9.28B

--4.22B

Effect of exchange rate changes

-213.91%-4.64M

-22.02%4.08M

--5.23M

--0

----

Cash adjustments other than cash changes

0.00%-1K

---1K

----

0.00%-1K

---1K

End cash Position

-11.57%31.75B

-14.61%35.91B

-10.81%42.05B

211.46%47.14B

158.61%15.14B

--5.85B

Free cash flow

-35.48%-7.43B

-73.09%-5.48B

-382.66%-3.17B

68.81%-656.47M

4.59%-2.1B

---2.21B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Jun 30, 2024	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019
Operating cash flow (Indirect Method)
Cash from operating activities	-43.30%-6.73B	-345.77%-4.7B	-471.48%-1.05B	86.56%-184.38M	20.14%-1.37B	-1.72B
Net profit before non-cash adjustment	18.26%-10.08B	-0.22%-12.33B	-347.75%-12.3B	7.32%-2.75B	-8.98%-2.96B	---2.72B
Total adjustment of non-cash items	-35.37%3.16B	-47.66%4.89B	873.57%9.34B	42.47%958.88M	174.98%673.03M	--244.75M
-Depreciation and amortization	----	----	96.56%581.67M	65.26%295.92M	--179.07M	----
-Reversal of impairment losses recognized in profit and loss	-65.07%1.47B	-54.27%4.22B	--9.22B	--0	----	----
-Disposal profit	-87.54%14.07M	4,106.50%112.86M	-105.94%-2.82M	58.23%47.45M	--29.99M	----
-Remuneration paid in stock	27.05%822.24M	5,444.15%647.17M	--11.67M	--0	-46.22%91.36M	--169.87M
-Other non-cash items	1,028.52%848.66M	80.81%-91.4M	-177.40%-476.38M	65.19%615.51M	397.57%372.61M	--74.89M
Changes in working capital	-93.14%188.31M	43.57%2.75B	19.22%1.91B	74.49%1.6B	21.39%919.34M	--757.36M
-Change in receivables	-6.89%1.87B	49.16%2.01B	33.79%1.34B	38.99%1B	63.94%722.83M	--440.92M
-Change in prepaid assets	-65.36%-1.28B	-220.65%-771.4M	---240.57M	----	----	----
-Change in payables	-386.76%-646.67M	-28.00%225.51M	0.65%313.2M	234.24%311.19M	-44.39%93.1M	--167.41M
-Change in accrued expense	-88.66%132.66M	189.92%1.17B	59.89%403.61M	154.18%252.42M	-24.93%99.31M	--132.29M
-Provision for loans, leases and other losses	-4.52%111.12M	26.54%116.37M	156.45%91.96M	775.73%35.86M	-75.53%4.1M	--16.74M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)	-47.50%-19.63M	-183.91%-13.31M	-4.69M	0	-14K
Interest received (cash flow from operating activities)	294.87%770K	-63.89%195K	129.79%540K	285.25%235K	27.08%61K	48K
Tax refund paid	-14.42%-18.07M	-33.51%-15.79M	-40.94%-11.83M	1.58%-8.39M	-1.86%-8.53M	-8.37M
Other operating cash inflow (outflow)	100.01%2K	-922,633.33%-27.68M	-25.00%3K	-20.00%4K	400.00%5K	1K
Operating cash flow	-42.37%-6.77B	-344.41%-4.75B	-455.57%-1.07B	86.05%-192.53M	20.04%-1.38B	---1.73B
Investing cash flow
Net PPE purchase and sale	5.58%-647.55M	57.29%-685.81M	-1,638.73%-1.61B	57.81%-92.35M	-202.19%-218.89M	---72.44M
Net intangibles purchase and sale	--0	90.92%-44.78M	-32.72%-493.17M	26.47%-371.59M	-24.10%-505.37M	---407.22M
Net business purchase and sale	89.02%-130.83M	14.53%-1.19B	35.86%-1.39B	---2.17B	----	----
Net investment product transactions	725.67%502.39M	57.74%-80.3M	51.32%-190M	22.03%-390.33M	-1,569.17%-500.6M	---29.99M
Advance cash and loans provided to other parties	----	----	----	---150M	----	----
Net changes in other investments	-1,310.83%-812.03M	108.37%67.06M	-27,090.36%-801.03M	96.39%-2.95M	-178.32%-81.7M	---29.35M
Investing cash flow	43.78%-1.09B	56.84%-1.94B	-40.97%-4.48B	-143.45%-3.18B	-142.40%-1.31B	---539M
Financing cash flow
Net issuance payments of debt	775.35%4.7B	-8,849.50%-695.94M	--7.95M	--0	----	----
Net common stock issuance	-54.11%110.05M	-46.00%239.8M	-98.75%444.04M	191.09%35.47B	88.14%12.19B	--6.48B
Net other fund-raising expenses	-210.48%-1.1B	--1B	----	57.07%-92.6M	-3,282.49%-215.71M	--6.78M
Financing cash flow	581.29%3.71B	20.33%543.86M	-98.72%451.99M	195.56%35.38B	84.61%11.97B	--6.48B
Net cash flow
Beginning cash position	-14.61%35.91B	-10.81%42.05B	211.46%47.14B	158.61%15.14B	258.16%5.85B	--1.63B
Current changes in cash	32.46%-4.15B	-20.46%-6.15B	-115.94%-5.1B	244.77%32.01B	120.05%9.28B	--4.22B
Effect of exchange rate changes	-213.91%-4.64M	-22.02%4.08M	--5.23M	--0	----	----
Cash adjustments other than cash changes	0.00%-1K	---1K	----	----	0.00%-1K	---1K
End cash Position	-11.57%31.75B	-14.61%35.91B	-10.81%42.05B	211.46%47.14B	158.61%15.14B	--5.85B
Free cash flow	-35.48%-7.43B	-73.09%-5.48B	-382.66%-3.17B	68.81%-656.47M	4.59%-2.1B	---2.21B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data