JP Stock MarketDetailed Quotes

4480 MEDLEY

Watchlist
  • 2906
  • -89-2.97%
20min DelayTrading Feb 26 09:47 JST
95.14BMarket Cap33.94P/E (Static)

MEDLEY Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
23.72%19B
21.33%18.76B
30.30%20.86B
18.66%16.56B
6.46%15.35B
--15.35B
9.28%15.46B
9.34%16.01B
3.58%13.95B
0.90%14.42B
-Cash and cash equivalents
23.72%19B
21.33%18.76B
30.30%20.86B
18.66%16.56B
6.46%15.35B
--15.35B
9.28%15.46B
9.34%16.01B
3.58%13.95B
0.90%14.42B
Receivables
92.02%5.73B
92.23%5.27B
145.27%4.25B
130.19%3.86B
107.15%2.98B
--2.98B
110.04%2.74B
71.83%1.73B
80.80%1.68B
69.81%1.44B
-Accounts receivable
77.17%2.86B
60.71%2.53B
41.11%2.44B
34.61%2.26B
27.43%1.61B
--1.61B
20.54%1.57B
71.83%1.73B
80.80%1.68B
49.17%1.27B
-Gross accounts receivable
77.17%2.86B
60.71%2.53B
41.11%2.44B
34.61%2.26B
27.43%1.61B
--1.61B
20.54%1.57B
71.83%1.73B
80.80%1.68B
49.17%1.27B
-Other receivables
109.48%2.87B
134.67%2.74B
--1.8B
--1.6B
683.43%1.37B
--1.37B
--1.17B
----
----
--175M
Inventory
-3.89%272M
62.57%291M
65.31%243M
39.58%268M
70.48%283M
--283M
10.49%179M
119.40%147M
236.84%192M
295.24%166M
Prepaid assets
45.02%364M
45.15%344M
50.00%312M
82.65%179M
69.59%251M
--251M
56.95%237M
16.85%208M
-32.88%98M
-11.90%148M
Other current assets
-137.70%-23M
-63.64%4M
-99.33%2M
-102.84%-6M
177.27%61M
--61M
-92.81%11M
232.22%299M
62.31%211M
-88.36%22M
Total current assets
33.83%25.34B
32.41%24.67B
39.52%25.66B
29.30%20.86B
16.88%18.93B
--18.93B
17.02%18.63B
15.08%18.39B
9.50%16.13B
4.23%16.2B
Non current assets
Net PPE
-4.85%490M
2.05%498M
67.49%541M
63.67%491M
78.20%515M
--515M
67.12%488M
55.29%323M
102.70%300M
74.10%289M
-Gross PP&E
-5.05%489M
----
----
----
79.44%515M
--515M
----
----
----
73.94%287M
Prepaid assets-non current
42.08%1.04B
----
----
----
23.86%732M
--732M
----
----
----
-4.06%591M
Total investment
-75.38%392M
-33.33%2.01B
-44.23%1.68B
90.00%4.79B
-5.41%1.59B
--1.59B
32.05%3.01B
36.25%3.02B
26.24%2.52B
85.97%1.68B
-Long-term equity investment
----
----
----
--4.79B
----
----
----
----
----
----
-Financial asset investment
-75.38%392M
----
----
----
-5.41%1.59B
--1.59B
----
----
----
85.97%1.68B
-Including:Available-for-sale securities
-75.38%392M
----
----
----
-5.41%1.59B
--1.59B
----
----
----
85.97%1.68B
Goodwill and other intangible assets
432.35%17.03B
358.25%13.95B
419.43%14.28B
26.31%3.58B
17.52%3.2B
--3.2B
8.56%3.04B
10.62%2.75B
12.11%2.83B
5.34%2.72B
-Goodwill
428.24%7.88B
341.87%6.33B
488.30%6.54B
63.12%1.9B
44.90%1.49B
--1.49B
32.56%1.43B
50.34%1.11B
49.87%1.17B
25.64%1.03B
-Other intangible assets
435.95%9.15B
372.81%7.62B
372.71%7.74B
0.54%1.68B
0.89%1.71B
--1.71B
-6.50%1.61B
-6.19%1.64B
-4.69%1.67B
-4.08%1.69B
Deferred tax assets-non current
90.86%689M
----
----
----
93.05%361M
--361M
----
----
----
-26.95%187M
Deferred assets-non current
--0
--0
--0
-92.00%2M
-81.82%6M
--6M
-73.17%11M
-65.31%17M
-56.90%25M
-50.00%33M
Other non current assets
144.44%220M
----
----
--1.19B
-13.46%90M
--90M
----
----
----
48.57%104M
Total non current assets
205.79%19.86B
151.03%16.46B
170.23%16.5B
76.95%10.05B
15.80%6.5B
--6.5B
20.99%6.56B
23.20%6.11B
20.07%5.68B
20.29%5.61B
Total assets
77.75%45.2B
63.29%41.13B
72.10%42.17B
41.69%30.9B
16.60%25.43B
--25.43B
18.02%25.19B
17.01%24.5B
12.08%21.81B
7.93%21.81B
Liabilities
Current liabilities
Financial liabilities
394.80%3.62B
265.26%3.2B
332.87%3.1B
158.19%1.91B
-5.31%731M
--731M
6.19%875M
-13.44%715M
-11.18%739M
-17.34%772M
-Current debt and capital lease obligation
394.80%3.62B
265.26%3.2B
332.87%3.1B
158.19%1.91B
-5.31%731M
--731M
6.19%875M
-13.44%715M
-11.18%739M
-17.34%772M
-Including:Current debt
394.80%3.62B
265.26%3.2B
332.87%3.1B
158.19%1.91B
-5.31%731M
--731M
6.19%875M
-13.44%715M
-11.18%739M
-17.34%772M
Payables
17.73%3.41B
25.33%3.19B
69.94%4.19B
43.72%2.2B
64.25%2.9B
--2.9B
46.18%2.54B
48.94%2.47B
49.66%1.53B
36.93%1.77B
-accounts payable
28.39%407M
75.65%404M
21.81%363M
6.64%305M
16.54%317M
--317M
-11.54%230M
259.04%298M
236.47%286M
149.54%272M
-Total tax payable
-7.45%981M
-4.91%833M
25.11%1.17B
31.15%240M
245.28%1.06B
--1.06B
109.57%876M
57.31%936M
42.97%183M
-18.35%307M
-Other payable
33.05%2.03B
35.72%1.95B
115.56%2.66B
55.90%1.65B
28.33%1.52B
--1.52B
35.34%1.44B
26.05%1.23B
31.06%1.06B
47.51%1.19B
Current provisions
33.94%221M
53.50%241M
35.11%254M
15.75%169M
223.53%165M
--165M
--157M
408.11%188M
329.41%146M
-12.07%51M
Accrued and deferred income
36.15%2B
20.41%1.72B
34.07%1.83B
13.75%1.5B
13.47%1.47B
--1.47B
29.97%1.43B
35.55%1.37B
42.58%1.32B
104.75%1.29B
Other current liabilities
35.43%1.32B
23.36%1.22B
45.01%1.06B
70.52%885M
76.87%971M
--971M
122.75%989M
136.57%731M
44.17%519M
27.97%549M
Current liabilities
69.48%10.56B
59.59%9.57B
90.84%10.43B
56.66%6.66B
40.71%6.23B
--6.23B
44.75%5.99B
42.52%5.47B
34.01%4.25B
32.57%4.43B
Non current liabilities
Non current financial liabilities
1,146.12%11.56B
800.58%9.39B
698.21%9.79B
288.98%5.47B
-42.14%928M
--928M
-43.10%1.04B
-30.38%1.23B
-28.34%1.41B
-26.15%1.6B
-Long term debt and capital lease obligation
1,146.12%11.56B
800.58%9.39B
698.21%9.79B
288.98%5.47B
-42.14%928M
--928M
-43.10%1.04B
-30.38%1.23B
-28.34%1.41B
-26.15%1.6B
-Including:Long term debt
1,146.12%11.56B
800.58%9.39B
698.21%9.79B
288.98%5.47B
-42.14%928M
--928M
-43.10%1.04B
-30.38%1.23B
-28.34%1.41B
-26.15%1.6B
Non current deferred liabilities
557.25%2.63B
437.91%2.11B
443.07%2.16B
-3.94%390M
-4.31%400M
--400M
-6.65%393M
-7.24%397M
-6.24%406M
-19.31%418M
Other non current liabilities
-2.56%228M
7.44%260M
40.98%258M
23.12%229M
22.51%234M
--234M
55.13%242M
39.69%183M
44.19%186M
49.22%191M
Total non current liabilities
823.24%14.42B
601.25%11.77B
575.53%12.2B
204.70%6.09B
-29.42%1.56B
--1.56B
-30.37%1.68B
-22.16%1.81B
-20.84%2B
-21.47%2.21B
Total liabilities
220.54%24.98B
178.06%21.33B
211.19%22.63B
104.02%12.74B
17.34%7.79B
--7.79B
17.11%7.67B
18.14%7.27B
9.69%6.25B
7.84%6.64B
Shareholders'equity
Share capital
0.00%47M
0.00%47M
0.00%47M
0.00%47M
17.50%47M
--47M
62.07%47M
113.64%47M
-99.30%47M
-99.40%40M
-common stock
0.00%47M
0.00%47M
0.00%47M
0.00%47M
17.50%47M
--47M
62.07%47M
113.64%47M
-99.30%47M
-99.40%40M
Additional paid-in capital
-4.16%14.2B
-4.66%14.29B
-4.89%14.29B
-3.36%14.57B
-3.04%14.81B
--14.81B
-1.82%14.99B
-1.53%15.02B
76.45%15.07B
79.36%15.28B
Retained earnings
73.62%6.6B
79.46%6.13B
86.25%5.81B
167.65%4.27B
207.61%3.8B
--3.8B
190.22%3.41B
162.85%3.12B
748.40%1.6B
137.69%1.24B
Less: Treasury stock
-44.45%621M
-44.88%732M
-46.61%732M
-44.70%855M
-36.62%1.12B
--1.12B
-24.72%1.33B
-22.28%1.37B
-12.31%1.55B
0.06%1.76B
Other reserves
212.50%25M
-97.72%7M
-90.40%29M
-94.18%17M
-97.26%8M
--8M
--307M
--302M
29,300.00%292M
--292M
Other equity interest
---40M
----
----
----
----
----
----
----
----
----
Total stockholders'equity
15.14%20.21B
13.26%19.74B
13.56%19.44B
16.71%18.05B
16.39%17.55B
--17.55B
18.50%17.43B
16.45%17.12B
12.96%15.46B
7.95%15.08B
Noncontrolling interests
-88.24%10M
-36.36%56M
-16.98%88M
11.65%115M
-3.41%85M
--85M
6.02%88M
30.86%106M
30.38%103M
10.00%88M
Total equity
14.64%20.22B
13.01%19.79B
13.37%19.53B
16.68%18.16B
16.27%17.64B
--17.64B
18.43%17.51B
16.53%17.23B
13.06%15.57B
7.96%15.17B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 23.72%19B21.33%18.76B30.30%20.86B18.66%16.56B6.46%15.35B--15.35B9.28%15.46B9.34%16.01B3.58%13.95B0.90%14.42B
-Cash and cash equivalents 23.72%19B21.33%18.76B30.30%20.86B18.66%16.56B6.46%15.35B--15.35B9.28%15.46B9.34%16.01B3.58%13.95B0.90%14.42B
Receivables 92.02%5.73B92.23%5.27B145.27%4.25B130.19%3.86B107.15%2.98B--2.98B110.04%2.74B71.83%1.73B80.80%1.68B69.81%1.44B
-Accounts receivable 77.17%2.86B60.71%2.53B41.11%2.44B34.61%2.26B27.43%1.61B--1.61B20.54%1.57B71.83%1.73B80.80%1.68B49.17%1.27B
-Gross accounts receivable 77.17%2.86B60.71%2.53B41.11%2.44B34.61%2.26B27.43%1.61B--1.61B20.54%1.57B71.83%1.73B80.80%1.68B49.17%1.27B
-Other receivables 109.48%2.87B134.67%2.74B--1.8B--1.6B683.43%1.37B--1.37B--1.17B----------175M
Inventory -3.89%272M62.57%291M65.31%243M39.58%268M70.48%283M--283M10.49%179M119.40%147M236.84%192M295.24%166M
Prepaid assets 45.02%364M45.15%344M50.00%312M82.65%179M69.59%251M--251M56.95%237M16.85%208M-32.88%98M-11.90%148M
Other current assets -137.70%-23M-63.64%4M-99.33%2M-102.84%-6M177.27%61M--61M-92.81%11M232.22%299M62.31%211M-88.36%22M
Total current assets 33.83%25.34B32.41%24.67B39.52%25.66B29.30%20.86B16.88%18.93B--18.93B17.02%18.63B15.08%18.39B9.50%16.13B4.23%16.2B
Non current assets
Net PPE -4.85%490M2.05%498M67.49%541M63.67%491M78.20%515M--515M67.12%488M55.29%323M102.70%300M74.10%289M
-Gross PP&E -5.05%489M------------79.44%515M--515M------------73.94%287M
Prepaid assets-non current 42.08%1.04B------------23.86%732M--732M-------------4.06%591M
Total investment -75.38%392M-33.33%2.01B-44.23%1.68B90.00%4.79B-5.41%1.59B--1.59B32.05%3.01B36.25%3.02B26.24%2.52B85.97%1.68B
-Long-term equity investment --------------4.79B------------------------
-Financial asset investment -75.38%392M-------------5.41%1.59B--1.59B------------85.97%1.68B
-Including:Available-for-sale securities -75.38%392M-------------5.41%1.59B--1.59B------------85.97%1.68B
Goodwill and other intangible assets 432.35%17.03B358.25%13.95B419.43%14.28B26.31%3.58B17.52%3.2B--3.2B8.56%3.04B10.62%2.75B12.11%2.83B5.34%2.72B
-Goodwill 428.24%7.88B341.87%6.33B488.30%6.54B63.12%1.9B44.90%1.49B--1.49B32.56%1.43B50.34%1.11B49.87%1.17B25.64%1.03B
-Other intangible assets 435.95%9.15B372.81%7.62B372.71%7.74B0.54%1.68B0.89%1.71B--1.71B-6.50%1.61B-6.19%1.64B-4.69%1.67B-4.08%1.69B
Deferred tax assets-non current 90.86%689M------------93.05%361M--361M-------------26.95%187M
Deferred assets-non current --0--0--0-92.00%2M-81.82%6M--6M-73.17%11M-65.31%17M-56.90%25M-50.00%33M
Other non current assets 144.44%220M----------1.19B-13.46%90M--90M------------48.57%104M
Total non current assets 205.79%19.86B151.03%16.46B170.23%16.5B76.95%10.05B15.80%6.5B--6.5B20.99%6.56B23.20%6.11B20.07%5.68B20.29%5.61B
Total assets 77.75%45.2B63.29%41.13B72.10%42.17B41.69%30.9B16.60%25.43B--25.43B18.02%25.19B17.01%24.5B12.08%21.81B7.93%21.81B
Liabilities
Current liabilities
Financial liabilities 394.80%3.62B265.26%3.2B332.87%3.1B158.19%1.91B-5.31%731M--731M6.19%875M-13.44%715M-11.18%739M-17.34%772M
-Current debt and capital lease obligation 394.80%3.62B265.26%3.2B332.87%3.1B158.19%1.91B-5.31%731M--731M6.19%875M-13.44%715M-11.18%739M-17.34%772M
-Including:Current debt 394.80%3.62B265.26%3.2B332.87%3.1B158.19%1.91B-5.31%731M--731M6.19%875M-13.44%715M-11.18%739M-17.34%772M
Payables 17.73%3.41B25.33%3.19B69.94%4.19B43.72%2.2B64.25%2.9B--2.9B46.18%2.54B48.94%2.47B49.66%1.53B36.93%1.77B
-accounts payable 28.39%407M75.65%404M21.81%363M6.64%305M16.54%317M--317M-11.54%230M259.04%298M236.47%286M149.54%272M
-Total tax payable -7.45%981M-4.91%833M25.11%1.17B31.15%240M245.28%1.06B--1.06B109.57%876M57.31%936M42.97%183M-18.35%307M
-Other payable 33.05%2.03B35.72%1.95B115.56%2.66B55.90%1.65B28.33%1.52B--1.52B35.34%1.44B26.05%1.23B31.06%1.06B47.51%1.19B
Current provisions 33.94%221M53.50%241M35.11%254M15.75%169M223.53%165M--165M--157M408.11%188M329.41%146M-12.07%51M
Accrued and deferred income 36.15%2B20.41%1.72B34.07%1.83B13.75%1.5B13.47%1.47B--1.47B29.97%1.43B35.55%1.37B42.58%1.32B104.75%1.29B
Other current liabilities 35.43%1.32B23.36%1.22B45.01%1.06B70.52%885M76.87%971M--971M122.75%989M136.57%731M44.17%519M27.97%549M
Current liabilities 69.48%10.56B59.59%9.57B90.84%10.43B56.66%6.66B40.71%6.23B--6.23B44.75%5.99B42.52%5.47B34.01%4.25B32.57%4.43B
Non current liabilities
Non current financial liabilities 1,146.12%11.56B800.58%9.39B698.21%9.79B288.98%5.47B-42.14%928M--928M-43.10%1.04B-30.38%1.23B-28.34%1.41B-26.15%1.6B
-Long term debt and capital lease obligation 1,146.12%11.56B800.58%9.39B698.21%9.79B288.98%5.47B-42.14%928M--928M-43.10%1.04B-30.38%1.23B-28.34%1.41B-26.15%1.6B
-Including:Long term debt 1,146.12%11.56B800.58%9.39B698.21%9.79B288.98%5.47B-42.14%928M--928M-43.10%1.04B-30.38%1.23B-28.34%1.41B-26.15%1.6B
Non current deferred liabilities 557.25%2.63B437.91%2.11B443.07%2.16B-3.94%390M-4.31%400M--400M-6.65%393M-7.24%397M-6.24%406M-19.31%418M
Other non current liabilities -2.56%228M7.44%260M40.98%258M23.12%229M22.51%234M--234M55.13%242M39.69%183M44.19%186M49.22%191M
Total non current liabilities 823.24%14.42B601.25%11.77B575.53%12.2B204.70%6.09B-29.42%1.56B--1.56B-30.37%1.68B-22.16%1.81B-20.84%2B-21.47%2.21B
Total liabilities 220.54%24.98B178.06%21.33B211.19%22.63B104.02%12.74B17.34%7.79B--7.79B17.11%7.67B18.14%7.27B9.69%6.25B7.84%6.64B
Shareholders'equity
Share capital 0.00%47M0.00%47M0.00%47M0.00%47M17.50%47M--47M62.07%47M113.64%47M-99.30%47M-99.40%40M
-common stock 0.00%47M0.00%47M0.00%47M0.00%47M17.50%47M--47M62.07%47M113.64%47M-99.30%47M-99.40%40M
Additional paid-in capital -4.16%14.2B-4.66%14.29B-4.89%14.29B-3.36%14.57B-3.04%14.81B--14.81B-1.82%14.99B-1.53%15.02B76.45%15.07B79.36%15.28B
Retained earnings 73.62%6.6B79.46%6.13B86.25%5.81B167.65%4.27B207.61%3.8B--3.8B190.22%3.41B162.85%3.12B748.40%1.6B137.69%1.24B
Less: Treasury stock -44.45%621M-44.88%732M-46.61%732M-44.70%855M-36.62%1.12B--1.12B-24.72%1.33B-22.28%1.37B-12.31%1.55B0.06%1.76B
Other reserves 212.50%25M-97.72%7M-90.40%29M-94.18%17M-97.26%8M--8M--307M--302M29,300.00%292M--292M
Other equity interest ---40M------------------------------------
Total stockholders'equity 15.14%20.21B13.26%19.74B13.56%19.44B16.71%18.05B16.39%17.55B--17.55B18.50%17.43B16.45%17.12B12.96%15.46B7.95%15.08B
Noncontrolling interests -88.24%10M-36.36%56M-16.98%88M11.65%115M-3.41%85M--85M6.02%88M30.86%106M30.38%103M10.00%88M
Total equity 14.64%20.22B13.01%19.79B13.37%19.53B16.68%18.16B16.27%17.64B--17.64B18.43%17.51B16.53%17.23B13.06%15.57B7.96%15.17B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP