Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.36%4.47B | 41.27%4.57B | 41.27%4.57B | 46.81%4.21B | 48.57%3.87B | 7.59%2.93B | -26.80%3.24B | -26.80%3.24B | -32.52%2.86B | -38.41%2.61B |
-Cash and cash equivalents | 15.36%4.47B | 41.27%4.57B | 41.27%4.57B | 46.81%4.21B | 48.57%3.87B | 7.59%2.93B | -26.80%3.24B | -26.80%3.24B | -32.52%2.86B | -38.41%2.61B |
Receivables | -0.49%491.05M | 1.78%530.44M | 1.78%530.44M | 5.91%496.76M | 12.74%493.48M | 14.12%477.2M | 29.42%521.17M | 29.42%521.17M | 19.92%469.03M | 26.59%437.72M |
-Accounts receivable | -0.49%491.05M | 1.78%530.44M | 1.78%530.44M | 5.91%496.76M | 12.74%493.48M | 14.12%477.2M | 29.42%521.17M | 29.42%521.17M | 19.92%469.03M | 26.59%437.72M |
-Gross accounts receivable | -0.49%491.05M | 1.78%530.44M | 1.78%530.44M | 5.91%496.76M | 12.74%493.48M | 14.12%477.2M | 29.42%521.17M | 29.42%521.17M | 19.92%469.03M | 26.59%437.72M |
Prepaid assets | -12.22%488.13M | -2.67%268.52M | -2.67%268.52M | --427.91M | --556.08M | --617.24M | 59.80%275.88M | 59.80%275.88M | ---- | ---- |
Tax assets-Current | --0 | --66.09M | --66.09M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other current assets | -82.66%8.79M | -85.37%2.29M | -85.37%2.29M | -75.12%104.36M | -90.21%50.67M | -96.52%17.47M | -80.36%15.66M | -80.36%15.66M | 98.51%419.51M | 285.12%517.74M |
Total current assets | 9.71%5.46B | 34.33%5.44B | 34.33%5.44B | 39.47%5.23B | 39.61%4.97B | 10.91%4.04B | -20.23%4.05B | -20.23%4.05B | -22.58%3.75B | -24.41%3.56B |
Non current assets | ||||||||||
Net PPE | 5.03%203.42M | -20.52%175.99M | -20.52%175.99M | -26.51%178.17M | -24.55%193.68M | -20.43%207.99M | 10.53%221.41M | 10.53%221.41M | 34.43%242.43M | 28.87%256.7M |
-Gross PP&E | ---- | 3.18%516.95M | 3.18%516.95M | ---- | ---- | ---- | 19.68%501.04M | 19.68%501.04M | ---- | ---- |
-Accumulated depreciation | ---- | -21.94%-340.96M | -21.94%-340.96M | ---- | ---- | ---- | -28.07%-279.63M | -28.07%-279.63M | ---- | ---- |
Prepaid assets-non current | ---- | 351.87%167.19M | 351.87%167.19M | ---- | ---- | ---- | -10.21%37M | -10.21%37M | ---- | ---- |
Total investment | --486.94M | -99.79%1.19M | -99.79%1.19M | --0 | --0 | -55.36%552.58M | -55.20%556.11M | -55.20%556.11M | -55.36%552.58M | 0.00%1.24B |
-Long-term equity investment | ---- | --0 | --0 | --0 | --0 | -55.36%552.58M | -55.36%552.58M | -55.36%552.58M | -55.36%552.58M | 0.00%1.24B |
-Financial asset investment | ---- | -66.17%1.19M | -66.17%1.19M | ---- | ---- | ---- | 0.00%3.52M | 0.00%3.52M | ---- | ---- |
-Including:Available-for-sale securities | ---- | -66.17%1.19M | -66.17%1.19M | ---- | ---- | ---- | 0.00%3.52M | 0.00%3.52M | ---- | ---- |
Goodwill and other intangible assets | -28.21%1.09B | -24.72%1.3B | -24.72%1.3B | -23.29%1.41B | -22.00%1.52B | -9.09%1.62B | 860.80%1.73B | 860.80%1.73B | 1,004.43%1.84B | 1,109.59%1.94B |
-Goodwill | -27.91%849.8M | -24.49%1.01B | -24.49%1.01B | -23.08%1.1B | -21.82%1.18B | -20.69%1.26B | --1.34B | --1.34B | --1.43B | --1.51B |
-Other intangible assets | -29.28%238.84M | -25.54%288.27M | -25.54%288.27M | -24.01%312.99M | -22.65%337.71M | 85.02%362.43M | 114.97%387.15M | 114.97%387.15M | --411.87M | --436.58M |
Deferred tax assets-non current | ---- | 47.97%122.57M | 47.97%122.57M | ---- | ---- | ---- | -6.84%82.84M | -6.84%82.84M | ---- | ---- |
Other non current assets | ---- | ---- | ---- | 95.47%268.41M | 71.34%255.5M | -11.89%122.68M | ---- | ---- | 18.16%137.31M | 8.86%149.12M |
Total non current assets | -9.50%1.78B | -32.66%1.77B | -32.66%1.77B | -32.99%1.86B | -45.22%1.97B | -26.80%2.51B | 48.13%2.63B | 48.13%2.63B | 62.85%2.77B | 106.82%3.59B |
Total assets | 4.27%7.24B | 7.96%7.21B | 7.96%7.21B | 8.71%7.09B | -2.95%6.94B | -7.35%6.55B | -2.52%6.68B | -2.52%6.68B | -0.39%6.52B | 10.89%7.15B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -0.07%1.6B | 0.00%1.6B | 0.00%1.6B | 0.00%1.6B | 0.00%1.6B | 0.00%1.6B | 0.07%1.6B | 0.07%1.6B | 0.07%1.6B | 0.07%1.6B |
-Current debt and capital lease obligation | -0.07%1.6B | 0.00%1.6B | 0.00%1.6B | 0.00%1.6B | 0.00%1.6B | 0.00%1.6B | 0.07%1.6B | 0.07%1.6B | 0.07%1.6B | 0.07%1.6B |
-Including:Current debt | -0.07%1.6B | 0.00%1.6B | 0.00%1.6B | 0.00%1.6B | 0.00%1.6B | 0.00%1.6B | 0.07%1.6B | 0.07%1.6B | 0.07%1.6B | 0.07%1.6B |
Payables | 536.42%72.01M | -32.16%263.86M | -32.16%263.86M | -89.52%4.19M | -80.38%11.32M | 115.29%42.62M | 48.11%388.98M | 48.11%388.98M | 69.39%40M | 266.05%57.68M |
-Total tax payable | 536.42%72.01M | -53.81%105.32M | -53.81%105.32M | -89.52%4.19M | -80.38%11.32M | 115.29%42.62M | 232.99%228.04M | 232.99%228.04M | 69.39%40M | 266.05%57.68M |
-Other payable | ---- | -1.49%158.54M | -1.49%158.54M | ---- | ---- | ---- | -17.11%160.94M | -17.11%160.94M | ---- | ---- |
Pension and other retirement benefit plans | -10.90%45.08M | 196.66%153.3M | 196.66%153.3M | 3.14%26.65M | 8.35%50.59M | 14.98%24.7M | -22.87%51.68M | -22.87%51.68M | -22.87%25.84M | -29.08%46.69M |
Accrued and deferred income | -11.45%58.77M | -2.16%157.23M | -2.16%157.23M | -35.38%58.33M | -32.37%66.36M | -39.57%70.24M | 3.49%160.7M | 3.49%160.7M | 11.75%90.27M | 46.51%98.12M |
Other current liabilities | -10.72%328.25M | 13.16%57.12M | 13.16%57.12M | 0.70%401.73M | 16.80%367.66M | -15.23%363.4M | 72.31%50.48M | 72.31%50.48M | 61.57%398.96M | 39.92%314.78M |
Current liabilities | 0.34%2.1B | -0.90%2.23B | -0.90%2.23B | -2.98%2.09B | -1.01%2.1B | -3.90%2.1B | 6.56%2.25B | 6.56%2.25B | 8.63%2.16B | 7.34%2.12B |
Non current liabilities | ||||||||||
Non current financial liabilities | --0 | -7.01%13.14M | -7.01%13.14M | -7.45%13.41M | -6.75%13.68M | -7.23%13.86M | --14.13M | --14.13M | --14.49M | --14.67M |
-Long term debt and capital lease obligation | --0 | -7.01%13.14M | -7.01%13.14M | -7.45%13.41M | -6.75%13.68M | -7.23%13.86M | --14.13M | --14.13M | --14.49M | --14.67M |
-Including:Long term debt | --0 | -7.01%13.14M | -7.01%13.14M | -7.45%13.41M | -6.75%13.68M | -7.23%13.86M | --14.13M | --14.13M | --14.49M | --14.67M |
Long term pension and other post-retirement benefit plans | -66.67%25M | --0 | --0 | 133.33%87.5M | 200.00%75M | 400.00%62.5M | --50M | --50M | --37.5M | --25M |
Non current accrued and deferred income | 0.42%2.64M | -24.47%3.2M | -24.47%3.2M | -5.21%2M | 24.94%2.63M | 51.74%3.54M | 33.11%4.23M | 33.11%4.23M | -41.50%2.11M | -36.81%2.1M |
Other non current liabilities | 701,750.00%14.04M | 100.00%2K | 100.00%2K | ---- | --2K | ---- | --1K | --1K | ---- | ---- |
Total non current liabilities | -54.36%41.67M | -76.10%16.34M | -76.10%16.34M | 90.22%102.91M | 118.59%91.31M | 168.36%79.9M | 2,049.81%68.36M | 2,049.81%68.36M | 1,398.67%54.1M | 1,155.89%41.77M |
Total liabilities | -1.94%2.15B | -3.12%2.25B | -3.12%2.25B | -0.69%2.19B | 1.31%2.19B | -1.58%2.18B | 9.63%2.32B | 9.63%2.32B | 11.16%2.21B | 9.27%2.16B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.23B | 0.05%1.23B | 0.05%1.23B | 0.05%1.23B | 0.05%1.23B | 0.02%1.23B | 0.90%1.23B | 0.90%1.23B | 1.96%1.23B | 2.24%1.23B |
-common stock | 0.00%1.23B | 0.05%1.23B | 0.05%1.23B | 0.05%1.23B | 0.05%1.23B | 0.02%1.23B | 0.90%1.23B | 0.90%1.23B | 1.96%1.23B | 2.24%1.23B |
Additional paid-in capital | 3.19%2.14B | 4.58%2.07B | 4.58%2.07B | 4.58%2.07B | 4.81%2.07B | 3.68%1.98B | 10.09%1.98B | 10.09%1.98B | 10.95%1.98B | 11.25%1.97B |
Retained earnings | 17.30%1.85B | 42.72%1.79B | 42.72%1.79B | 42.50%1.73B | -16.93%1.58B | -32.32%1.27B | -29.25%1.25B | -29.25%1.25B | -25.54%1.21B | 22.21%1.9B |
Less: Treasury stock | -5.27%128.55M | 20.54%136.28M | 20.54%136.28M | 20.06%135.74M | 17.77%135.7M | -30.62%113.06M | 80.69%113.06M | 80.69%113.06M | 81.26%113.06M | 83.49%115.22M |
Other reserves | ---- | ---- | ---- | ---658K | --6.91M | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 7.13%5.09B | 13.87%4.96B | 13.87%4.96B | 13.52%4.9B | -4.79%4.75B | -9.99%4.37B | -7.96%4.35B | -7.96%4.35B | -5.43%4.31B | 11.61%4.99B |
Total equity | 7.13%5.09B | 13.87%4.96B | 13.87%4.96B | 13.52%4.9B | -4.79%4.75B | -9.99%4.37B | -7.96%4.35B | -7.96%4.35B | -5.43%4.31B | 11.61%4.99B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |