JP Stock MarketDetailed Quotes

4493 Cyber Security Cloud

Watchlist
  • 1764
  • -52-2.86%
20min DelayMarket Closed Nov 1 15:00 JST
16.67BMarket Cap39.58P/E (Static)

Cyber Security Cloud Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
Operating cash flow (Indirect Method)
Cash from operating activities
60.14%742.21M
16.44%463.48M
132.07%398.06M
-0.16%171.53M
3,097.39%171.8M
228.42%5.37M
-4.18M
Net profit before non-cash adjustment
30.08%559.38M
60.59%430.02M
55.17%267.78M
21.57%172.57M
615.71%141.95M
47.03%-27.53M
---51.97M
Total adjustment of non-cash items
147.95%85.83M
-64.98%34.62M
1,046.54%98.86M
-234.57%-10.44M
229.70%7.76M
-143.52%-5.98M
--13.75M
-Depreciation and amortization
55.18%47.99M
-13.26%30.93M
668.53%35.65M
-22.93%4.64M
3.47%6.02M
0.45%5.82M
--5.79M
-Reversal of impairment losses recognized in profit and loss
----
----
--23.9M
----
----
----
----
-Disposal profit
102.50%522K
---20.91M
----
----
----
----
--293K
-Net exchange gains and losses
---9.27M
----
----
----
----
----
----
-Remuneration paid in stock
31.03%47.6M
153.41%36.33M
--14.34M
----
----
----
----
-Other non-cash items
91.34%-1.02M
-146.96%-11.73M
265.55%24.97M
-965.84%-15.08M
114.76%1.74M
-253.92%-11.8M
--7.67M
Changes in working capital
8,483.58%97M
-103.68%-1.16M
234.32%31.42M
-57.44%9.4M
-43.21%22.08M
14.27%38.88M
--34.03M
-Change in receivables
-627.30%-73.09M
51.65%-10.05M
50.82%-20.79M
-513.08%-42.27M
-88.88%-6.89M
-389.45%-3.65M
--1.26M
-Change in inventory
---5.99M
----
----
----
----
----
----
-Change in payables
896.01%126.51M
-65.43%12.7M
16.75%36.74M
42.54%31.47M
-25.23%22.08M
-8.44%29.53M
--32.25M
-Change in accrued expense
----
----
-22.87%15.58M
192.75%20.19M
-46.96%6.9M
2,420.54%13.01M
--516K
-Provision for loans, leases and other losses
--861K
----
---116K
----
----
----
----
-Changes in other current assets
157.12%12.32M
---21.57M
----
----
----
----
----
-Changes in other current liabilities
104.96%36.39M
--17.76M
----
----
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
29.88%-1.27M
26.15%-1.81M
-470.40%-2.45M
68.41%-429K
-694.15%-1.36M
95.34%-171K
-3.67M
Interest received (cash flow from operating activities)
25,722.22%2.32M
0.00%9K
125.00%9K
100.00%4K
2K
0
0
Tax refund paid
-52.53%-164.8M
-716.89%-108.05M
64.66%-13.23M
-12,807.93%-37.43M
-34.88%-290K
-48.28%-215K
-145K
Other operating cash inflow (outflow)
0.00%-1K
99.71%-1K
-237.55%-348K
-79.07%253K
-29.26%1.21M
171,000.00%1.71M
-1K
Operating cash flow
63.58%578.46M
-7.44%353.63M
185.28%382.04M
-21.85%133.92M
2,459.12%171.36M
183.70%6.7M
---8M
Investing cash flow
Net PPE purchase and sale
99.55%-262K
-2,615.32%-58.33M
-567.08%-2.15M
---322K
----
-152.81%-13.59M
---5.37M
Net intangibles purchase and sale
-359.76%-105.89M
-361.54%-23.03M
-425.26%-4.99M
---950K
----
----
----
Net business purchase and sale
----
----
----
---241.25M
----
---5.61M
----
Net changes in other investments
100.00%-1K
36.62%-32.88M
-5,188,100.00%-51.88M
---1K
----
19.07%-6.32M
---7.8M
Investing cash flow
7.08%-106.15M
-93.56%-114.24M
75.66%-59.02M
---242.52M
----
-93.57%-25.51M
---13.18M
Financing cash flow
Net issuance payments of debt
-825.50%-95.21M
107.37%13.12M
-151.70%-177.99M
1,951.26%344.26M
-118.86%-18.6M
254.35%98.61M
---63.89M
Net common stock issuance
-93.83%1.7M
256.47%27.48M
-97.55%7.71M
--314.58M
----
----
--194.05M
Net other fund-raising expenses
--253K
----
104.81%390K
---8.1M
----
----
----
Financing cash flow
-329.69%-93.26M
123.90%40.6M
-126.11%-169.89M
3,599.34%650.74M
-118.86%-18.6M
-24.24%98.61M
--130.16M
Net cash flow
Beginning cash position
66.95%1.33B
-11.38%796.74M
151.90%899.05M
74.83%356.91M
64.18%204.15M
709.30%124.35M
--15.37M
Current changes in cash
35.38%379.05M
82.85%280M
-71.75%153.13M
254.89%542.14M
91.43%152.76M
-26.78%79.8M
--108.98M
Effect of exchange rate changes
--11.39M
----
----
----
----
----
----
Cash adjustments other than cash changes
-86.44%34.35M
--253.42M
----
--1K
----
--1K
----
End cash Position
31.94%1.75B
26.42%1.33B
17.03%1.05B
151.90%899.05M
74.83%356.91M
64.18%204.15M
--124.35M
Free cash flow
73.47%472.31M
-27.37%272.28M
182.63%374.91M
-22.59%132.65M
2,587.07%171.36M
48.48%-6.89M
---13.37M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017
Operating cash flow (Indirect Method)
Cash from operating activities 60.14%742.21M16.44%463.48M132.07%398.06M-0.16%171.53M3,097.39%171.8M228.42%5.37M-4.18M
Net profit before non-cash adjustment 30.08%559.38M60.59%430.02M55.17%267.78M21.57%172.57M615.71%141.95M47.03%-27.53M---51.97M
Total adjustment of non-cash items 147.95%85.83M-64.98%34.62M1,046.54%98.86M-234.57%-10.44M229.70%7.76M-143.52%-5.98M--13.75M
-Depreciation and amortization 55.18%47.99M-13.26%30.93M668.53%35.65M-22.93%4.64M3.47%6.02M0.45%5.82M--5.79M
-Reversal of impairment losses recognized in profit and loss ----------23.9M----------------
-Disposal profit 102.50%522K---20.91M------------------293K
-Net exchange gains and losses ---9.27M------------------------
-Remuneration paid in stock 31.03%47.6M153.41%36.33M--14.34M----------------
-Other non-cash items 91.34%-1.02M-146.96%-11.73M265.55%24.97M-965.84%-15.08M114.76%1.74M-253.92%-11.8M--7.67M
Changes in working capital 8,483.58%97M-103.68%-1.16M234.32%31.42M-57.44%9.4M-43.21%22.08M14.27%38.88M--34.03M
-Change in receivables -627.30%-73.09M51.65%-10.05M50.82%-20.79M-513.08%-42.27M-88.88%-6.89M-389.45%-3.65M--1.26M
-Change in inventory ---5.99M------------------------
-Change in payables 896.01%126.51M-65.43%12.7M16.75%36.74M42.54%31.47M-25.23%22.08M-8.44%29.53M--32.25M
-Change in accrued expense ---------22.87%15.58M192.75%20.19M-46.96%6.9M2,420.54%13.01M--516K
-Provision for loans, leases and other losses --861K-------116K----------------
-Changes in other current assets 157.12%12.32M---21.57M--------------------
-Changes in other current liabilities 104.96%36.39M--17.76M--------------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 29.88%-1.27M26.15%-1.81M-470.40%-2.45M68.41%-429K-694.15%-1.36M95.34%-171K-3.67M
Interest received (cash flow from operating activities) 25,722.22%2.32M0.00%9K125.00%9K100.00%4K2K00
Tax refund paid -52.53%-164.8M-716.89%-108.05M64.66%-13.23M-12,807.93%-37.43M-34.88%-290K-48.28%-215K-145K
Other operating cash inflow (outflow) 0.00%-1K99.71%-1K-237.55%-348K-79.07%253K-29.26%1.21M171,000.00%1.71M-1K
Operating cash flow 63.58%578.46M-7.44%353.63M185.28%382.04M-21.85%133.92M2,459.12%171.36M183.70%6.7M---8M
Investing cash flow
Net PPE purchase and sale 99.55%-262K-2,615.32%-58.33M-567.08%-2.15M---322K-----152.81%-13.59M---5.37M
Net intangibles purchase and sale -359.76%-105.89M-361.54%-23.03M-425.26%-4.99M---950K------------
Net business purchase and sale ---------------241.25M-------5.61M----
Net changes in other investments 100.00%-1K36.62%-32.88M-5,188,100.00%-51.88M---1K----19.07%-6.32M---7.8M
Investing cash flow 7.08%-106.15M-93.56%-114.24M75.66%-59.02M---242.52M-----93.57%-25.51M---13.18M
Financing cash flow
Net issuance payments of debt -825.50%-95.21M107.37%13.12M-151.70%-177.99M1,951.26%344.26M-118.86%-18.6M254.35%98.61M---63.89M
Net common stock issuance -93.83%1.7M256.47%27.48M-97.55%7.71M--314.58M----------194.05M
Net other fund-raising expenses --253K----104.81%390K---8.1M------------
Financing cash flow -329.69%-93.26M123.90%40.6M-126.11%-169.89M3,599.34%650.74M-118.86%-18.6M-24.24%98.61M--130.16M
Net cash flow
Beginning cash position 66.95%1.33B-11.38%796.74M151.90%899.05M74.83%356.91M64.18%204.15M709.30%124.35M--15.37M
Current changes in cash 35.38%379.05M82.85%280M-71.75%153.13M254.89%542.14M91.43%152.76M-26.78%79.8M--108.98M
Effect of exchange rate changes --11.39M------------------------
Cash adjustments other than cash changes -86.44%34.35M--253.42M------1K------1K----
End cash Position 31.94%1.75B26.42%1.33B17.03%1.05B151.90%899.05M74.83%356.91M64.18%204.15M--124.35M
Free cash flow 73.47%472.31M-27.37%272.28M182.63%374.91M-22.59%132.65M2,587.07%171.36M48.48%-6.89M---13.37M
Currency Unit JPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data