FunPep
4881
Liberta
4935
True Data
4416
AR Advanced Technology
5578
Leoclan
7681
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -9.52%2.08B | -9.52%2.08B | 2.57%2.16B | -1.11%2.26B | --2.22B | --2.3B | --2.3B | --2.1B | --2.28B |
-Cash and cash equivalents | -11.84%1.81B | -11.84%1.81B | -9.62%1.71B | -28.85%1.52B | --1.98B | --2.06B | --2.06B | --1.89B | --2.13B |
-Short term investments | 10.31%265.39M | 10.31%265.39M | 112.39%445.99M | 393.75%740.59M | --240.59M | --240.59M | --240.59M | --209.99M | --149.99M |
Receivables | 27.26%332.13M | 27.26%332.13M | 20.62%310.12M | 22.90%299.76M | --277.46M | --260.99M | --260.99M | --257.12M | --243.91M |
-Accounts receivable | 27.26%332.13M | 27.26%332.13M | 20.62%310.12M | 22.90%299.76M | --277.46M | --260.99M | --260.99M | --257.12M | --243.91M |
-Gross accounts receivable | 27.26%332.13M | 27.26%332.13M | 20.62%310.12M | 22.90%299.76M | --277.46M | --260.99M | --260.99M | --257.12M | --243.91M |
Other current assets | 30.59%115.22M | 30.59%115.22M | 22.08%88.85M | -2.76%98.99M | --81.3M | --88.23M | --88.23M | --72.78M | --101.81M |
Total current assets | -4.55%2.53B | -4.55%2.53B | 5.06%2.56B | 1.05%2.66B | --2.58B | --2.65B | --2.65B | --2.43B | --2.63B |
Non current assets | |||||||||
Net PPE | 30.03%44.06M | 30.03%44.06M | 7.59%36.98M | -1.74%33.8M | --34.17M | --33.88M | --33.88M | --34.37M | --34.4M |
Total investment | 108.64%271.94M | 108.64%271.94M | 119.58%628.8M | 131.29%570.96M | --327.56M | --130.34M | --130.34M | --286.37M | --246.86M |
-Financial asset investment | 108.64%271.94M | 108.64%271.94M | ---- | ---- | ---- | --130.34M | --130.34M | ---- | ---- |
-Including:Available-for-sale securities | 108.64%271.94M | 108.64%271.94M | ---- | ---- | ---- | --130.34M | --130.34M | ---- | ---- |
Goodwill and other intangible assets | 24.97%491.47M | 24.97%491.47M | -6.41%353.88M | 9.93%367.98M | --375.09M | --393.26M | --393.26M | --378.13M | --334.74M |
-Goodwill | --133.25M | --133.25M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Other intangible assets | -8.91%358.23M | -8.91%358.23M | -6.41%353.88M | 9.93%367.98M | --375.09M | --393.26M | --393.26M | --378.13M | --334.74M |
Deferred tax assets-non current | 45.81%226.88M | 45.81%226.88M | ---- | ---- | ---- | --155.6M | --155.6M | ---- | ---- |
Other non current assets | 22.23%49.56M | 22.23%49.56M | ---- | ---- | ---- | --40.54M | --40.54M | ---- | ---- |
Total non current assets | 43.83%1.08B | 43.83%1.08B | 45.90%1.02B | 57.91%972.75M | --736.82M | --753.63M | --753.63M | --698.87M | --616M |
Total assets | 6.17%3.61B | 6.17%3.61B | 14.18%3.57B | 11.84%3.63B | --3.32B | --3.4B | --3.4B | --3.13B | --3.25B |
Liabilities | |||||||||
Current liabilities | |||||||||
Payables | 79.02%235.73M | 79.02%235.73M | 52.64%125.78M | -3.63%166.9M | --95.33M | --131.68M | --131.68M | --82.41M | --173.19M |
-accounts payable | -27.96%46.59M | -27.96%46.59M | -28.16%46.09M | -25.18%46.5M | --45.57M | --64.67M | --64.67M | --64.15M | --62.14M |
-Total tax payable | 182.26%189.14M | 182.26%189.14M | 336.64%79.7M | 8.43%120.41M | --49.77M | --67.01M | --67.01M | --18.25M | --111.05M |
Pension and other retirement benefit plans | 6.74%89.51M | 6.74%89.51M | 0.19%46.81M | 17.41%92.68M | --49.08M | --83.86M | --83.86M | --46.72M | --78.94M |
Accrued and deferred income | 2.66%483.63M | 2.66%483.63M | 3.36%434.87M | 3.81%552.63M | --455.28M | --471.09M | --471.09M | --420.74M | --532.33M |
Other current liabilities | 58.53%220.81M | 58.53%220.81M | 71.64%206.54M | 44.15%177.96M | --208.04M | --139.28M | --139.28M | --120.33M | --123.45M |
Current liabilities | 24.67%1.03B | 24.67%1.03B | 21.46%814M | 9.06%990.17M | --807.73M | --825.9M | --825.9M | --670.2M | --907.92M |
Non current liabilities | |||||||||
Total non current liabilities | 0.00%2K | 0.00%2K | 0.00%1K | 0.00%1K | --2K | --2K | --2K | --1K | --1K |
Total liabilities | 24.67%1.03B | 24.67%1.03B | 21.46%814.01M | 9.06%990.17M | --807.73M | --825.91M | --825.91M | --670.2M | --907.92M |
Shareholders'equity | |||||||||
Share capital | 0.79%413.02M | 0.79%413.02M | 0.73%411.03M | 0.71%410.91M | --410.08M | --409.79M | --409.79M | --408.03M | --408.03M |
-common stock | 0.79%413.02M | 0.79%413.02M | 0.73%411.03M | 0.71%410.91M | --410.08M | --409.79M | --409.79M | --408.03M | --408.03M |
Additional paid-in capital | 1.04%313.02M | 1.04%313.02M | 0.97%311.03M | 0.94%310.91M | --310.08M | --309.79M | --309.79M | --308.03M | --308.03M |
Retained earnings | 16.50%2.15B | 16.50%2.15B | 16.63%2.03B | 18.04%1.91B | --1.78B | --1.85B | --1.85B | --1.74B | --1.62B |
Less: Treasury stock | 38,552.97%299.17M | 38,552.97%299.17M | 0.00%774K | 0.00%774K | --774K | --774K | --774K | --774K | --774K |
Other reserves | -4,602.99%-7.85M | -4,602.99%-7.85M | --1.02M | ---167K | ---167K | ---167K | ---167K | ---- | ---- |
Other equity interest | 37.97%6.49M | 37.97%6.49M | 86.31%7.29M | 91.75%6.25M | --5.39M | --4.7M | --4.7M | --3.92M | --3.26M |
Total stockholders'equity | 0.27%2.58B | 0.27%2.58B | 12.19%2.76B | 12.86%2.64B | --2.51B | --2.57B | --2.57B | --2.46B | --2.34B |
Noncontrolling interests | -21.68%2.89M | -21.68%2.89M | 18.37%3.26M | 96.53%3.57M | --3.62M | --3.69M | --3.69M | --2.76M | --1.81M |
Total equity | 0.24%2.58B | 0.24%2.58B | 12.19%2.76B | 12.92%2.64B | --2.51B | --2.57B | --2.57B | --2.46B | --2.34B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |