JP Stock MarketDetailed Quotes

4499 Speee

Watchlist

4960
+700+16.43%

20min DelayMarket Closed Nov 22 15:30 JST

52.95BMarket Cap-49422P/E (Static)

Speee Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Sep 30, 2023

(FY)Sep 30, 2022

(FY)Sep 30, 2021

(FY)Sep 30, 2020

(FY)Sep 30, 2019

(FY)Sep 30, 2018

Operating cash flow (Indirect Method)

Cash from operating activities

-12.40%1.18B

31.89%1.35B

7.51%1.02B

533.92%952.53M

-141.14%-219.52M

533.63M

Net profit before non-cash adjustment

-162.96%-1B

34.18%1.59B

87.83%1.18B

194.22%630.66M

-34.10%214.35M

--325.25M

Total adjustment of non-cash items

3,888.63%1.97B

289.05%49.37M

-117.25%-26.12M

347.61%151.39M

130.72%33.82M

---110.09M

-Depreciation and amortization

57.39%108.91M

9.02%69.2M

17.30%63.48M

15.18%54.11M

88.99%46.98M

--24.86M

-Reversal of impairment losses recognized in profit and loss

----

530.89%44.15M

--7M

--0

-Share of associates

----

--1.53M

-Disposal profit

466.97%20.87M

88.88%-5.69M

-1,455.90%-51.13M

114.19%3.77M

81.24%-26.57M

---141.65M

-Net exchange gains and losses

372.60%965K

97.36%-354K

-179.68%-13.41M

471.47%16.82M

-34.09%2.94M

--4.47M

-Other non-cash items

13,433.87%1.84B

44.97%-13.79M

-177.02%-25.06M

837.52%32.53M

392.90%3.47M

--704K

Changes in working capital

174.49%214.67M

-114.46%-288.18M

-178.83%-134.38M

136.45%170.47M

-246.86%-467.69M

--318.46M

-Change in receivables

-56.61%-510.44M

22.81%-325.92M

-10.01%-422.24M

-315.86%-383.83M

57.11%-92.3M

---215.2M

-Change in payables

419.61%295.79M

-48.13%56.93M

-73.00%109.76M

218.78%406.47M

-282.67%-342.21M

--187.34M

-Provision for loans, leases and other losses

62.42%76.93M

-46.59%47.36M

22.09%88.68M

338.80%72.64M

-87.52%16.55M

--132.62M

-Changes in other current assets

-729.03%-22.68M

-91.27%3.61M

9.92%41.29M

214.81%37.57M

-95.85%11.93M

--287.82M

-Changes in other current liabilities

634.62%375.07M

-245.73%-70.16M

27.93%48.14M

161.02%37.63M

16.80%-61.67M

---74.12M

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

Interest paid (cash flow from operating activities)

-62.02%-7.61M

24.16%-4.7M

22.35%-6.19M

-30.86%-7.98M

3.67%-6.1M

-6.33M

Interest received (cash flow from operating activities)

-32.56%203K

-97.41%301K

4,658.20%11.61M

171.11%244K

-95.60%90K

2.05M

Tax refund paid

-110.22%-637.75M

15.74%-303.38M

-17.46%-360.03M

-1,018.45%-306.51M

176.95%33.37M

-43.37M

Other operating cash inflow (outflow)

-60.26M

-1K

Operating cash flow

-54.19%477.73M

55.77%1.04B

4.89%669.48M

432.19%638.29M

-139.54%-192.15M

--485.98M

Investing cash flow

Net PPE purchase and sale

-1,908.47%-257.33M

80.90%-12.81M

-838.20%-67.09M

56.25%-7.15M

41.22%-16.35M

---27.81M

Net intangibles purchase and sale

27.15%-32.27M

8.43%-44.29M

46.25%-48.37M

-68.91%-89.99M

-20,080.68%-53.28M

---264K

Net business purchase and sale

----

-120.95%-33.53M

--160M

Net investment product transactions

188.00%44M

-232.20%-50M

--37.82M

----

---50M

Advance cash and loans provided to other parties

-133.33%-3.36M

48.75%-1.44M

-37.75%-2.81M

-114.74%-2.04M

96.96%-950K

---31.2M

Repayment of advance payments to other parties and cash income from loans

133.33%3.36M

-83.23%1.44M

320.98%8.59M

114.74%2.04M

-92.35%950K

--12.43M

Dividends received (cash flow from investment activities)

--0

-63.94%7.03M

--19.48M

----

--875K

--0

Net changes in other investments

---319.61M

----

92.32%-17.43M

-353.96%-226.81M

-664.55%-49.96M

--8.85M

Investing cash flow

-464.78%-565.2M

-43.37%-100.08M

78.45%-69.8M

-112.80%-323.96M

-311.44%-152.24M

--72M

Financing cash flow

Net issuance payments of debt

2,524.16%987.92M

94.94%-40.75M

-276.18%-804.67M

982.02%456.74M

146.37%42.21M

---91.03M

Net common stock issuance

588.67%68.25M

-32.74%9.91M

-99.44%14.74M

22,016.03%2.65B

-49.69%12M

--23.85M

Issuance fees

----

---20.67M

----

Net other fund-raising expenses

-200.00%-1K

0.00%1K

--1K

----

--1.26M

Financing cash flow

3,524.56%1.06B

96.10%-30.84M

-125.56%-789.93M

5,599.83%3.09B

182.24%54.21M

---65.92M

Net cash flow

Beginning cash position

19.15%5.67B

-4.36%4.76B

215.88%4.98B

-15.54%1.58B

35.80%1.87B

--1.37B

Current changes in cash

6.22%968.71M

579.34%911.95M

-105.59%-190.25M

1,273.20%3.4B

-158.97%-290.17M

--492.06M

Effect of exchange rate changes

----

-699.48%-1.16M

--193K

----

Cash adjustments other than cash changes

200.00%1K

100.00%-1K

---26.75M

----

-150.00%-1K

--2K

End cash Position

17.07%6.64B

19.15%5.67B

-4.36%4.76B

215.88%4.98B

-15.54%1.58B

--1.87B

Free cash flow

-80.91%188.14M

78.51%985.76M

2.05%552.22M

306.73%541.15M

-157.17%-261.77M

--457.9M

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Sep 30, 2023	(FY)Sep 30, 2022	(FY)Sep 30, 2021	(FY)Sep 30, 2020	(FY)Sep 30, 2019	(FY)Sep 30, 2018
Operating cash flow (Indirect Method)
Cash from operating activities	-12.40%1.18B	31.89%1.35B	7.51%1.02B	533.92%952.53M	-141.14%-219.52M	533.63M
Net profit before non-cash adjustment	-162.96%-1B	34.18%1.59B	87.83%1.18B	194.22%630.66M	-34.10%214.35M	--325.25M
Total adjustment of non-cash items	3,888.63%1.97B	289.05%49.37M	-117.25%-26.12M	347.61%151.39M	130.72%33.82M	---110.09M
-Depreciation and amortization	57.39%108.91M	9.02%69.2M	17.30%63.48M	15.18%54.11M	88.99%46.98M	--24.86M
-Reversal of impairment losses recognized in profit and loss	----	----	----	530.89%44.15M	--7M	--0
-Share of associates	----	----	----	----	----	--1.53M
-Disposal profit	466.97%20.87M	88.88%-5.69M	-1,455.90%-51.13M	114.19%3.77M	81.24%-26.57M	---141.65M
-Net exchange gains and losses	372.60%965K	97.36%-354K	-179.68%-13.41M	471.47%16.82M	-34.09%2.94M	--4.47M
-Other non-cash items	13,433.87%1.84B	44.97%-13.79M	-177.02%-25.06M	837.52%32.53M	392.90%3.47M	--704K
Changes in working capital	174.49%214.67M	-114.46%-288.18M	-178.83%-134.38M	136.45%170.47M	-246.86%-467.69M	--318.46M
-Change in receivables	-56.61%-510.44M	22.81%-325.92M	-10.01%-422.24M	-315.86%-383.83M	57.11%-92.3M	---215.2M
-Change in payables	419.61%295.79M	-48.13%56.93M	-73.00%109.76M	218.78%406.47M	-282.67%-342.21M	--187.34M
-Provision for loans, leases and other losses	62.42%76.93M	-46.59%47.36M	22.09%88.68M	338.80%72.64M	-87.52%16.55M	--132.62M
-Changes in other current assets	-729.03%-22.68M	-91.27%3.61M	9.92%41.29M	214.81%37.57M	-95.85%11.93M	--287.82M
-Changes in other current liabilities	634.62%375.07M	-245.73%-70.16M	27.93%48.14M	161.02%37.63M	16.80%-61.67M	---74.12M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)	-62.02%-7.61M	24.16%-4.7M	22.35%-6.19M	-30.86%-7.98M	3.67%-6.1M	-6.33M
Interest received (cash flow from operating activities)	-32.56%203K	-97.41%301K	4,658.20%11.61M	171.11%244K	-95.60%90K	2.05M
Tax refund paid	-110.22%-637.75M	15.74%-303.38M	-17.46%-360.03M	-1,018.45%-306.51M	176.95%33.37M	-43.37M
Other operating cash inflow (outflow)	-60.26M	0	0	0	0	-1K
Operating cash flow	-54.19%477.73M	55.77%1.04B	4.89%669.48M	432.19%638.29M	-139.54%-192.15M	--485.98M
Investing cash flow
Net PPE purchase and sale	-1,908.47%-257.33M	80.90%-12.81M	-838.20%-67.09M	56.25%-7.15M	41.22%-16.35M	---27.81M
Net intangibles purchase and sale	27.15%-32.27M	8.43%-44.29M	46.25%-48.37M	-68.91%-89.99M	-20,080.68%-53.28M	---264K
Net business purchase and sale	----	----	----	----	-120.95%-33.53M	--160M
Net investment product transactions	188.00%44M	-232.20%-50M	--37.82M	----	----	---50M
Advance cash and loans provided to other parties	-133.33%-3.36M	48.75%-1.44M	-37.75%-2.81M	-114.74%-2.04M	96.96%-950K	---31.2M
Repayment of advance payments to other parties and cash income from loans	133.33%3.36M	-83.23%1.44M	320.98%8.59M	114.74%2.04M	-92.35%950K	--12.43M
Dividends received (cash flow from investment activities)	--0	-63.94%7.03M	--19.48M	----	--875K	--0
Net changes in other investments	---319.61M	----	92.32%-17.43M	-353.96%-226.81M	-664.55%-49.96M	--8.85M
Investing cash flow	-464.78%-565.2M	-43.37%-100.08M	78.45%-69.8M	-112.80%-323.96M	-311.44%-152.24M	--72M
Financing cash flow
Net issuance payments of debt	2,524.16%987.92M	94.94%-40.75M	-276.18%-804.67M	982.02%456.74M	146.37%42.21M	---91.03M
Net common stock issuance	588.67%68.25M	-32.74%9.91M	-99.44%14.74M	22,016.03%2.65B	-49.69%12M	--23.85M
Issuance fees	----	----	----	---20.67M	----	----
Net other fund-raising expenses	-200.00%-1K	0.00%1K	--1K	----	----	--1.26M
Financing cash flow	3,524.56%1.06B	96.10%-30.84M	-125.56%-789.93M	5,599.83%3.09B	182.24%54.21M	---65.92M
Net cash flow
Beginning cash position	19.15%5.67B	-4.36%4.76B	215.88%4.98B	-15.54%1.58B	35.80%1.87B	--1.37B
Current changes in cash	6.22%968.71M	579.34%911.95M	-105.59%-190.25M	1,273.20%3.4B	-158.97%-290.17M	--492.06M
Effect of exchange rate changes	----	----	----	-699.48%-1.16M	--193K	----
Cash adjustments other than cash changes	200.00%1K	100.00%-1K	---26.75M	----	-150.00%-1K	--2K
End cash Position	17.07%6.64B	19.15%5.67B	-4.36%4.76B	215.88%4.98B	-15.54%1.58B	--1.87B
Free cash flow	-80.91%188.14M	78.51%985.76M	2.05%552.22M	306.73%541.15M	-157.17%-261.77M	--457.9M
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data