MY Stock MarketDetailed Quotes

4502 MEDIA

Watchlist
  • 0.440
  • -0.015-3.30%
15min DelayMarket Closed Mar 7 16:50 CST
488.05MMarket Cap11.89P/E (TTM)

MEDIA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Dec 31, 2024
(Q1)Sep 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q3)Mar 31, 2023
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-6.80%358.14M
10.59%389.17M
9.07%361.39M
9.97%384.27M
-7.77%351.89M
--327.86M
-3.87%331.33M
-0.73%344.67M
8.16%349.45M
23.15%381.53M
-Cash and cash equivalents
-6.80%358.14M
10.59%389.17M
9.07%361.39M
9.97%384.27M
-7.77%351.89M
--327.86M
-3.87%331.33M
-0.73%344.67M
8.16%349.45M
23.15%381.53M
-Including:Cash
----
----
----
-65.09%93.11M
-4.53%301.51M
--59.12M
-96.20%10.32M
-9.11%271.41M
-2.91%266.74M
20.68%315.83M
-Including:Cash equivalents
----
----
----
252.05%291.16M
-23.33%50.38M
--268.75M
338.23%321.01M
50.82%73.25M
71.06%82.71M
36.54%65.7M
Receivables
2.47%173.42M
-15.03%152.89M
-22.48%182.25M
-15.57%169.23M
-10.24%179.92M
--141.73M
22.55%235.09M
-15.73%191.83M
-15.63%200.44M
2.56%200.45M
-Accounts receivable
2.47%173.42M
-15.03%152.89M
-22.48%182.25M
-15.57%169.23M
-10.24%179.92M
--122.29M
22.55%235.09M
-11.99%191.83M
-11.04%200.44M
2.56%200.45M
-Gross accounts receivable
----
----
----
----
----
--174.98M
----
----
----
----
-Bad debt provision
----
----
----
----
----
---52.69M
----
----
----
----
-Other receivables
----
----
----
----
----
--19.44M
----
----
----
----
Inventory
-19.82%6.21M
31.23%8.59M
19.37%9.65M
-24.58%7.74M
-58.10%6.55M
--8.27M
-26.11%8.08M
-37.43%10.94M
-49.27%10.27M
-21.82%15.62M
Prepaid assets
----
----
----
----
----
--23.48M
----
----
----
----
Restricted cash
----
----
--13.19M
----
----
--15.47M
----
----
-8.01%15.51M
23.92%15.47M
Tax assets-Current
37.75%27.02M
22.04%25.8M
68.72%24.03M
84.30%19.62M
146.12%21.14M
--19.19M
23.73%14.24M
75.42%11.51M
105.58%10.64M
11.75%8.59M
Deferred assets-current
----
----
----
----
----
--1.81M
----
----
----
----
Total current assets
-2.77%564.79M
3.03%576.44M
0.30%590.51M
-0.93%580.87M
-10.00%559.49M
--537.81M
5.33%588.75M
-8.57%558.94M
-2.76%586.3M
13.98%621.66M
Non current assets
Net PPE
-5.45%376.42M
-8.41%376.84M
-10.47%382.42M
-17.28%398.14M
-15.87%411.44M
--423.85M
-10.07%427.14M
52.43%475M
46.95%481.33M
41.63%489.05M
-Gross PP&E
-5.45%376.42M
-8.41%376.84M
-10.47%382.42M
-17.28%398.14M
-15.87%411.44M
--2.91B
-10.07%427.14M
52.43%475M
46.95%481.33M
41.63%489.05M
-Accumulated depreciation
----
----
----
----
----
---2.48B
----
----
----
----
Investment properties
99.45%26.65M
104.27%26.86M
76.17%27.41M
-15.75%13.36M
-17.62%13.15M
--15.45M
-1.27%15.56M
-43.12%15.76M
-43.04%15.86M
-43.41%15.96M
Total investment
-65.44%688K
-65.20%688K
0.20%1.98M
1.27%1.99M
2.54%1.98M
--1.96M
-1.05%1.98M
-37.08%2M
-39.54%1.97M
-41.84%1.93M
-Long-term equity investment
--0
--0
0.31%1.3M
1.96%1.3M
3.95%1.29M
--1.27M
-1.60%1.29M
-47.31%1.31M
-50.16%1.28M
-52.80%1.24M
-Financial asset investment
0.00%688K
0.00%688K
0.00%688K
0.00%688K
0.00%688K
--688K
0.00%688K
0.00%688K
0.00%688K
0.00%688K
-Including:Available-for-sale securities
0.00%688K
0.00%688K
0.00%688K
0.00%688K
0.00%688K
--688K
0.00%688K
0.00%688K
0.00%688K
0.00%688K
Long-term accounts receivable and other receivables
-43.03%11.07M
-31.03%13.36M
-0.04%19.42M
5.04%19.43M
-11.98%19.37M
--19.03M
2.55%19.43M
--18.94M
--18.5M
--22.01M
Goodwill and other intangible assets
-0.19%398.41M
0.65%400.19M
3.24%405.29M
3.65%399.16M
3.41%397.58M
--392.76M
1.94%392.57M
0.38%385.1M
-0.87%385.11M
-0.90%384.48M
-Goodwill
----
----
----
----
----
--180.14M
----
----
----
----
-Other intangible assets
----
----
----
----
----
--212.62M
----
----
----
----
Deferred tax assets-non current
6.47%13.62M
2.86%13.16M
12.86%12.79M
-11.08%12.79M
-11.08%12.79M
--12.79M
-21.21%11.33M
25.06%14.38M
24.16%14.38M
24.16%14.38M
Holding of assets for sale-non current
----
----
----
----
----
--0
--0
--11.58M
--11.58M
--11.58M
Total non current assets
-2.13%826.86M
-2.95%831.1M
-2.16%849.3M
-9.03%844.87M
-8.84%856.32M
--865.84M
-5.93%868.02M
25.10%922.76M
22.41%928.72M
21.00%939.39M
Total assets
-2.39%1.39B
-0.58%1.41B
-1.16%1.44B
-5.89%1.43B
-9.30%1.42B
--1.4B
-1.68%1.46B
9.84%1.48B
11.26%1.52B
18.10%1.56B
Liabilities
Current liabilities
Financial liabilities
50.53%67.64M
23.84%59.99M
-35.73%55.53M
-49.58%44.94M
-43.82%48.44M
--86.12M
-17.61%86.41M
40.47%104.87M
24.47%89.13M
14.68%86.21M
-Current debt and capital lease obligation
50.53%67.64M
23.84%59.99M
-35.73%55.53M
-49.58%44.94M
-43.82%48.44M
--86.12M
-17.61%86.41M
40.47%104.87M
24.47%89.13M
14.68%86.21M
-Including:Current debt
161.65%24.24M
205.60%15.18M
-68.86%11.56M
-71.91%9.26M
-84.71%4.97M
--37.14M
-5.04%37.14M
3.74%39.11M
-14.17%32.98M
-14.35%32.5M
-Including:Current capital Lease obligation
21.67%43.4M
3.07%44.8M
-10.76%43.97M
-36.46%35.67M
-19.07%43.47M
--48.99M
-25.08%49.27M
77.93%65.77M
69.23%56.14M
44.26%53.71M
Payables
-15.44%329.05M
-9.00%342.51M
-7.49%405.59M
-15.82%389.14M
-27.52%376.4M
--147.62M
2.50%438.45M
31.24%427.74M
48.31%462.24M
22.24%519.29M
-accounts payable
-15.61%325.92M
-8.94%340.33M
-7.58%403.44M
-12.01%386.23M
-25.17%373.75M
--44.06M
3.81%436.54M
31.91%420.53M
42.45%438.97M
18.47%499.46M
-Total tax payable
7.64%3.13M
-17.79%2.18M
12.47%2.15M
-87.51%2.91M
-86.62%2.65M
--3.59M
-73.54%1.91M
1.04%7.21M
559.82%23.27M
516.67%19.83M
-Other payable
----
----
----
----
----
--99.97M
----
----
----
----
Current provisions
--5.47M
--5.14M
----
----
----
----
----
----
----
----
Pension and other retirement benefit plans
----
----
----
----
----
--10.91M
----
----
----
----
Accrued and deferred income
----
----
----
----
----
--232.95M
----
----
----
----
Current liabilities
-7.35%402.17M
-4.05%407.63M
-12.14%461.13M
-21.27%434.08M
-29.84%424.84M
--477.61M
-1.46%524.86M
-1.27%532.61M
2.02%551.37M
21.11%605.5M
Non current liabilities
Non current financial liabilities
-10.43%242.32M
-8.85%256.98M
12.50%255.72M
-9.11%270.55M
-7.58%281.94M
--214.1M
-17.94%227.31M
59.53%276.99M
53.54%297.66M
47.31%305.05M
-Long term debt and capital lease obligation
-10.43%242.32M
-8.85%256.98M
12.50%255.72M
-9.11%270.55M
-7.58%281.94M
--214.1M
-17.94%227.31M
59.53%276.99M
53.54%297.66M
47.31%305.05M
-Including:Long term debt
6.27%203.37M
7.90%208.04M
48.88%193.28M
24.86%191.37M
19.68%192.81M
--121.84M
-10.58%129.82M
149.32%145.18M
133.54%153.27M
123.86%161.11M
-Including:Long term capital lease obligation
-50.81%38.95M
-45.09%48.94M
-35.95%62.44M
-45.16%79.18M
-38.08%89.13M
--92.26M
-26.04%97.49M
14.23%131.81M
12.60%144.39M
6.53%143.94M
Long term accounts payable and other payables
--1.93M
--2.08M
----
----
----
----
----
----
----
----
Non current deferred liabilities
1.60%37.29M
1.97%37.44M
-2.00%36.69M
-1.48%36.71M
-1.52%36.72M
--36.73M
0.55%37.44M
-5.60%37.24M
-0.56%37.26M
-0.54%37.28M
Total non current liabilities
-8.37%281.55M
-6.95%296.5M
10.45%292.42M
-8.26%307.25M
-6.92%318.66M
--250.83M
-15.75%264.75M
47.48%314.23M
44.78%334.91M
39.98%342.34M
Total liabilities
-7.77%683.71M
-5.29%704.13M
-4.57%753.54M
-16.35%741.33M
-21.56%743.5M
--728.43M
-6.76%789.61M
12.53%846.85M
14.84%886.28M
27.30%947.84M
Shareholders'equity
Share capital
0.00%1.52B
0.00%1.52B
0.00%1.52B
0.00%1.52B
0.00%1.52B
--1.52B
0.00%1.52B
0.00%1.52B
0.00%1.52B
0.00%1.52B
-common stock
0.00%1.52B
0.00%1.52B
0.00%1.52B
0.00%1.52B
0.00%1.52B
--1.52B
0.00%1.52B
0.00%1.52B
0.00%1.52B
0.00%1.52B
Retained earnings
2.92%-812M
3.73%-815.53M
2.28%-833.96M
5.74%-836.43M
6.21%-847.14M
---844.56M
3.04%-853.39M
4.49%-880.18M
---887.34M
---903.21M
Other reserves
0.00%4K
0.00%4K
0.00%4K
0.00%4K
0.00%4K
--4K
0.00%4K
0.00%4K
100.00%4K
100.00%4K
Total stockholders'equity
3.55%712.74M
4.67%709.21M
2.89%690.78M
7.99%688.31M
9.02%677.6M
--680.18M
4.16%671.35M
6.86%644.56M
7.02%637.4M
6.76%621.53M
Noncontrolling interests
-23.10%-4.81M
-9.91%-5.81M
-7.36%-4.51M
54.92%-3.9M
36.50%-5.29M
---4.97M
56.70%-4.2M
-43.59%-9.7M
-51.96%-8.66M
-68.71%-8.32M
Total equity
3.44%707.94M
4.62%703.4M
2.87%686.27M
8.85%684.41M
9.64%672.31M
--675.21M
5.09%667.15M
6.44%634.86M
6.59%628.74M
6.23%613.21M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Dec 31, 2024(Q1)Sep 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q3)Mar 31, 2023(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -6.80%358.14M10.59%389.17M9.07%361.39M9.97%384.27M-7.77%351.89M--327.86M-3.87%331.33M-0.73%344.67M8.16%349.45M23.15%381.53M
-Cash and cash equivalents -6.80%358.14M10.59%389.17M9.07%361.39M9.97%384.27M-7.77%351.89M--327.86M-3.87%331.33M-0.73%344.67M8.16%349.45M23.15%381.53M
-Including:Cash -------------65.09%93.11M-4.53%301.51M--59.12M-96.20%10.32M-9.11%271.41M-2.91%266.74M20.68%315.83M
-Including:Cash equivalents ------------252.05%291.16M-23.33%50.38M--268.75M338.23%321.01M50.82%73.25M71.06%82.71M36.54%65.7M
Receivables 2.47%173.42M-15.03%152.89M-22.48%182.25M-15.57%169.23M-10.24%179.92M--141.73M22.55%235.09M-15.73%191.83M-15.63%200.44M2.56%200.45M
-Accounts receivable 2.47%173.42M-15.03%152.89M-22.48%182.25M-15.57%169.23M-10.24%179.92M--122.29M22.55%235.09M-11.99%191.83M-11.04%200.44M2.56%200.45M
-Gross accounts receivable ----------------------174.98M----------------
-Bad debt provision -----------------------52.69M----------------
-Other receivables ----------------------19.44M----------------
Inventory -19.82%6.21M31.23%8.59M19.37%9.65M-24.58%7.74M-58.10%6.55M--8.27M-26.11%8.08M-37.43%10.94M-49.27%10.27M-21.82%15.62M
Prepaid assets ----------------------23.48M----------------
Restricted cash ----------13.19M----------15.47M---------8.01%15.51M23.92%15.47M
Tax assets-Current 37.75%27.02M22.04%25.8M68.72%24.03M84.30%19.62M146.12%21.14M--19.19M23.73%14.24M75.42%11.51M105.58%10.64M11.75%8.59M
Deferred assets-current ----------------------1.81M----------------
Total current assets -2.77%564.79M3.03%576.44M0.30%590.51M-0.93%580.87M-10.00%559.49M--537.81M5.33%588.75M-8.57%558.94M-2.76%586.3M13.98%621.66M
Non current assets
Net PPE -5.45%376.42M-8.41%376.84M-10.47%382.42M-17.28%398.14M-15.87%411.44M--423.85M-10.07%427.14M52.43%475M46.95%481.33M41.63%489.05M
-Gross PP&E -5.45%376.42M-8.41%376.84M-10.47%382.42M-17.28%398.14M-15.87%411.44M--2.91B-10.07%427.14M52.43%475M46.95%481.33M41.63%489.05M
-Accumulated depreciation -----------------------2.48B----------------
Investment properties 99.45%26.65M104.27%26.86M76.17%27.41M-15.75%13.36M-17.62%13.15M--15.45M-1.27%15.56M-43.12%15.76M-43.04%15.86M-43.41%15.96M
Total investment -65.44%688K-65.20%688K0.20%1.98M1.27%1.99M2.54%1.98M--1.96M-1.05%1.98M-37.08%2M-39.54%1.97M-41.84%1.93M
-Long-term equity investment --0--00.31%1.3M1.96%1.3M3.95%1.29M--1.27M-1.60%1.29M-47.31%1.31M-50.16%1.28M-52.80%1.24M
-Financial asset investment 0.00%688K0.00%688K0.00%688K0.00%688K0.00%688K--688K0.00%688K0.00%688K0.00%688K0.00%688K
-Including:Available-for-sale securities 0.00%688K0.00%688K0.00%688K0.00%688K0.00%688K--688K0.00%688K0.00%688K0.00%688K0.00%688K
Long-term accounts receivable and other receivables -43.03%11.07M-31.03%13.36M-0.04%19.42M5.04%19.43M-11.98%19.37M--19.03M2.55%19.43M--18.94M--18.5M--22.01M
Goodwill and other intangible assets -0.19%398.41M0.65%400.19M3.24%405.29M3.65%399.16M3.41%397.58M--392.76M1.94%392.57M0.38%385.1M-0.87%385.11M-0.90%384.48M
-Goodwill ----------------------180.14M----------------
-Other intangible assets ----------------------212.62M----------------
Deferred tax assets-non current 6.47%13.62M2.86%13.16M12.86%12.79M-11.08%12.79M-11.08%12.79M--12.79M-21.21%11.33M25.06%14.38M24.16%14.38M24.16%14.38M
Holding of assets for sale-non current ----------------------0--0--11.58M--11.58M--11.58M
Total non current assets -2.13%826.86M-2.95%831.1M-2.16%849.3M-9.03%844.87M-8.84%856.32M--865.84M-5.93%868.02M25.10%922.76M22.41%928.72M21.00%939.39M
Total assets -2.39%1.39B-0.58%1.41B-1.16%1.44B-5.89%1.43B-9.30%1.42B--1.4B-1.68%1.46B9.84%1.48B11.26%1.52B18.10%1.56B
Liabilities
Current liabilities
Financial liabilities 50.53%67.64M23.84%59.99M-35.73%55.53M-49.58%44.94M-43.82%48.44M--86.12M-17.61%86.41M40.47%104.87M24.47%89.13M14.68%86.21M
-Current debt and capital lease obligation 50.53%67.64M23.84%59.99M-35.73%55.53M-49.58%44.94M-43.82%48.44M--86.12M-17.61%86.41M40.47%104.87M24.47%89.13M14.68%86.21M
-Including:Current debt 161.65%24.24M205.60%15.18M-68.86%11.56M-71.91%9.26M-84.71%4.97M--37.14M-5.04%37.14M3.74%39.11M-14.17%32.98M-14.35%32.5M
-Including:Current capital Lease obligation 21.67%43.4M3.07%44.8M-10.76%43.97M-36.46%35.67M-19.07%43.47M--48.99M-25.08%49.27M77.93%65.77M69.23%56.14M44.26%53.71M
Payables -15.44%329.05M-9.00%342.51M-7.49%405.59M-15.82%389.14M-27.52%376.4M--147.62M2.50%438.45M31.24%427.74M48.31%462.24M22.24%519.29M
-accounts payable -15.61%325.92M-8.94%340.33M-7.58%403.44M-12.01%386.23M-25.17%373.75M--44.06M3.81%436.54M31.91%420.53M42.45%438.97M18.47%499.46M
-Total tax payable 7.64%3.13M-17.79%2.18M12.47%2.15M-87.51%2.91M-86.62%2.65M--3.59M-73.54%1.91M1.04%7.21M559.82%23.27M516.67%19.83M
-Other payable ----------------------99.97M----------------
Current provisions --5.47M--5.14M--------------------------------
Pension and other retirement benefit plans ----------------------10.91M----------------
Accrued and deferred income ----------------------232.95M----------------
Current liabilities -7.35%402.17M-4.05%407.63M-12.14%461.13M-21.27%434.08M-29.84%424.84M--477.61M-1.46%524.86M-1.27%532.61M2.02%551.37M21.11%605.5M
Non current liabilities
Non current financial liabilities -10.43%242.32M-8.85%256.98M12.50%255.72M-9.11%270.55M-7.58%281.94M--214.1M-17.94%227.31M59.53%276.99M53.54%297.66M47.31%305.05M
-Long term debt and capital lease obligation -10.43%242.32M-8.85%256.98M12.50%255.72M-9.11%270.55M-7.58%281.94M--214.1M-17.94%227.31M59.53%276.99M53.54%297.66M47.31%305.05M
-Including:Long term debt 6.27%203.37M7.90%208.04M48.88%193.28M24.86%191.37M19.68%192.81M--121.84M-10.58%129.82M149.32%145.18M133.54%153.27M123.86%161.11M
-Including:Long term capital lease obligation -50.81%38.95M-45.09%48.94M-35.95%62.44M-45.16%79.18M-38.08%89.13M--92.26M-26.04%97.49M14.23%131.81M12.60%144.39M6.53%143.94M
Long term accounts payable and other payables --1.93M--2.08M--------------------------------
Non current deferred liabilities 1.60%37.29M1.97%37.44M-2.00%36.69M-1.48%36.71M-1.52%36.72M--36.73M0.55%37.44M-5.60%37.24M-0.56%37.26M-0.54%37.28M
Total non current liabilities -8.37%281.55M-6.95%296.5M10.45%292.42M-8.26%307.25M-6.92%318.66M--250.83M-15.75%264.75M47.48%314.23M44.78%334.91M39.98%342.34M
Total liabilities -7.77%683.71M-5.29%704.13M-4.57%753.54M-16.35%741.33M-21.56%743.5M--728.43M-6.76%789.61M12.53%846.85M14.84%886.28M27.30%947.84M
Shareholders'equity
Share capital 0.00%1.52B0.00%1.52B0.00%1.52B0.00%1.52B0.00%1.52B--1.52B0.00%1.52B0.00%1.52B0.00%1.52B0.00%1.52B
-common stock 0.00%1.52B0.00%1.52B0.00%1.52B0.00%1.52B0.00%1.52B--1.52B0.00%1.52B0.00%1.52B0.00%1.52B0.00%1.52B
Retained earnings 2.92%-812M3.73%-815.53M2.28%-833.96M5.74%-836.43M6.21%-847.14M---844.56M3.04%-853.39M4.49%-880.18M---887.34M---903.21M
Other reserves 0.00%4K0.00%4K0.00%4K0.00%4K0.00%4K--4K0.00%4K0.00%4K100.00%4K100.00%4K
Total stockholders'equity 3.55%712.74M4.67%709.21M2.89%690.78M7.99%688.31M9.02%677.6M--680.18M4.16%671.35M6.86%644.56M7.02%637.4M6.76%621.53M
Noncontrolling interests -23.10%-4.81M-9.91%-5.81M-7.36%-4.51M54.92%-3.9M36.50%-5.29M---4.97M56.70%-4.2M-43.59%-9.7M-51.96%-8.66M-68.71%-8.32M
Total equity 3.44%707.94M4.62%703.4M2.87%686.27M8.85%684.41M9.64%672.31M--675.21M5.09%667.15M6.44%634.86M6.59%628.74M6.23%613.21M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.