Aun Consulting
2459
DMS
9782
Wellco Holdings
7831
Metaplanet
3350
Perseus Proteomics
4882
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 30.01%44.39B | 394.02%37.08B | -49.31%24.86B | 8.51%168.76B | 60.20%78.08B | -45.05%34.14B | 7.81%7.51B | 30.10%49.03B | 50.43%155.53B | 155.61%48.74B |
Net profit before non-cash adjustment | 26.92%62.04B | -4.33%57.31B | -34.43%36.53B | -10.01%198.28B | 56.86%33.8B | -62.63%48.88B | 116.49%59.9B | 38.19%55.7B | 74.50%220.33B | -58.15%21.55B |
Total adjustment of non-cash items | -14.27%-3.66B | 24.38%-12.43B | -173.08%-3.58B | 93.32%-5B | 143.40%9.75B | 60.21%-3.2B | 11.71%-16.43B | 119.06%4.89B | -567.92%-74.78B | -376.53%-22.45B |
-Depreciation and amortization | 19.05%5.44B | 19.74%5.37B | 12.13%4.92B | 6.75%18.32B | 15.85%4.88B | 6.09%4.57B | 3.29%4.49B | 1.98%4.39B | 4.98%17.17B | -2.48%4.22B |
-Reversal of impairment losses recognized in profit and loss | --0 | --233M | -79.00%21M | -29.73%8.26B | -29.59%8.28B | ---117M | --0 | --100M | 8,239.01%11.76B | 195,866.67%11.76B |
-Other non-cash items | -18.87%-9.1B | 13.80%-18.03B | -2,186.76%-8.51B | 69.55%-31.58B | 91.11%-3.42B | 38.05%-7.65B | 8.87%-20.92B | 101.36%408M | -20,234.51%-103.71B | -1,113.37%-38.43B |
Changes in working capital | -21.33%-14B | 78.29%-7.81B | 30.01%-8.09B | -345.75%-24.53B | -30.43%34.54B | 80.97%-11.54B | -1,614.20%-35.96B | -150.16%-11.56B | 125.68%9.98B | 222.47%49.65B |
-Change in receivables | -849.00%-12.3B | 76.20%-9.05B | 112.69%633M | -188.75%-12.37B | -41.46%31.94B | 98.01%-1.3B | -2,476.42%-38.03B | -119.26%-4.99B | 132.11%13.94B | 229.50%54.56B |
-Change in inventory | -6,824.00%-1.68B | 37.33%-947M | 96.62%-144M | 45.83%-6.34B | -178.30%-588M | 100.90%25M | 61.15%-1.51B | 26.31%-4.26B | -64.01%-11.7B | 119.07%751M |
-Change in payables | 99.83%-17M | -38.69%2.19B | -271.19%-8.58B | -175.17%-5.82B | 156.17%3.19B | -242.49%-10.27B | 9.43%3.58B | -178.72%-2.31B | -33.78%7.74B | -202.46%-5.67B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.00%-73M | -200.00%-81M | -357.14%-64M | -74.47%-164M | -31.58%-50M | -508.33%-73M | -50.00%-27M | 46.15%-14M | -8.05%-94M | -186.36%-38M |
Interest received (cash flow from operating activities) | 16.68%15.49B | 8.65%7.34B | 12.72%22.12B | -0.79%49.32B | -19.52%9.68B | 12.68%13.27B | -48.82%6.75B | 54.28%19.62B | 100.41%49.72B | 106.03%12.02B |
Tax refund paid | 26.38%-19.01B | 1,248.81%965M | 64.02%-13.41B | -133.24%-63.64B | -163.06%-478M | -62.47%-25.82B | -366.67%-84M | -207.08%-37.26B | -4.79%-27.28B | 83.54%758M |
Other operating cash inflow (outflow) | 150.00%1M | -200.00%-1M | 0.00%-1M | 0.00%-1M | 200.00%1M | -2M | 1M | -1M | 0.00%-1M | 0.00%-1M |
Operating cash flow | 89.55%40.8B | 220.14%45.3B | 6.74%33.5B | -13.26%154.28B | 41.88%87.23B | -62.90%21.52B | -29.68%14.15B | -17.95%31.38B | 74.26%177.87B | 142.44%61.48B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 19.05%-1.86B | 3.29%-5.12B | -1.83%-2.95B | -7.04%-12.69B | -27.13%-2.21B | 14.60%-2.3B | -121.42%-5.29B | 42.56%-2.9B | 54.71%-11.86B | 79.83%-1.74B |
Net intangibles purchase and sale | 54.64%-3.16B | -168.64%-1.05B | -748.76%-29.07B | 38.51%-15.57B | -396.78%-4.78B | -1,262.50%-6.98B | 96.32%-389M | 74.23%-3.43B | -370.89%-25.33B | 35.33%-963M |
Net business purchase and sale | --0 | ---200M | ---125M | ---27.5B | ---127M | ---11.05B | ---- | ---- | --0 | --0 |
Net investment product transactions | -114.10%-11.06B | -7.64%-11.54B | -101.03%-57.73B | 547.90%64.55B | -25.28%25.55B | 439.29%78.43B | -1,178.37%-10.72B | 55.23%-28.72B | 78.03%-14.41B | 12.69%34.2B |
Net changes in other investments | -2,279.17%-1.14B | 136.77%271M | -445.74%-975M | -186.57%-2.86B | -378.50%-2.36B | 81.75%-48M | -118.15%-737M | 14,000.00%282M | 251.70%3.31B | -132.67%-493M |
Investing cash flow | -129.68%-17.23B | 47.30%-17.63B | -161.40%-90.85B | 112.26%5.92B | -48.15%16.08B | 424.16%58.06B | -323.49%-33.46B | 57.86%-34.76B | 49.80%-48.29B | 42.49%31.01B |
Financing cash flow | ||||||||||
Net common stock issuance | 99.99%-3M | 99.98%-3M | -50.00%-3M | -51.76%-75.18B | -707,150.00%-28.29B | -4.79%-27.43B | 16.69%-19.46B | -100.00%-2M | -353,750.00%-49.54B | 0.00%-4M |
Increase or decrease of lease financing | 2.92%-799M | 6.05%-730M | 1.80%-765M | 2.47%-3.08B | -37.99%-701M | 10.45%-823M | 12.50%-777M | 7.59%-779M | 8.54%-3.16B | 43.37%-508M |
Cash dividends paid | -9.22%-24.12B | -3,258.33%-379M | -7.51%-23.97B | -21.40%-43.88B | 2,122.73%489M | -22.11%-22.09B | 9.09%12M | -23.24%-22.29B | -9.04%-36.14B | 10.00%22M |
Cash dividends for minorities | --0 | --0 | ---98M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 0.00%1M | ---1M | ---1M | -199.98%-4.72B | ---4.71B | --1M | ---- | ---- | 235,900.00%4.72B | --0 |
Financing cash flow | 50.49%-24.92B | 94.50%-1.11B | -7.63%-24.83B | -50.79%-126.85B | -6,678.78%-33.22B | -11.41%-50.34B | 16.52%-20.22B | -62.25%-23.07B | -129.75%-84.12B | 44.44%-490M |
Net cash flow | ||||||||||
Beginning cash position | 20.22%303.41B | -2.46%281.96B | 15.80%358.09B | 21.54%309.22B | 30.24%284.79B | 27.43%252.37B | 41.27%289.08B | 21.54%309.22B | -7.88%254.42B | 8.64%218.67B |
Current changes in cash | -104.63%-1.36B | 167.17%26.55B | -210.78%-82.18B | -26.62%33.35B | -23.81%70.09B | 22.30%29.24B | -229.26%-39.53B | 54.75%-26.44B | 247.81%45.45B | 98.97%92B |
Effect of exchange rate changes | 11.08%3.53B | -280.74%-5.11B | -3.92%6.05B | 65.87%15.51B | 322.97%3.21B | 196.83%3.18B | -47.88%2.83B | -27.24%6.3B | 3.93%9.35B | -120.88%-1.44B |
Cash adjustments other than cash changes | ---- | ---- | ---- | --1M | ---- | ---- | ---- | -200.00%-1M | ---- | ---- |
End cash Position | 7.30%305.58B | 20.22%303.41B | -2.46%281.96B | 15.80%358.09B | 15.80%358.09B | 30.24%284.79B | 27.43%252.37B | 41.27%289.08B | 21.54%309.22B | 21.54%309.22B |
Free cash flow | 192.06%35.77B | 362.14%39.13B | -94.09%1.48B | -10.42%126.02B | 36.50%80.24B | -77.65%12.25B | 18.15%8.47B | 25.83%25.06B | 99.53%140.68B | 285.10%58.78B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |