JP Stock MarketDetailed Quotes

4524 Morishita Jintan

Watchlist
  • 2071
  • -3-0.14%
20min DelayMarket Closed Dec 13 15:30 JST
8.59BMarket Cap12.13P/E (Static)

Morishita Jintan Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-69.72%370M
136.36%1.22B
-47.24%517M
6.75%980M
10.34%918M
14.92%832M
-47.19%724M
39.05%1.37B
-11.65%986M
6.59%1.12B
Net profit before non-cash adjustment
31.62%820M
61.82%623M
52.78%385M
-45.22%252M
2.45%460M
-15.12%449M
39.58%529M
10.17%379M
179.67%344M
-68.86%123M
Total adjustment of non-cash items
-35.46%557M
71.57%863M
7.02%503M
-44.77%470M
71.92%851M
-23.85%495M
-24.42%650M
18.13%860M
-27.92%728M
34.13%1.01B
-Depreciation and amortization
-8.13%576M
7.18%627M
-0.85%585M
-25.03%590M
30.73%787M
-2.27%602M
-12.99%616M
-1.39%708M
1.84%718M
5.54%705M
-Reversal of impairment losses recognized in profit and loss
----
----
----
----
--46M
----
----
----
----
----
-Assets reserve and write-off
----
----
----
----
----
----
----
----
230.77%17M
-154.17%-13M
-Disposal profit
----
----
---44M
--0
5.00%-38M
-1,433.33%-40M
-90.00%3M
-52.38%30M
2,000.00%63M
-57.14%3M
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
-18.52%44M
--54M
-Other non-cash items
-108.05%-19M
721.05%236M
68.33%-38M
-314.29%-120M
183.58%56M
-316.13%-67M
-74.59%31M
207.02%122M
-143.68%-114M
455.32%261M
Changes in working capital
-278.20%-1.01B
28.30%-266M
-243.80%-371M
165.65%258M
-257.27%-393M
75.77%-110M
-443.94%-454M
253.49%132M
-405.88%-86M
83.17%-17M
-Change in receivables
74.60%-80M
-0.32%-315M
-997.14%-314M
128.00%35M
-478.79%-125M
119.19%33M
-0.58%-172M
-198.84%-171M
792.00%173M
75.25%-25M
-Change in inventory
-144.21%-928M
-22.98%-380M
-185.12%-309M
248.16%363M
-32.43%-245M
-16.35%-185M
-142.18%-159M
197.67%377M
-259.50%-386M
431.51%242M
-Change in payables
-109.95%-39M
84.91%392M
223.98%212M
-241.32%-171M
1,444.44%121M
90.00%-9M
56.94%-90M
-264.57%-209M
154.27%127M
-420.55%-234M
-Provision for loans, leases and other losses
10.81%41M
-7.50%37M
29.03%40M
121.53%31M
-382.35%-144M
254.55%51M
-132.67%-33M
--101M
----
----
-Changes in other current assets
----
----
----
----
----
----
----
--34M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
0.00%-2M
71.43%-2M
22.22%-7M
0.00%-9M
10.00%-9M
-11.11%-10M
25.00%-9M
20.00%-12M
21.05%-15M
13.64%-19M
Interest received (cash flow from operating activities)
12.77%53M
9.30%47M
19.44%43M
-2.70%36M
8.82%37M
17.24%34M
3.57%29M
16.67%28M
33.33%24M
-5.26%18M
Tax refund paid
-155.68%-225M
-877.78%-88M
93.33%-9M
4.26%-135M
-35.58%-141M
64.14%-104M
-241.18%-290M
-240.00%-85M
43.18%-25M
-7.32%-44M
Other operating cash inflow (outflow)
0
0
0.00%-1M
0.00%-1M
0.00%-1M
-1M
0
0.00%-1M
0.00%-1M
-1M
Operating cash flow
-83.38%196M
117.13%1.18B
-37.66%543M
8.33%871M
7.06%804M
65.42%751M
-65.10%454M
34.26%1.3B
-9.44%969M
6.68%1.07B
Investing cash flow
Net PPE purchase and sale
-37.56%-608M
-56.18%-442M
4.71%-283M
5.11%-297M
-15.07%-313M
1.09%-272M
-45.50%-275M
43.58%-189M
-27.38%-335M
50.28%-263M
Net intangibles purchase and sale
-95.45%-43M
87.21%-22M
10.42%-172M
-5.49%-192M
-38.93%-182M
-235.90%-131M
46.58%-39M
-37.74%-73M
-178.95%-53M
91.56%-19M
Net business purchase and sale
---494M
--0
----
----
----
----
----
----
----
----
Net investment product transactions
40.00%-6M
-66.67%-10M
45.45%-6M
-57.14%-11M
80.56%-7M
88.24%-36M
-974.29%-306M
159.32%35M
9.23%-59M
-35.42%-65M
Advance cash and loans provided to other parties
----
----
----
----
----
----
----
---51M
----
----
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
----
-94.34%3M
--53M
----
----
Net changes in other investments
---1M
----
0.00%-2M
33.33%-2M
-50.00%-3M
-100.00%-2M
50.00%-1M
-128.57%-2M
-94.57%7M
1,512.50%129M
Investing cash flow
-143.04%-1.15B
-2.38%-474M
7.77%-463M
0.59%-502M
-14.51%-505M
28.64%-441M
-172.25%-618M
48.41%-227M
-101.83%-440M
72.54%-218M
Financing cash flow
Net issuance payments of debt
29.29%-198M
43.09%-280M
-4,200.00%-492M
-66.67%12M
-60.00%36M
119.48%90M
-224.86%-462M
197.37%370M
0.00%-380M
-268.89%-380M
Cash dividends paid
-7.24%-163M
0.00%-152M
0.00%-152M
0.00%-152M
25.12%-152M
-33.55%-203M
0.00%-152M
-149.18%-152M
59.87%-61M
0.00%-152M
Net other fund-raising expenses
0.00%-1M
0.00%-1M
0.00%-1M
0.00%-1M
---1M
----
0.00%-2M
-100.00%-2M
0.00%-1M
50.00%-1M
Financing cash flow
16.40%-362M
32.87%-433M
-357.45%-645M
-20.51%-141M
-3.54%-117M
81.66%-113M
-385.19%-616M
148.87%216M
17.07%-442M
-850.70%-533M
Net cash flow
Beginning cash position
12.68%2.41B
-20.90%2.14B
9.21%2.7B
7.94%2.48B
9.35%2.29B
-27.11%2.1B
81.40%2.88B
5.73%1.59B
27.01%1.5B
30.93%1.18B
Current changes in cash
-584.56%-1.32B
148.14%272M
-347.81%-565M
25.27%228M
-7.61%182M
125.26%197M
-160.47%-780M
1,382.76%1.29B
-72.73%87M
13.93%319M
Cash adjustments other than cash changes
200.00%1M
---1M
----
----
----
---1M
----
200.00%1M
---1M
----
End cash Position
-54.67%1.09B
12.68%2.41B
-20.90%2.14B
9.21%2.7B
7.94%2.48B
9.35%2.29B
-27.11%2.1B
81.40%2.88B
5.73%1.59B
27.01%1.5B
Free cash flow
-163.64%-455M
549.69%715M
-155.99%-159M
-8.09%284M
-11.21%309M
148.57%348M
-86.53%140M
78.83%1.04B
-26.27%581M
228.33%788M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -69.72%370M136.36%1.22B-47.24%517M6.75%980M10.34%918M14.92%832M-47.19%724M39.05%1.37B-11.65%986M6.59%1.12B
Net profit before non-cash adjustment 31.62%820M61.82%623M52.78%385M-45.22%252M2.45%460M-15.12%449M39.58%529M10.17%379M179.67%344M-68.86%123M
Total adjustment of non-cash items -35.46%557M71.57%863M7.02%503M-44.77%470M71.92%851M-23.85%495M-24.42%650M18.13%860M-27.92%728M34.13%1.01B
-Depreciation and amortization -8.13%576M7.18%627M-0.85%585M-25.03%590M30.73%787M-2.27%602M-12.99%616M-1.39%708M1.84%718M5.54%705M
-Reversal of impairment losses recognized in profit and loss ------------------46M--------------------
-Assets reserve and write-off --------------------------------230.77%17M-154.17%-13M
-Disposal profit -----------44M--05.00%-38M-1,433.33%-40M-90.00%3M-52.38%30M2,000.00%63M-57.14%3M
-Pension and employee benefit expenses ---------------------------------18.52%44M--54M
-Other non-cash items -108.05%-19M721.05%236M68.33%-38M-314.29%-120M183.58%56M-316.13%-67M-74.59%31M207.02%122M-143.68%-114M455.32%261M
Changes in working capital -278.20%-1.01B28.30%-266M-243.80%-371M165.65%258M-257.27%-393M75.77%-110M-443.94%-454M253.49%132M-405.88%-86M83.17%-17M
-Change in receivables 74.60%-80M-0.32%-315M-997.14%-314M128.00%35M-478.79%-125M119.19%33M-0.58%-172M-198.84%-171M792.00%173M75.25%-25M
-Change in inventory -144.21%-928M-22.98%-380M-185.12%-309M248.16%363M-32.43%-245M-16.35%-185M-142.18%-159M197.67%377M-259.50%-386M431.51%242M
-Change in payables -109.95%-39M84.91%392M223.98%212M-241.32%-171M1,444.44%121M90.00%-9M56.94%-90M-264.57%-209M154.27%127M-420.55%-234M
-Provision for loans, leases and other losses 10.81%41M-7.50%37M29.03%40M121.53%31M-382.35%-144M254.55%51M-132.67%-33M--101M--------
-Changes in other current assets ------------------------------34M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 0.00%-2M71.43%-2M22.22%-7M0.00%-9M10.00%-9M-11.11%-10M25.00%-9M20.00%-12M21.05%-15M13.64%-19M
Interest received (cash flow from operating activities) 12.77%53M9.30%47M19.44%43M-2.70%36M8.82%37M17.24%34M3.57%29M16.67%28M33.33%24M-5.26%18M
Tax refund paid -155.68%-225M-877.78%-88M93.33%-9M4.26%-135M-35.58%-141M64.14%-104M-241.18%-290M-240.00%-85M43.18%-25M-7.32%-44M
Other operating cash inflow (outflow) 000.00%-1M0.00%-1M0.00%-1M-1M00.00%-1M0.00%-1M-1M
Operating cash flow -83.38%196M117.13%1.18B-37.66%543M8.33%871M7.06%804M65.42%751M-65.10%454M34.26%1.3B-9.44%969M6.68%1.07B
Investing cash flow
Net PPE purchase and sale -37.56%-608M-56.18%-442M4.71%-283M5.11%-297M-15.07%-313M1.09%-272M-45.50%-275M43.58%-189M-27.38%-335M50.28%-263M
Net intangibles purchase and sale -95.45%-43M87.21%-22M10.42%-172M-5.49%-192M-38.93%-182M-235.90%-131M46.58%-39M-37.74%-73M-178.95%-53M91.56%-19M
Net business purchase and sale ---494M--0--------------------------------
Net investment product transactions 40.00%-6M-66.67%-10M45.45%-6M-57.14%-11M80.56%-7M88.24%-36M-974.29%-306M159.32%35M9.23%-59M-35.42%-65M
Advance cash and loans provided to other parties -------------------------------51M--------
Repayment of advance payments to other parties and cash income from loans -------------------------94.34%3M--53M--------
Net changes in other investments ---1M----0.00%-2M33.33%-2M-50.00%-3M-100.00%-2M50.00%-1M-128.57%-2M-94.57%7M1,512.50%129M
Investing cash flow -143.04%-1.15B-2.38%-474M7.77%-463M0.59%-502M-14.51%-505M28.64%-441M-172.25%-618M48.41%-227M-101.83%-440M72.54%-218M
Financing cash flow
Net issuance payments of debt 29.29%-198M43.09%-280M-4,200.00%-492M-66.67%12M-60.00%36M119.48%90M-224.86%-462M197.37%370M0.00%-380M-268.89%-380M
Cash dividends paid -7.24%-163M0.00%-152M0.00%-152M0.00%-152M25.12%-152M-33.55%-203M0.00%-152M-149.18%-152M59.87%-61M0.00%-152M
Net other fund-raising expenses 0.00%-1M0.00%-1M0.00%-1M0.00%-1M---1M----0.00%-2M-100.00%-2M0.00%-1M50.00%-1M
Financing cash flow 16.40%-362M32.87%-433M-357.45%-645M-20.51%-141M-3.54%-117M81.66%-113M-385.19%-616M148.87%216M17.07%-442M-850.70%-533M
Net cash flow
Beginning cash position 12.68%2.41B-20.90%2.14B9.21%2.7B7.94%2.48B9.35%2.29B-27.11%2.1B81.40%2.88B5.73%1.59B27.01%1.5B30.93%1.18B
Current changes in cash -584.56%-1.32B148.14%272M-347.81%-565M25.27%228M-7.61%182M125.26%197M-160.47%-780M1,382.76%1.29B-72.73%87M13.93%319M
Cash adjustments other than cash changes 200.00%1M---1M---------------1M----200.00%1M---1M----
End cash Position -54.67%1.09B12.68%2.41B-20.90%2.14B9.21%2.7B7.94%2.48B9.35%2.29B-27.11%2.1B81.40%2.88B5.73%1.59B27.01%1.5B
Free cash flow -163.64%-455M549.69%715M-155.99%-159M-8.09%284M-11.21%309M148.57%348M-86.53%140M78.83%1.04B-26.27%581M228.33%788M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP