(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 48.94%11.57B | -9.23%7.77B | -6.28%8.56B | 26.51%9.13B | -27.43%7.22B | 25.91%9.95B | -16.59%7.9B | 11.04%9.47B | 8.65%8.53B | -9.16%7.85B |
Net profit before non-cash adjustment | 51.57%11.91B | -61.32%7.86B | 290,285.71%20.31B | 99.90%-7M | -234.73%-6.98B | -37.42%5.18B | 34.63%8.28B | 0.69%6.15B | 16.28%6.11B | -1.56%5.25B |
Total adjustment of non-cash items | -47.40%1.84B | 133.70%3.5B | -288.71%-10.39B | -64.10%5.51B | 256.58%15.34B | 484.51%4.3B | -86.41%736M | 133.77%5.41B | -46.83%2.32B | 38.51%4.36B |
-Depreciation and amortization | -10.44%3.33B | -0.48%3.72B | -5.54%3.74B | -2.87%3.96B | 4.01%4.07B | 7.58%3.92B | 4.09%3.64B | 3.19%3.5B | -13.17%3.39B | 14.53%3.9B |
-Reversal of impairment losses recognized in profit and loss | --270M | --0 | ---- | ---- | ---- | ---- | ---- | 524.69%506M | --81M | ---- |
-Disposal profit | -1,331.75%-1.8B | 99.10%-126M | -55,912.00%-13.95B | 106.16%25M | 69.81%-406M | 39.58%-1.35B | -8,461.54%-2.23B | -131.33%-26M | 151.23%83M | -127.27%-162M |
-Net exchange gains and losses | -13.51%-42M | 68.10%-37M | 81.05%-116M | -220.71%-612M | 31.01%507M | 282.55%387M | -158.73%-212M | -33.39%361M | 513.74%542M | 62.57%-131M |
-Remuneration paid in stock | -4.05%71M | 5.71%74M | 233.33%70M | -22.22%21M | -22.86%27M | 94.44%35M | --18M | ---- | ---- | ---- |
-Other non-cash items | 113.39%17M | 1.55%-127M | -106.09%-129M | -80.99%2.12B | 750.38%11.14B | 371.22%1.31B | -144.85%-483M | 160.57%1.08B | -338.02%-1.78B | 247.63%747M |
Changes in working capital | 39.34%-2.18B | -162.96%-3.59B | -137.61%-1.37B | 418.32%3.63B | -348.04%-1.14B | 141.14%460M | 46.56%-1.12B | -2,073.58%-2.09B | 106.04%106M | -1,170.73%-1.76B |
-Change in receivables | -135.70%-2.69B | -20.38%-1.14B | -188.50%-947M | -62.07%1.07B | 30.48%2.82B | 164.69%2.16B | -159.47%-3.34B | -560.51%-1.29B | 25.29%-195M | -123.30%-261M |
-Change in inventory | 74.34%-631M | -72.32%-2.46B | -153.41%-1.43B | 346.49%2.67B | 57.51%-1.08B | -281.70%-2.55B | 317.67%1.4B | -168.76%-645M | 15,533.33%938M | -94.00%6M |
-Change in payables | 203.29%1.38B | -52.10%456M | 451.29%952M | 90.32%-271M | -740.50%-2.8B | -64.53%437M | 2,904.88%1.23B | 122.40%41M | 74.76%-183M | 41.53%-725M |
-Provision for loans, leases and other losses | 8,250.00%167M | -99.66%2M | 3,405.56%595M | -118.37%-18M | -89.46%98M | 175.96%930M | 28.14%337M | -15.16%263M | 555.88%310M | -187.18%-68M |
-Changes in other current assets | 8.87%-411M | 16.33%-451M | -401.12%-539M | 201.13%179M | 65.83%-177M | 30.84%-518M | -61.77%-749M | 39.40%-463M | -7.91%-764M | -767.92%-708M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 11.02%-113M | 53.65%-127M | 61.19%-274M | 0.84%-706M | 20.27%-712M | -33.28%-893M | 13.77%-670M | -41.27%-777M | 0.54%-550M | -30.73%-553M |
Interest received (cash flow from operating activities) | 27.83%666M | 16.29%521M | 6.16%448M | -4.74%422M | 10.47%443M | -8.24%401M | 4.55%437M | 10.29%418M | 7.98%379M | 7.67%351M |
Tax refund paid | -418.65%-1.7B | 82.87%-327M | -106.16%-1.91B | 52.32%-926M | 27.02%-1.94B | -39.10%-2.66B | 0.73%-1.91B | -109.23%-1.93B | 46.05%-921M | 1.16%-1.71B |
Other operating cash inflow (outflow) | 2,400.00%23M | 0.00%-1M | 99.66%-1M | -135.39%-298M | 901.90%842M | -10,400.00%-105M | -100.11%-1M | 0.11%941M | 940M | 0 |
Operating cash flow | 33.39%10.45B | 14.83%7.84B | -10.52%6.82B | 30.34%7.63B | -12.54%5.85B | 16.27%6.69B | -29.20%5.75B | -3.00%8.13B | 41.00%8.38B | -14.00%5.94B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -19.91%-2.58B | 34.29%-2.15B | 11.14%-3.27B | 30.16%-3.68B | -149.62%-5.27B | 29.51%-2.11B | -28.69%-3B | 60.81%-2.33B | -11.19%-5.94B | 1.46%-5.34B |
Net intangibles purchase and sale | -2,873.33%-446M | 86.36%-15M | -50.68%-110M | 34.23%-73M | -94.74%-111M | -35.71%-57M | -566.67%-42M | 131.03%9M | 77.69%-29M | -8.33%-130M |
Net business purchase and sale | ---- | ---- | ---445M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 1,821.49%2.33B | 3.42%121M | -88.68%117M | -0.29%1.03B | 177.62%1.04B | -203.81%-1.34B | 294.12%1.29B | -195.98%-663M | 63.46%-224M | -184.67%-613M |
Net changes in other investments | 1,350.00%145M | -79.59%10M | -88.68%49M | 576.56%433M | -45.30%64M | -12.69%117M | 236.73%134M | 50.00%-98M | -149.62%-196M | -68.12%395M |
Investing cash flow | 72.76%-554M | 44.44%-2.03B | -60.01%-3.66B | 46.57%-2.29B | -26.39%-4.28B | -109.52%-3.39B | 47.50%-1.62B | 51.79%-3.08B | -12.28%-6.39B | -59.03%-5.69B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 150.20%1.49B | 47.21%-2.98B | -548.45%-5.64B | 176.14%1.26B | -34.78%-1.65B | 81.74%-1.23B | -130.70%-6.71B | 2,175.50%21.86B | -1,400.00%-1.05B | 97.56%81M |
Net common stock issuance | ---6.36B | --0 | --0 | --0 | 0.00%-1M | -100.05%-1M | 108.90%2B | -4,657.84%-22.46B | ---472M | --0 |
Cash dividends paid | -38.69%-2.19B | -14.22%-1.58B | 1.77%-1.39B | -2.47%-1.41B | -9.99%-1.38B | -17.35%-1.25B | 16.52%-1.07B | 8.72%-1.28B | -10.16%-1.4B | -51.19%-1.27B |
Net other fund-raising expenses | -20.00%-24M | 96.32%-20M | -1,911.11%-543M | -17.39%-27M | -76.92%-23M | 85.87%-13M | -4,500.00%-92M | 99.07%-2M | -554.55%-216M | 45.90%-33M |
Financing cash flow | -54.74%-7.08B | 39.48%-4.58B | -4,102.78%-7.57B | 94.10%-180M | -22.53%-3.05B | 57.57%-2.49B | -212.01%-5.87B | 40.10%-1.88B | -156.96%-3.14B | -41.93%-1.22B |
Net cash flow | ||||||||||
Beginning cash position | 10.57%16.66B | -19.25%15.06B | 37.13%18.66B | -10.25%13.6B | 4.62%15.16B | -10.61%14.49B | 23.21%16.21B | -9.77%13.15B | -3.50%14.58B | 24.11%15.11B |
Current changes in cash | 130.01%2.81B | 127.78%1.22B | -185.38%-4.4B | 447.74%5.16B | -282.86%-1.48B | 146.80%811M | -154.76%-1.73B | 374.74%3.17B | -18.64%-1.15B | -139.33%-971M |
Effect of exchange rate changes | 82.11%672M | -54.50%369M | 872.38%811M | -52.17%-105M | 50.71%-69M | -1,100.00%-140M | 104.98%14M | -4.07%-281M | -160.95%-270M | -5.14%443M |
Cash adjustments other than cash changes | ---- | ---- | 200.00%1M | 0.00%-1M | 50.00%-1M | ---2M | ---- | 8,550.00%169M | ---2M | ---- |
End cash Position | 20.92%20.14B | 10.57%16.66B | -19.25%15.06B | 37.13%18.66B | -10.25%13.6B | 4.62%15.16B | -10.61%14.49B | 23.21%16.21B | -9.77%13.15B | -3.50%14.58B |
Free cash flow | 30.98%7.42B | 64.77%5.67B | -10.77%3.44B | 730.82%3.86B | -82.91%464M | 0.04%2.72B | -48.19%2.71B | 120.36%5.24B | 633.64%2.38B | -75.68%324M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data