Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 14.19%18.48B | -11.49%16.18B | 57.42%18.28B | -58.98%11.61B | 19.64%28.31B | -34.59%23.66B | 19.84%36.18B | -21.96%30.19B | 46.38%38.69B | -28.32%26.43B |
Net profit before non-cash adjustment | 19.07%19.19B | 24.37%16.11B | 6.22%12.96B | -53.37%12.2B | 1.88%26.16B | -7.30%25.67B | -7.64%27.69B | 7.38%29.98B | -5.08%27.92B | -12.78%29.42B |
Total adjustment of non-cash items | 57.14%517M | -68.15%329M | -42.93%1.03B | -48.93%1.81B | 23.87%3.54B | -50.01%2.86B | -1.36%5.72B | -16.75%5.8B | 692.83%6.97B | 210.98%879M |
-Depreciation and amortization | 4.44%5.17B | 14.60%4.95B | 5.93%4.32B | -4.05%4.08B | -25.97%4.25B | -4.38%5.74B | -18.50%6.01B | -13.77%7.37B | 12.24%8.55B | 1.62%7.61B |
-Reversal of impairment losses recognized in profit and loss | --847M | --0 | ---- | ---- | 590.58%953M | -86.51%138M | -56.54%1.02B | --2.35B | ---- | ---- |
-Share of associates | -37.97%-585M | 25.48%-424M | -327.82%-569M | 83.08%-133M | -26.98%-786M | -379.84%-619M | 72.61%-129M | -4,381.82%-471M | 100.18%11M | 26.67%-6.2B |
-Disposal profit | -519.35%-384M | 89.63%-62M | -63.84%-598M | 79.98%-365M | 33.20%-1.82B | -61.57%-2.73B | 55.82%-1.69B | -435.43%-3.82B | -20.61%-714M | -56.20%-592M |
-Net exchange gains and losses | 36.01%-780M | -30.79%-1.22B | -1,209.52%-932M | 310.00%84M | -131.75%-40M | 82.61%126M | 1,280.00%69M | -97.19%5M | 211.25%178M | -595.65%-160M |
-Other non-cash items | -28.62%-3.75B | -145.42%-2.92B | 35.90%-1.19B | -287.56%-1.86B | 387.19%989M | -54.28%203M | 20.33%444M | 135.11%369M | -579.91%-1.05B | -61.85%219M |
Changes in working capital | -368.32%-1.23B | -106.11%-262M | 279.16%4.29B | -72.55%-2.4B | 71.50%-1.39B | -276.26%-4.87B | 149.38%2.76B | -247.47%-5.6B | 198.09%3.79B | -198.37%-3.87B |
-Change in receivables | -366.92%-2.08B | -64.40%780M | -75.53%2.19B | 195.04%8.96B | -77.44%-9.42B | -896.10%-5.31B | -51.35%667M | -84.11%1.37B | 201.41%8.63B | -1,589.67%-8.51B |
-Change in inventory | -2.97%-1.63B | -151.45%-1.58B | 171.05%3.07B | -1,964.22%-4.33B | -82.29%232M | 170.10%1.31B | 121.44%485M | -273.88%-2.26B | -263.51%-605M | 127.11%370M |
-Change in payables | 5.05%686M | 129.74%653M | 42.39%-2.2B | -177.10%-3.81B | 661.79%4.94B | 305.38%649M | -175.06%-316M | 110.88%421M | -236.20%-3.87B | 216.96%2.84B |
-Provision for loans, leases and other losses | 2,002.94%647M | -112.36%-34M | 74.05%275M | 46.30%158M | -60.00%108M | 56.07%270M | 25.36%173M | 211.29%138M | -120.13%-124M | 548.42%616M |
-Changes in other current assets | -121.64%-2.43B | -471.19%-1.1B | 119.58%295M | -186.51%-1.51B | 295.29%1.74B | -2,075.61%-892M | 93.00%-41M | -1,173.91%-586M | -111.68%-46M | 188.54%394M |
-Changes in other current liabilities | 252.41%3.58B | 55.44%1.02B | 135.03%653M | -284.92%-1.86B | 212.37%1.01B | -149.97%-897M | 138.38%1.8B | -2,374.60%-4.68B | -145.22%-189M | -90.00%418M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -20.00%-18M | 25.00%-15M | -122.22%-20M | 52.63%-9M | 0.00%-19M | 40.63%-19M | 17.95%-32M | -18.18%-39M | 2.94%-33M | 2.86%-34M |
Interest received (cash flow from operating activities) | 98.05%3.76B | 31.19%1.9B | -16.61%1.45B | -15.04%1.73B | 39.32%2.04B | 18.15%1.47B | 26.02%1.24B | 20.29%984M | -92.36%818M | -13.34%10.71B |
Tax refund paid | 24.68%-4.02B | -956.04%-5.33B | 93.10%-505M | -148.89%-7.32B | 68.51%-2.94B | -34.66%-9.34B | 38.23%-6.94B | -31.35%-11.23B | 38.39%-8.55B | -3.93%-13.87B |
Other operating cash inflow (outflow) | -400.00%-10M | 0.00%-2M | 99.73%-2M | -24,366.67%-728M | 200.00%3M | 1M | 0 | 100.00%2M | -50.00%1M | 0.00%2M |
Operating cash flow | 42.91%18.19B | -33.71%12.73B | 263.00%19.2B | -80.69%5.29B | 73.69%27.4B | -48.21%15.77B | 52.95%30.45B | -35.61%19.91B | 33.11%30.92B | -35.19%23.23B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -85.82%-12.74B | -91.86%-6.86B | -32.38%-3.57B | 25.52%-2.7B | -8.67%-3.62B | -9.38%-3.34B | 0.72%-3.05B | 38.56%-3.07B | -9.27%-5B | -12.03%-4.57B |
Net intangibles purchase and sale | -128.57%-112M | 91.60%-49M | -1,140.43%-583M | -67.86%-47M | 24.32%-28M | 82.30%-37M | -106.52%-209M | 3,405.15%3.21B | -186.61%-97M | 194.12%112M |
Net business purchase and sale | ---6.8B | --0 | ---- | ---- | ---- | ---247M | ---- | ---- | --1.95B | ---- |
Net investment product transactions | 139.43%1.54B | -285.62%-3.9B | -80.44%2.1B | 196.46%10.74B | -1,196.45%-11.13B | -53.78%1.02B | 424.11%2.2B | 116.48%419M | 16.13%-2.54B | -260.52%-3.03B |
Repayment of advance payments to other parties and cash income from loans | 0.00%2M | 0.00%2M | 0.00%2M | -66.67%2M | 0.00%6M | 0.00%6M | -14.29%6M | -36.36%7M | 57.14%11M | -50.00%7M |
Net changes in other investments | 219.37%15.6B | -18.74%-13.07B | -6,153.41%-11.01B | 92.83%-176M | 93.31%-2.45B | -11,298.76%-36.7B | -163.26%-322M | -71.13%509M | 220.92%1.76B | -79.12%-1.46B |
Investing cash flow | 89.48%-2.51B | -82.76%-23.87B | -267.11%-13.06B | 145.36%7.82B | 56.16%-17.23B | -2,752.10%-39.3B | -228.79%-1.38B | 127.35%1.07B | 56.27%-3.91B | -53.09%-8.95B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 1.41%-70M | 39.32%-71M | 30.77%-117M | 22.12%-169M | -26.90%-217M | 0.00%-171M | 11.40%-171M | -138.27%-193M | 30.77%-81M | 35.00%-117M |
Net common stock issuance | -27.32%-9.8B | 4.34%-7.69B | -402,050.00%-8.04B | 99.96%-2M | 26.81%-4.52B | -308,700.00%-6.18B | 99.98%-2M | -166.92%-11.15B | -417,700.00%-4.18B | 66.67%-1M |
Cash dividends paid | 2.10%-6.58B | 1.75%-6.72B | -0.48%-6.84B | 0.44%-6.81B | 0.67%-6.84B | -0.39%-6.88B | 1.28%-6.86B | 1.74%-6.94B | -6.40%-7.07B | -10.74%-6.64B |
Cash dividends for minorities | -81.97%-111M | -38.64%-61M | 61.74%-44M | -112.96%-115M | 20.59%-54M | -15.25%-68M | -18.00%-59M | 62.12%-50M | -67.09%-132M | -14.49%-79M |
Net other fund-raising expenses | 4.23%-136M | 2.74%-142M | -53.68%-146M | 4.04%-95M | -98.00%-99M | 24.24%-50M | -4.76%-66M | 60.13%-63M | 19.80%-158M | 12.83%-197M |
Financing cash flow | -13.64%-16.69B | 3.31%-14.69B | -111.34%-15.19B | 38.71%-7.19B | 12.15%-11.73B | -86.59%-13.35B | 61.13%-7.15B | -58.42%-18.4B | -65.09%-11.62B | -8.65%-7.04B |
Net cash flow | ||||||||||
Beginning cash position | -24.14%65.42B | -5.59%86.25B | 5.01%91.35B | -2.01%87B | -29.85%88.78B | 19.85%126.57B | 1.61%105.61B | 17.30%103.94B | 13.93%88.61B | 52.93%77.78B |
Current changes in cash | 96.07%-1.02B | -185.39%-25.83B | -252.95%-9.05B | 479.29%5.92B | 95.77%-1.56B | -268.22%-36.88B | 750.35%21.92B | -83.25%2.58B | 112.32%15.4B | -69.18%7.25B |
Effect of exchange rate changes | -60.90%1.96B | 26.90%5.01B | 352.98%3.94B | -592.89%-1.56B | 75.22%-225M | 5.71%-908M | -5.94%-963M | -1,256.72%-909M | -101.87%-67M | 5.54%3.58B |
Cash adjustments other than cash changes | ---- | ---- | ---1M | ---- | 50.00%-1M | ---2M | ---- | 150.00%1M | -300.00%-2M | --1M |
End cash Position | 1.44%66.37B | -24.14%65.42B | -5.59%86.25B | 5.01%91.35B | -2.01%87B | -29.85%88.78B | 19.85%126.57B | 1.61%105.61B | 17.30%103.94B | 13.93%88.61B |
Free cash flow | 6.91%5.15B | -67.89%4.82B | 689.37%15.01B | -91.97%1.9B | 95.47%23.67B | -55.34%12.11B | 62.25%27.11B | -35.16%16.71B | 40.37%25.77B | -41.96%18.36B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |