Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.31%904M | -48.56%588M | -48.56%588M | -40.86%760M | -50.16%784M | -41.38%891M | -38.42%1.14B | -38.42%1.14B | 21.00%1.29B | 29.25%1.57B |
-Cash and cash equivalents | 15.31%904M | -48.56%588M | -48.56%588M | -40.86%760M | -50.16%784M | -41.38%891M | -38.42%1.14B | -38.42%1.14B | 21.00%1.29B | 29.25%1.57B |
Receivables | 39.28%3.59B | 45.95%4.38B | 45.95%4.38B | 41.98%3.4B | 4.76%2.57B | 8.96%2.85B | 8.54%3B | 8.54%3B | -18.52%2.39B | 14.71%2.46B |
-Accounts receivable | 39.28%3.59B | 45.95%4.38B | 45.95%4.38B | 41.98%3.4B | 4.76%2.57B | 8.96%2.85B | 8.54%3B | 8.54%3B | -18.52%2.39B | 14.71%2.46B |
-Gross accounts receivable | 39.28%3.59B | 45.95%4.38B | 45.95%4.38B | 41.98%3.4B | 4.76%2.57B | 8.96%2.85B | 8.54%3B | 8.54%3B | -18.52%2.39B | 14.71%2.46B |
Inventory | 11.21%7.21B | 9.07%6.95B | 9.07%6.95B | 1.29%6.77B | 11.29%6.48B | 20.52%6.72B | 17.93%6.37B | 17.93%6.37B | 12.80%6.68B | -5.45%5.83B |
Prepaid assets | ---- | 35.42%65M | 35.42%65M | ---- | ---- | ---- | -5.88%48M | -5.88%48M | ---- | ---- |
Other current assets | -50.98%274M | -75.98%110M | -75.98%110M | -84.53%93M | 41.16%559M | 10.51%473M | 59.03%458M | 59.03%458M | 8.68%601M | -15.57%396M |
Total current assets | 15.12%11.97B | 9.71%12.09B | 9.71%12.09B | 0.53%11.02B | 1.45%10.4B | 7.83%10.93B | 6.36%11.02B | 6.36%11.02B | 4.63%10.96B | 2.62%10.25B |
Non current assets | ||||||||||
Net PPE | 22.08%10.69B | 10.52%9.75B | 10.52%9.75B | 1.22%8.83B | -0.64%8.76B | 4.30%8.84B | 3.50%8.82B | 3.50%8.82B | 0.97%8.72B | 0.49%8.82B |
-Gross PP&E | 22.10%10.69B | 4.60%35.77B | 4.60%35.77B | 1.20%8.82B | -0.64%8.76B | 4.31%8.84B | 2.77%34.2B | 2.77%34.2B | 0.98%8.72B | 0.49%8.81B |
-Accumulated depreciation | ---- | -2.53%-26.02B | -2.53%-26.02B | ---- | ---- | ---- | -2.51%-25.38B | -2.51%-25.38B | ---- | ---- |
Prepaid assets-non current | ---- | --50M | --50M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total investment | 11.77%2.06B | 23.66%2.12B | 23.66%2.12B | 14.14%1.85B | 26.65%1.84B | 19.21%1.78B | 6.53%1.71B | 6.53%1.71B | 13.37%1.62B | -6.49%1.46B |
-Long-term equity investment | ---- | 0.00%101M | 0.00%101M | ---- | ---- | ---- | 0.00%101M | 0.00%101M | ---- | ---- |
-Financial asset investment | 11.77%2.06B | 25.14%2.02B | 25.14%2.02B | 14.14%1.85B | 26.65%1.84B | 19.21%1.78B | 6.97%1.61B | 6.97%1.61B | 13.37%1.62B | -6.49%1.46B |
-Including:Available-for-sale securities | 11.77%2.06B | 25.14%2.02B | 25.14%2.02B | 14.14%1.85B | 26.65%1.84B | 19.21%1.78B | 6.97%1.61B | 6.97%1.61B | 13.37%1.62B | -6.49%1.46B |
Long-term accounts receivable and other receivables | ---- | -27.27%8M | -27.27%8M | ---- | ---- | ---- | -21.43%11M | -21.43%11M | ---- | ---- |
Goodwill and other intangible assets | -30.25%166M | -25.91%203M | -25.91%203M | -25.26%219M | 6.25%238M | 21.23%257M | 26.85%274M | 26.85%274M | 30.80%293M | 40.00%224M |
-Other intangible assets | ---- | -25.91%203M | -25.91%203M | ---- | ---- | ---- | 26.85%274M | 26.85%274M | ---- | ---- |
Deferred tax assets-non current | ---- | -56.17%103M | -56.17%103M | ---- | ---- | ---- | -6.37%235M | -6.37%235M | ---- | ---- |
Other non current assets | -9.68%280M | 12.20%46M | 12.20%46M | -18.77%303M | -42.49%310M | -36.57%333M | -77.47%41M | -77.47%41M | -36.35%373M | -1.82%539M |
Total non current assets | 18.38%13.2B | 10.65%12.28B | 10.65%12.28B | 1.74%11.2B | 1.06%11.15B | 4.71%11.21B | 2.66%11.09B | 2.66%11.09B | 1.20%11.01B | -0.04%11.03B |
Total assets | 16.80%25.18B | 10.18%24.37B | 10.18%24.37B | 1.14%22.22B | 1.25%21.56B | 6.22%22.14B | 4.47%22.12B | 4.47%22.12B | 2.88%21.97B | 1.23%21.29B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 5.86%4.19B | 2.39%4.54B | 2.39%4.54B | 16.76%4.46B | 35.63%3.96B | 31.37%4.44B | 10.51%4.44B | 10.51%4.44B | -10.58%3.82B | -22.59%2.92B |
-Current debt and capital lease obligation | 5.86%4.19B | 2.39%4.54B | 2.39%4.54B | 16.76%4.46B | 35.63%3.96B | 31.37%4.44B | 10.51%4.44B | 10.51%4.44B | -10.58%3.82B | -22.59%2.92B |
-Including:Current debt | 5.86%4.19B | 2.43%4.42B | 2.43%4.42B | 16.76%4.46B | 35.63%3.96B | 31.37%4.44B | 10.04%4.32B | 10.04%4.32B | -10.58%3.82B | -22.59%2.92B |
-Including:Current capital Lease obligation | ---- | 0.84%120M | 0.84%120M | ---- | ---- | ---- | 30.77%119M | 30.77%119M | ---- | ---- |
Payables | 27.12%2.17B | 2.69%2.71B | 2.69%2.71B | -35.86%1.63B | -19.71%1.71B | -2.29%1.88B | 15.47%2.64B | 15.47%2.64B | 60.75%2.54B | 11.13%2.13B |
-accounts payable | 24.37%2.06B | 5.54%2.29B | 5.54%2.29B | -36.48%1.6B | -17.68%1.66B | -2.16%1.81B | 6.65%2.17B | 6.65%2.17B | 66.89%2.53B | 8.57%2.01B |
-Total tax payable | 120.41%108M | 15.38%120M | 15.38%120M | 50.00%27M | -56.25%49M | -5.56%68M | 108.00%104M | 108.00%104M | -73.91%18M | 93.10%112M |
-Other payable | ---- | -17.81%300M | -17.81%300M | ---- | ---- | ---- | 81.59%365M | 81.59%365M | ---- | ---- |
Pension and other retirement benefit plans | 49.31%215M | 6.38%250M | 6.38%250M | -23.96%73M | -42.40%144M | 1.37%74M | 39.88%235M | 39.88%235M | 35.21%96M | 78.57%250M |
Accrued and deferred income | ---- | 3.03%68M | 3.03%68M | ---- | ---- | ---- | 15.79%66M | 15.79%66M | ---- | ---- |
Other current liabilities | 14.08%1.28B | -2.09%422M | -2.09%422M | 6.75%1.27B | -29.92%1.12B | 18.31%1.27B | -3.79%431M | -3.79%431M | 2.77%1.19B | 56.35%1.6B |
Current liabilities | 13.33%7.86B | 2.37%7.99B | 2.37%7.99B | -2.81%7.43B | 0.52%6.93B | 18.82%7.67B | 11.97%7.8B | 11.97%7.8B | 8.00%7.64B | 0.70%6.9B |
Non current liabilities | ||||||||||
Non current financial liabilities | 176.08%2.81B | 95.63%2.24B | 95.63%2.24B | -1.84%1.02B | -10.48%1.02B | -29.12%825M | -22.69%1.15B | -22.69%1.15B | -21.11%1.04B | -13.49%1.14B |
-Long term debt and capital lease obligation | 176.08%2.81B | 95.63%2.24B | 95.63%2.24B | -1.84%1.02B | -10.48%1.02B | -29.12%825M | -22.69%1.15B | -22.69%1.15B | -21.11%1.04B | -13.49%1.14B |
-Including:Long term debt | 176.08%2.81B | 143.15%2.01B | 143.15%2.01B | -1.84%1.02B | -10.48%1.02B | -29.12%825M | -29.12%825M | -29.12%825M | -21.11%1.04B | -13.49%1.14B |
-Including:Long term capital lease obligation | ---- | -26.88%234M | -26.88%234M | ---- | ---- | ---- | 0.95%320M | 0.95%320M | ---- | ---- |
Long term provisions | -7.14%13M | 0.00%14M | 0.00%14M | 0.00%14M | 0.00%14M | 0.00%14M | 0.00%14M | 0.00%14M | 0.00%14M | 0.00%14M |
Long term pension and other post-retirement benefit plans | 1.11%1.09B | 1.96%1.09B | 1.96%1.09B | 1.58%1.09B | 0.75%1.08B | -1.65%1.07B | -2.37%1.07B | -2.37%1.07B | -1.19%1.08B | -0.46%1.07B |
Non current deferred liabilities | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M |
Other non current liabilities | -21.51%208M | -16.67%5M | -16.67%5M | -33.14%236M | -13.96%265M | -3.58%296M | 0.00%6M | 0.00%6M | 4.13%353M | 4.76%308M |
Total non current liabilities | 58.57%4.72B | 39.29%3.95B | 39.29%3.95B | -3.87%2.96B | -4.92%2.98B | -11.60%2.81B | -11.31%2.84B | -11.31%2.84B | -8.23%3.08B | -5.09%3.13B |
Total liabilities | 26.92%12.58B | 12.22%11.94B | 12.22%11.94B | -3.12%10.39B | -1.18%9.91B | 8.79%10.47B | 4.64%10.64B | 4.64%10.64B | 2.78%10.72B | -1.18%10.03B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B |
-common stock | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B |
Additional paid-in capital | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B |
Retained earnings | 19.36%4.92B | 27.85%2.86B | 27.85%2.86B | 12.60%4.31B | 4.73%4.12B | 8.34%4.18B | 26.60%2.24B | 26.60%2.24B | 6.19%3.83B | 13.34%3.94B |
Less: Treasury stock | 106.25%99M | 0.00%48M | 0.00%48M | 2.13%48M | 2.13%48M | 2.13%48M | 2.13%48M | 2.13%48M | 0.00%47M | 0.00%47M |
Fixed asset revaluation reserve | 0.00%168M | 0.00%168M | 0.00%168M | 0.00%168M | 0.00%168M | 0.00%168M | 0.00%168M | 0.00%168M | 0.00%168M | 0.00%168M |
Other reserves | 30.36%893M | 13.71%2.73B | 13.71%2.73B | 17.70%685M | 40.95%685M | 25.24%645M | 0.21%2.4B | 0.21%2.4B | 21.50%582M | -14.74%486M |
Total stockholders'equity | 8.20%12.6B | 8.29%12.43B | 8.29%12.43B | 5.19%11.83B | 3.41%11.65B | 4.02%11.67B | 4.31%11.48B | 4.31%11.48B | 2.98%11.25B | 3.48%11.26B |
Total equity | 8.20%12.6B | 8.29%12.43B | 8.29%12.43B | 5.19%11.83B | 3.41%11.65B | 4.02%11.67B | 4.31%11.48B | 4.31%11.48B | 2.98%11.25B | 3.48%11.26B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |