Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -157.63%-6.44B | -13.56%11.17B | 16.41%12.93B | 0.23%11.1B | -22.43%11.08B | 105.26%14.28B | -34.53%6.96B | -37.04%10.63B | 37.03%16.88B | -27.45%12.32B |
Net profit before non-cash adjustment | -31.89%6.16B | -38.02%9.04B | 22.61%14.59B | 89.70%11.9B | -46.12%6.27B | -3.91%11.64B | 4.60%12.12B | -4.25%11.58B | 8.58%12.1B | -29.51%11.14B |
Total adjustment of non-cash items | 4,220.45%1.81B | -102.36%-44M | 23.33%1.86B | -69.39%1.51B | 1,679.42%4.93B | 188.50%277M | -123.87%-313M | -52.77%1.31B | -18.88%2.78B | 87.82%3.42B |
-Depreciation and amortization | 5.09%2.81B | -0.63%2.67B | -1.93%2.69B | 0.40%2.74B | -6.38%2.73B | 11.42%2.92B | -4.24%2.62B | -1.09%2.73B | -8.05%2.76B | 9.67%3.01B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --101M | --0 | ---- | --981M | ---- | ---- | -48.10%397M | --765M |
-Share of associates | --168M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -307.55%-110M | 278.57%53M | -94.31%14M | 325.69%246M | -9.00%-109M | 6.54%-100M | -267.19%-107M | 162.14%64M | -280.70%-103M | -94.26%57M |
-Other non-cash items | 61.97%-1.05B | -193.64%-2.77B | 36.24%-943M | -164.11%-1.48B | 165.52%2.31B | -24.68%-3.52B | -89.91%-2.82B | -427.30%-1.49B | 30.54%-282M | 78.77%-406M |
Changes in working capital | -763.23%-14.41B | 161.61%2.17B | -52.95%-3.53B | -1,744.80%-2.31B | -105.29%-125M | 148.72%2.36B | -113.76%-4.85B | -213.07%-2.27B | 189.27%2.01B | -245.54%-2.25B |
-Change in receivables | -281.75%-7.03B | 255.63%3.87B | -235.95%-2.49B | -183.15%-740M | -63.36%890M | 348.87%2.43B | 78.75%-976M | -2,231.98%-4.59B | -109.95%-197M | 1,105.08%1.98B |
-Change in inventory | -359.91%-5.87B | -145.11%-1.28B | -121.13%-521M | 676.17%2.47B | -218.23%-428M | 109.67%362M | -8.68%-3.74B | -455.05%-3.44B | 143.50%970M | -2.67%-2.23B |
-Change in payables | 214.63%2.23B | -189.20%-1.94B | 155.31%2.18B | -2,148.96%-3.93B | 106.33%192M | -442.40%-3.03B | -109.63%-559M | 473.89%5.8B | 175.96%1.01B | -203.18%-1.33B |
-Provision for loans, leases and other losses | 43.93%-268M | -243.88%-478M | -304.41%-139M | 119.60%68M | -33.46%-347M | -71.05%-260M | -140.43%-152M | -25.10%376M | 1,830.77%502M | -94.56%26M |
-Changes in other current assets | -171.24%-582M | 190.88%817M | 33.01%-899M | -1,066.96%-1.34B | -122.03%-115M | -6.45%522M | 207.72%558M | -139.81%-518M | 71.28%-216M | -548.28%-752M |
-Changes in other current liabilities | -343.62%-2.88B | 171.35%1.18B | -240.99%-1.66B | 470.98%1.18B | -113.55%-317M | 8,900.00%2.34B | -76.58%26M | 270.77%111M | -206.56%-65M | -8.96%61M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -5.71%-37M | 2.78%-35M | 0.00%-36M | -2.86%-36M | 5.41%-35M | 5.13%-37M | 17.02%-39M | 59.13%-47M | -187.50%-115M | 16.67%-40M |
Interest received (cash flow from operating activities) | 7.35%365M | 18.88%340M | 11.28%286M | 1.18%257M | 2.83%254M | 10.27%247M | 5.66%224M | 3.41%212M | 26.54%205M | 9.46%162M |
Tax refund paid | 57.57%-1.37B | 10.84%-3.22B | -67.87%-3.62B | -10.46%-2.15B | 43.98%-1.95B | 9.70%-3.48B | 25.99%-3.86B | -195.97%-5.21B | 75.94%-1.76B | -58.94%-7.32B |
Other operating cash inflow (outflow) | 99.90%-1M | 54.43%-957M | -7,600.00%-2.1B | 2,700.00%28M | -99.94%1M | 39,000.00%1.56B | -4M | 0 | 400.00%3M | -133.33%-1M |
Operating cash flow | -202.51%-7.48B | -2.17%7.3B | -18.91%7.46B | -1.59%9.2B | -25.61%9.35B | 282.73%12.57B | -41.20%3.28B | -63.30%5.58B | 196.97%15.21B | -58.95%5.12B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -3.42%-2.24B | 30.04%-2.17B | -64.33%-3.1B | 3.78%-1.88B | -43.13%-1.96B | -255.32%-1.37B | 65.19%-385M | 39.46%-1.11B | 5.34%-1.83B | 20.74%-1.93B |
Net business purchase and sale | ---- | ---- | ---- | ---- | --185M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 309.18%2.3B | -200.18%-1.1B | 9.80%1.1B | 14,185.71%1B | -98.49%7M | --463M | --0 | 94.65%-750M | ---14.03B | --0 |
Net changes in other investments | -95.90%13M | 3,622.22%317M | -325.00%-9M | -33.33%4M | 102.78%6M | -426.83%-216M | -295.24%-41M | -92.53%21M | 1,321.74%281M | -130.26%-23M |
Investing cash flow | 102.51%74M | -46.94%-2.95B | -128.07%-2.01B | 50.00%-880M | -57.00%-1.76B | -163.15%-1.12B | 76.78%-426M | 88.22%-1.84B | -697.54%-15.58B | 55.20%-1.95B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---500M | ---- | 0.00%-375M |
Net common stock issuance | 0.57%-3.49B | -39.86%-3.51B | -25.05%-2.51B | -0.90%-2.01B | 21.13%-1.99B | -16,720.00%-2.52B | 6.25%-15M | 51.52%-16M | 97.80%-33M | 47.62%-1.5B |
Cash dividends paid | 14.38%-2.89B | 2.12%-3.37B | -11.02%-3.45B | 7.04%-3.1B | 5.30%-3.34B | -3.01%-3.53B | -25.53%-3.42B | 3.54%-2.73B | 15.87%-2.83B | -20.14%-3.36B |
Net other fund-raising expenses | ---14M | ---- | ---- | ---1M | ---- | 0.00%-46M | 6.12%-46M | 15.52%-49M | -5.45%-58M | 1.79%-55M |
Financing cash flow | 7.13%-6.39B | -15.58%-6.88B | -16.51%-5.96B | 4.05%-5.11B | 12.57%-5.33B | -74.96%-6.09B | -5.83%-3.48B | -12.82%-3.29B | 44.84%-2.92B | 13.15%-5.29B |
Net cash flow | ||||||||||
Beginning cash position | -6.18%38.01B | -1.15%40.52B | 8.46%40.99B | 6.36%37.79B | 17.73%35.53B | -2.03%30.18B | 1.51%30.81B | -9.76%30.35B | -5.92%33.64B | 6.02%35.75B |
Current changes in cash | -444.12%-13.8B | -403.17%-2.54B | -115.72%-504M | 41.92%3.21B | -57.78%2.26B | 954.63%5.35B | -236.98%-626M | 113.92%457M | -54.88%-3.28B | -204.38%-2.12B |
Effect of exchange rate changes | 146.88%79M | 3.23%32M | 444.44%31M | ---9M | --0 | --0 | --0 | --0 | --0 | --1M |
Cash adjustments other than cash changes | ---- | -200.00%-1M | 200.00%1M | ---1M | ---- | ---- | ---- | ---- | ---2M | ---- |
End cash Position | -36.10%24.29B | -6.18%38.01B | -1.15%40.52B | 8.46%40.99B | 6.36%37.79B | 17.73%35.53B | -2.03%30.18B | 1.51%30.81B | -9.76%30.35B | -5.92%33.64B |
Free cash flow | -290.53%-9.78B | 17.60%5.13B | -38.64%4.36B | -3.78%7.11B | -34.01%7.39B | 411.75%11.2B | -51.13%2.19B | -66.55%4.48B | 319.30%13.38B | -68.22%3.19B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |