(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 163.58%7.28B | -76.63%2.76B | 5.93%11.82B | 80.90%11.16B | 19.75%6.17B | 58.66%5.15B | -13.97%3.25B | 58.40%3.77B | 89.32%2.38B | -74.96%1.26B |
Net profit before non-cash adjustment | 33.85%7.24B | -72.11%5.41B | 124.25%19.4B | 152.86%8.65B | -30.56%3.42B | 26.52%4.93B | 56.30%3.9B | 1.33%2.49B | 5.35%2.46B | 39.16%2.33B |
Total adjustment of non-cash items | 906.32%4.3B | 163.83%427M | -130.76%-669M | 61.95%2.18B | -25.55%1.34B | 3.62%1.8B | -23.17%1.74B | 62.80%2.27B | 21.69%1.39B | 9.08%1.14B |
-Depreciation and amortization | 60.09%3.2B | 2.67%2B | 2.80%1.95B | 31.94%1.89B | 6.78%1.43B | -2.82%1.34B | -4.49%1.38B | 2.80%1.45B | 4.09%1.41B | 21.62%1.35B |
-Share of associates | 15,471.43%1.09B | --7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | 2.17%-45M | -24.32%-46M | 82.61%-37M | -28.22%-212.72M | -201.10%-165.9M |
-Net exchange gains and losses | 23.46%-734M | -76.29%-959M | -288.57%-544M | -1,172.73%-140M | 52.17%-11M | -276.92%-23M | 141.94%13M | -28,281.82%-31M | -79.36%110K | 310.67%533K |
-Remuneration paid in stock | -58.96%71M | -2.26%173M | 18.79%177M | -14.86%149M | 21.53%175M | 87.01%144M | -2.53%77M | -7.70%79M | 56.46%85.59M | --54.7M |
-Other non-cash items | 185.08%673M | 64.80%-791M | -920.07%-2.25B | 207.45%274M | -166.23%-255M | 22.22%385M | -61.01%315M | 626.11%808M | 213.63%111.28M | -68.15%-97.93M |
Changes in working capital | -38.54%-4.26B | 55.52%-3.08B | -2,241.49%-6.92B | -76.90%323M | 188.20%1.4B | 33.71%-1.59B | -142.74%-2.39B | 32.96%-985M | 33.82%-1.47B | -196.61%-2.22B |
-Change in receivables | -203.70%-3.39B | 143.58%3.27B | -3,576.96%-7.5B | -122.87%-204M | 154.42%892M | -18.94%-1.64B | -268.45%-1.38B | -29.99%-374M | 76.37%-287.71M | -194.25%-1.22B |
-Change in inventory | 37.14%-2.44B | -258.32%-3.88B | 76.97%-1.08B | -1,921.32%-4.7B | 264.33%258M | 88.05%-157M | -226.87%-1.31B | 57.55%-402M | 26.73%-947.05M | -831.11%-1.29B |
-Change in prepaid assets | -88.43%-228M | ---121M | ---- | ---- | ---- | ---- | ---- | ---- | -574.27%-775.49M | -45.94%163.51M |
-Change in payables | 164.11%1.85B | -287.67%-2.89B | -41.41%1.54B | 822.81%2.63B | 46.15%285M | 50.00%195M | 204.84%130M | -123.82%-124M | 409.06%520.53M | -415.36%-168.42M |
-Provision for loans, leases and other losses | -14.17%109M | 1.60%127M | 21.36%125M | 314.58%103M | -148.48%-48M | 12.50%99M | -1.12%88M | -62.28%89M | -50.31%235.95M | 89.91%474.84M |
-Changes in other current assets | -141.01%-171M | --417M | --0 | 22,563.64%2.49B | 113.25%11M | -200.00%-83M | 147.70%83M | 19.26%-174M | -19.73%-215.51M | -133.39%-180M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -89.13%-87M | -2.22%-46M | 2.17%-45M | -109.09%-46M | -4.76%-22M | 22.22%-21M | 3.57%-27M | 13.92%-28M | 13.99%-32.53M | 12.93%-37.82M |
Interest received (cash flow from operating activities) | 122.58%138M | 77.14%62M | -10.26%35M | -11.36%39M | -10.20%44M | 2.08%49M | 45.45%48M | -42.72%33M | -12.26%57.61M | -6.74%65.67M |
Tax refund paid | 123.94%1.98B | -228.92%-8.28B | -211.90%-2.52B | 36.05%-807M | 0.79%-1.26B | -856.39%-1.27B | 88.19%-133M | -448.62%-1.13B | 73.92%-205.24M | -62.05%-786.96M |
Other operating cash inflow (outflow) | -200.00%-1M | 200.00%1M | 0.00%-1M | -1M | 0 | 0.00%-1M | 0.00%-1M | -99,900.00%-1M | 0.00%-1K | -1K |
Operating cash flow | 269.31%9.31B | -159.21%-5.5B | -10.17%9.29B | 109.88%10.34B | 26.17%4.93B | 24.64%3.91B | 18.18%3.13B | 20.40%2.65B | 341.19%2.2B | -89.07%499.05M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 80.06%-1.53B | 32.46%-7.65B | -137.09%-11.33B | 1.20%-4.78B | -440.56%-4.84B | 2.93%-895M | 40.52%-922M | -9.62%-1.55B | -10.67%-1.41B | 45.52%-1.28B |
Net intangibles purchase and sale | 37.20%-569M | -1,124.32%-906M | 97.31%-74M | ---2.75B | ---- | ---- | ---- | ---13M | ---- | ---- |
Net business purchase and sale | 91.07%-600M | ---6.72B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | --0 | --259M | --0 | -74.87%193M | -33.62%768M | 276.64%1.16B | -194.52%-655M | 47.48%693M | 666.22%469.91M | 85.65%-82.99M |
Net changes in other investments | -68.75%5M | -99.80%16M | 101.71%8.16B | 4,543.96%4.04B | -313.64%-91M | -120.00%-22M | -134.48%-10M | 179.29%29M | 38.07%-36.57M | -123.00%-59.06M |
Investing cash flow | 82.07%-2.69B | -361.60%-15B | 1.22%-3.25B | 20.93%-3.29B | -1,833.75%-4.16B | 115.12%240M | -88.70%-1.59B | 14.24%-841M | 30.93%-980.6M | 46.79%-1.42B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -89.36%500M | --4.7B | --0 | 194.38%9.42B | 3,578.16%3.2B | -92.67%87M | -34.06%1.19B | 793.75%1.8B | 44.23%-259.46M | -279.36%-465.26M |
Net common stock issuance | 50.00%15M | 0.00%10M | -23.08%10M | -13.33%13M | -42.31%15M | 101.01%26M | -247.91%-2.59B | -262.06%-743M | -609.49%-205.21M | 45.06%40.28M |
Increase or decrease of lease financing | ---- | ---- | 57.45%-20M | 73.30%-47M | 10.20%-176M | 7.55%-196M | -0.95%-212M | -0.33%-210M | 14.20%-209.32M | 0.06%-243.97M |
Cash dividends paid | 8.73%-2.5B | -26.28%-2.74B | -100.28%-2.17B | -9.50%-1.08B | -18.59%-989M | -11.50%-834M | -7.01%-748M | -9.21%-699M | -8.04%-640.03M | -43.61%-592.41M |
Net other fund-raising expenses | -100.00%-46M | ---23M | ---- | 150.00%1M | ---2M | ---- | 9,250.00%183M | ---2M | ---- | --1K |
Financing cash flow | -204.26%-2.03B | 189.40%1.95B | -126.24%-2.18B | 305.47%8.3B | 323.34%2.05B | 57.84%-917M | -1,589.73%-2.18B | 111.11%146M | -4.18%-1.31B | -241.42%-1.26B |
Net cash flow | ||||||||||
Beginning cash position | -56.80%13.28B | 17.03%30.73B | 140.30%26.26B | 35.06%10.93B | 66.82%8.09B | -11.24%4.85B | 55.10%5.46B | -3.30%3.52B | -36.98%3.64B | 39.34%5.78B |
Current changes in cash | 124.74%4.59B | -580.67%-18.55B | -74.86%3.86B | 445.66%15.36B | -12.83%2.81B | 613.20%3.23B | -132.16%-629M | 2,206.01%1.96B | 95.74%-92.88M | -242.83%-2.18B |
Effect of exchange rate changes | -19.38%886M | 79.58%1.1B | 2,881.82%612M | -210.00%-22M | 66.67%20M | -14.29%12M | 193.33%14M | 44.75%-15M | -161.28%-27.15M | -57.58%44.3M |
Cash adjustments other than cash changes | --1M | ---- | 200.00%1M | -133.33%-1M | 200.00%3M | 0.00%1M | --1M | ---- | 0.00%-1K | 0.00%-1K |
End cash Position | 41.26%18.76B | -56.80%13.28B | 17.03%30.73B | 140.30%26.26B | 35.06%10.93B | 66.82%8.09B | -11.24%4.85B | 55.08%5.46B | -3.29%3.52B | -36.98%3.64B |
Free cash flow | 151.33%7.22B | -563.83%-14.06B | -175.27%-2.12B | 3,061.80%2.81B | -97.04%89M | 36.14%3.01B | 103.22%2.21B | 38.10%1.09B | 201.19%787.81M | -136.14%-778.56M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data