Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1.66B | 11.26%10.09B | -66.15%9.07B | 49.03%26.78B | -30.34%17.97B | 13.40%25.8B | 10.30%22.75B | 86.76%20.63B | 22.17%11.04B | -17.34%9.04B |
Net profit before non-cash adjustment | --8.58B | 431.14%24.46B | -79.30%4.61B | 18.78%22.25B | -9.57%18.73B | 9.65%20.71B | 92.07%18.89B | 35.87%9.83B | -26.92%7.24B | -34.87%9.9B |
Total adjustment of non-cash items | ---5.5B | -0.02%18.2B | 138.44%18.21B | -29.32%7.64B | 122.47%10.8B | -10.39%4.86B | -56.08%5.42B | 48.55%12.34B | 8.96%8.31B | 113.74%7.62B |
-Depreciation and amortization | --4.74B | -7.84%17.89B | 77.19%19.41B | 5.07%10.95B | 25.83%10.43B | -0.66%8.29B | 2.04%8.34B | 2.42%8.17B | 8.88%7.98B | 28.04%7.33B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --25M | ---- | ---- | -90.28%175M | --1.8B | ---- | ---- |
-Disposal profit | ---2.22B | -402.51%-5.79B | 164.11%1.92B | -231.35%-2.99B | 162.05%2.27B | -229.29%-3.67B | -179.05%-1.11B | 102.30%1.41B | -72.42%696M | 187.34%2.52B |
-Other non-cash items | ---8.01B | 295.99%6.11B | -775.56%-3.12B | 81.22%-356M | -903.39%-1.9B | 111.90%236M | -307.43%-1.98B | 357.68%956M | 83.37%-371M | -404.78%-2.23B |
Changes in working capital | ---1.43B | -136.95%-32.57B | -343.17%-13.75B | 73.16%-3.1B | -5,060.94%-11.56B | 115.00%233M | -0.45%-1.55B | 65.61%-1.55B | 47.01%-4.5B | -8.28%-8.49B |
-Change in receivables | --525M | -875.06%-15.52B | -461.00%-1.59B | 109.71%441M | -263.69%-4.54B | 166.84%2.78B | 2.05%-4.15B | -907.13%-4.24B | 86.57%-421M | 0.95%-3.13B |
-Change in inventory | ---2.81B | 66.00%-6.29B | -132.65%-18.5B | 18.10%-7.95B | -125.69%-9.71B | -166.15%-4.3B | -150.63%-1.62B | 230.87%3.19B | 64.72%-2.44B | 7.86%-6.91B |
-Change in payables | ---- | -260.34%-10.51B | 78.34%6.55B | 49.94%3.68B | 34.23%2.45B | -60.81%1.83B | 581.80%4.66B | 29.47%-967M | -188.85%-1.37B | -44.91%1.54B |
-Provision for loans, leases and other losses | --185M | -5.83%-254M | -133.10%-240M | 193.52%725M | 463.24%247M | 84.65%-68M | -194.46%-443M | 276.98%469M | -1,494.74%-265M | -36.67%19M |
-Changes in other current assets | --672M | --0 | 285.71%27M | 216.67%7M | ---6M | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -326M | -54.26%-941M | -169.91%-610M | -31.40%-226M | -32.31%-172M | 12.16%-130M | 8.07%-148M | 1.23%-161M | 2.40%-163M | -24.63%-167M |
Interest received (cash flow from operating activities) | 63M | 333.33%104M | 166.67%24M | -43.75%9M | -78.95%16M | 80.95%76M | -19.23%42M | 126.09%52M | -77.00%23M | -13.79%100M |
Tax refund paid | -7.3B | 72.00%-1.76B | -32.40%-6.29B | 23.82%-4.75B | 9.31%-6.23B | -62.59%-6.87B | -182.49%-4.23B | -19.01%-1.5B | 76.58%-1.26B | -81.72%-5.37B |
Other operating cash inflow (outflow) | 15M | 106.88%722M | 12.22%349M | -26.65%311M | 46.71%424M | -50.43%289M | 178.95%583M | -61.86%209M | 331.50%548M | 73.97%127M |
Operating cash flow | ---5.89B | 222.80%8.21B | -88.50%2.54B | 84.29%22.13B | -37.34%12.01B | 0.85%19.16B | -1.19%19B | 88.62%19.23B | 173.18%10.2B | -53.56%3.73B |
Investing cash flow | ||||||||||
Capital expenditures | ---1.62B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | ---- | -32.84%-37.85B | -156.73%-28.49B | -21.50%-11.1B | -100.79%-9.13B | 59.04%-4.55B | 14.26%-11.11B | 34.60%-12.95B | -46.14%-19.81B | -1.75%-13.55B |
Net intangibles purchase and sale | ---- | 38.77%-1.06B | 26.77%-1.72B | -369.66%-2.35B | -314.05%-501M | 42.65%-121M | 76.48%-211M | -31.91%-897M | -20.78%-680M | -46.23%-563M |
Net business purchase and sale | ---- | ---1.57B | --0 | -4,978.86%-45.41B | 97.63%-894M | -18,117.39%-37.71B | ---207M | ---- | ---- | ---- |
Net investment product transactions | ---- | 81.27%-50M | -1,670.59%-267M | --17M | --0 | -43.30%4.86B | 257.86%8.57B | -287.03%-5.43B | 76.62%-1.4B | -220.00%-6B |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---670M | ---- | -85.22%-2.13B | -24.46%-1.15B | ---924M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | --130M | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | --10M | -33.84%131M | 190.00%198M | -116.94%-220M | 1,091.74%1.3B | 0.00%109M | -2.68%109M | 135.33%112M | -129.24%-317M | 128.21%1.08B |
Investing cash flow | ---1.61B | -33.38%-40.39B | 49.30%-30.28B | -556.36%-59.73B | 76.99%-9.1B | -890.01%-39.54B | 80.12%-3.99B | 9.52%-20.09B | -16.68%-22.21B | -131.25%-19.03B |
Financing cash flow | ||||||||||
Net issuance payments of debt | --10.54B | 84.65%38.56B | -57.48%20.88B | 1,861.42%49.11B | -81.86%2.5B | 1,738.08%13.8B | -87.94%751M | 324.61%6.23B | -95.78%1.47B | 2,188.94%34.77B |
Net common stock issuance | ---- | --0 | --0 | --21M | --0 | --12M | --0 | ---- | --0 | ---5.04B |
Increase or decrease of lease financing | ---- | -52.05%-222M | 7.59%-146M | -26.40%-158M | ---125M | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | ---1.41B | 4.77%-2.95B | -28.58%-3.1B | -11.31%-2.41B | -4.79%-2.17B | -32.58%-2.07B | -0.13%-1.56B | 0.06%-1.56B | 11.23%-1.56B | -37.65%-1.76B |
Net other fund-raising expenses | --2.27B | 113.46%21M | -500.00%-156M | 10.34%-26M | -2,800.00%-29M | 0.00%-1M | 50.00%-1M | -100.00%-2M | 50.00%-1M | 0.00%-2M |
Financing cash flow | --11.4B | 102.55%35.41B | -62.44%17.48B | 25,193.48%46.54B | -98.43%184M | 1,552.16%11.75B | -117.32%-809M | 5,176.09%4.67B | -100.33%-92M | 11,652.10%27.97B |
Net cash flow | ||||||||||
Beginning cash position | --29.65B | -26.11%24.26B | 43.27%32.83B | 22.45%22.92B | -29.79%18.71B | 131.54%26.65B | 61.85%11.51B | -61.61%7.11B | 255.72%18.53B | 11.40%5.21B |
Current changes in cash | --3.9B | 131.44%3.23B | -214.75%-10.26B | 189.13%8.94B | 135.83%3.09B | -160.77%-8.63B | 272.97%14.2B | 131.46%3.81B | -195.52%-12.1B | 28,055.56%12.67B |
Effect of exchange rate changes | --1.25B | 28.61%2.17B | 72.82%1.69B | 28.12%975M | 10.45%761M | -26.94%689M | 59.56%943M | -14.22%591M | 6.33%689M | 33.06%648M |
Cash adjustments other than cash changes | --213M | 0.00%1M | --1M | ---- | 34,800.00%349M | 200.00%1M | -200.00%-1M | --1M | ---- | ---- |
End cash Position | --35.02B | 22.23%29.65B | -26.11%24.26B | 43.27%32.83B | 22.45%22.92B | -29.79%18.71B | 131.54%26.65B | 61.85%11.51B | -61.61%7.11B | 255.72%18.53B |
Free cash flow | ---7.52B | -11.42%-31.11B | -426.49%-27.93B | 301.74%8.55B | -85.31%2.13B | 89.51%14.49B | 98.29%7.65B | 135.15%3.86B | -5.66%-10.97B | -83.19%-10.39B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |