Visumo
303A
Alpico Holdings
297A
Kyogoku unyu shoji
9073
Forcia
304A
Business Coach
9562
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.49%1.26B | 0.41%1.11B | 0.41%1.11B | -4.12%1.29B | 2.12%1.25B | -6.06%1.29B | -23.58%1.1B | -23.58%1.1B | -18.28%1.34B | -16.61%1.22B |
-Cash and cash equivalents | 1.49%1.26B | 0.41%1.11B | 0.41%1.11B | -4.12%1.29B | 2.12%1.25B | -6.06%1.29B | -23.58%1.1B | -23.58%1.1B | -18.28%1.34B | -16.61%1.22B |
Receivables | 13.23%643.08M | -4.98%622.98M | -4.98%622.98M | 8.45%704.34M | 17.59%567.92M | 3.90%705.78M | 16.68%655.64M | 16.68%655.64M | 4.63%649.45M | -3.61%482.99M |
-Accounts receivable | 13.23%643.08M | -5.47%474.73M | -5.47%474.73M | 8.45%704.34M | 17.59%567.92M | 3.90%705.78M | 26.56%502.19M | 26.56%502.19M | 4.63%649.45M | -3.61%482.99M |
-Gross accounts receivable | 13.23%643.08M | -5.47%474.73M | -5.47%474.73M | 8.45%704.34M | 17.59%567.92M | 3.90%705.78M | 26.56%502.19M | 26.56%502.19M | 4.63%649.45M | -3.61%482.99M |
-Other receivables | ---- | -3.39%148.25M | -3.39%148.25M | ---- | ---- | ---- | -7.06%153.46M | -7.06%153.46M | ---- | ---- |
Inventory | -6.99%1.02B | -9.17%1.03B | -9.17%1.03B | -9.38%985.53M | -0.16%1.1B | 3.80%1.17B | 3.87%1.13B | 3.87%1.13B | -2.65%1.09B | 0.55%1.1B |
Prepaid assets | ---- | 33.13%39.57M | 33.13%39.57M | ---- | ---- | ---- | -2.48%29.73M | -2.48%29.73M | ---- | ---- |
Other current assets | 18.70%172.48M | -49.90%13.18M | -49.90%13.18M | 5.44%160.47M | -17.68%145.31M | 20.13%169.04M | -16.03%26.31M | -16.03%26.31M | -2.19%152.2M | 29.96%176.51M |
Total current assets | 1.45%3.1B | -4.59%2.81B | -4.59%2.81B | -2.91%3.14B | 2.61%3.06B | 0.43%3.33B | -6.66%2.95B | -6.66%2.95B | -8.61%3.23B | -6.71%2.98B |
Non current assets | ||||||||||
Net PPE | -0.40%1.65B | -0.67%1.66B | -0.67%1.66B | -0.80%1.66B | -1.65%1.66B | -1.58%1.66B | -1.60%1.67B | -1.60%1.67B | -1.72%1.68B | -1.71%1.68B |
-Gross PP&E | -0.40%1.65B | -0.67%1.66B | -0.67%1.66B | -0.80%1.66B | -1.65%1.66B | -1.58%1.66B | -1.60%1.67B | -1.60%1.67B | -1.72%1.68B | -1.71%1.68B |
Prepaid assets-non current | ---- | -2.88%77.31M | -2.88%77.31M | ---- | ---- | ---- | 3.02%79.6M | 3.02%79.6M | ---- | ---- |
Total investment | ---- | 14.67%210.68M | 14.67%210.68M | ---- | ---- | ---- | 3.25%183.73M | 3.25%183.73M | ---- | ---- |
-Financial asset investment | ---- | 14.74%209.78M | 14.74%209.78M | ---- | ---- | ---- | 3.26%182.83M | 3.26%182.83M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 14.74%209.78M | 14.74%209.78M | ---- | ---- | ---- | 3.26%182.83M | 3.26%182.83M | ---- | ---- |
-Other investment | ---- | 0.00%900K | 0.00%900K | ---- | ---- | ---- | 0.00%900K | 0.00%900K | ---- | ---- |
Long-term accounts receivable and other receivables | ---- | -28.57%1.5M | -28.57%1.5M | ---- | ---- | ---- | --2.1M | --2.1M | ---- | ---- |
Goodwill and other intangible assets | -23.90%142.34M | -20.78%168.73M | -20.78%168.73M | -16.92%183.11M | -19.00%187.04M | -17.04%201.22M | 162.16%212.99M | 162.16%212.99M | 141.96%220.39M | 133.30%230.91M |
-Goodwill | ---- | -24.88%128.71M | -24.88%128.71M | ---- | ---- | ---- | 409.48%171.35M | 409.48%171.35M | ---- | ---- |
-Other intangible assets | ---- | -3.89%40.02M | -3.89%40.02M | ---- | ---- | ---- | -12.54%41.64M | -12.54%41.64M | ---- | ---- |
Defined pension benefit | -3.83%91.87M | -7.45%91.6M | -7.45%91.6M | -10.48%93.57M | -9.51%95.53M | -7.24%97.16M | -4.49%98.97M | -4.49%98.97M | 0.07%104.52M | 0.43%105.57M |
Deferred tax assets-non current | ---- | 28.30%63.75M | 28.30%63.75M | ---- | ---- | ---- | 7.47%49.69M | 7.47%49.69M | ---- | ---- |
Other non current assets | -4.29%331.27M | 28.57%-15K | 28.57%-15K | 13.31%322.99M | 17.24%346.11M | 6.26%345.97M | ---21K | ---21K | 4.91%285.06M | 2.00%295.2M |
Total non current assets | -3.05%2.22B | -1.08%2.27B | -1.08%2.27B | -1.04%2.26B | -1.33%2.29B | -2.34%2.3B | 5.21%2.3B | 5.21%2.3B | 5.21%2.29B | 4.93%2.32B |
Total assets | -0.48%5.32B | -3.05%5.08B | -3.05%5.08B | -2.14%5.4B | 0.89%5.34B | -0.72%5.64B | -1.81%5.24B | -1.81%5.24B | -3.34%5.52B | -1.95%5.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 1.21%1.26B | 9.00%1.14B | 9.00%1.14B | 5.51%1.25B | 9.10%1.24B | 6.94%1.31B | -5.75%1.05B | -5.75%1.05B | -3.41%1.18B | 3.05%1.14B |
-Current debt and capital lease obligation | 1.21%1.26B | 9.00%1.14B | 9.00%1.14B | 5.51%1.25B | 9.10%1.24B | 6.94%1.31B | -5.75%1.05B | -5.75%1.05B | -3.41%1.18B | 3.05%1.14B |
-Including:Current debt | 1.21%1.26B | 9.06%1.12B | 9.06%1.12B | 5.51%1.25B | 9.10%1.24B | 6.94%1.31B | -5.79%1.03B | -5.79%1.03B | -3.41%1.18B | 3.05%1.14B |
-Including:Current capital Lease obligation | ---- | 5.03%15.94M | 5.03%15.94M | ---- | ---- | ---- | -2.62%15.18M | -2.62%15.18M | ---- | ---- |
Payables | -4.45%336.23M | -7.36%384.58M | -7.36%384.58M | 7.44%320.37M | 9.90%351.87M | -4.48%397.16M | 7.51%415.15M | 7.51%415.15M | -23.00%298.19M | -25.15%320.17M |
-accounts payable | 0.71%317.56M | -19.71%240.98M | -19.71%240.98M | 3.03%261.81M | 10.50%315.31M | -9.24%325.19M | 16.86%300.16M | 16.86%300.16M | -25.74%254.11M | -26.97%285.34M |
-Total tax payable | -48.93%18.67M | 36.94%96.81M | 36.94%96.81M | 32.88%58.56M | 4.97%36.56M | 25.14%71.97M | -11.76%70.69M | -11.76%70.69M | -2.18%44.07M | -5.90%34.83M |
-Other payable | ---- | 5.62%46.79M | 5.62%46.79M | ---- | ---- | ---- | -9.93%44.3M | -9.93%44.3M | ---- | ---- |
Pension and other retirement benefit plans | -7.46%130.19M | 10.39%149.97M | 10.39%149.97M | -4.29%70.35M | 10.16%140.69M | 0.80%206.54M | 2.20%135.85M | 2.20%135.85M | 0.73%73.5M | 3.39%127.71M |
Accrued and deferred income | ---- | 14.83%236.57M | 14.83%236.57M | ---- | ---- | ---- | 2.36%206.01M | 2.36%206.01M | ---- | ---- |
Other current liabilities | -36.31%390.75M | -20.56%215.27M | -20.56%215.27M | 3.62%674.68M | 20.97%613.54M | 2.66%570.39M | 42.83%270.98M | 42.83%270.98M | 8.07%651.09M | 3.59%507.2M |
Current liabilities | -9.97%2.11B | 2.53%2.13B | 2.53%2.13B | 4.89%2.31B | 12.16%2.35B | 3.45%2.48B | 2.68%2.07B | 2.68%2.07B | -3.57%2.2B | -2.43%2.09B |
Non current liabilities | ||||||||||
Non current financial liabilities | 253.54%310.21M | -75.28%52.34M | -75.28%52.34M | -77.80%52.79M | -59.82%87.75M | -47.01%137.81M | -36.82%211.74M | -36.82%211.74M | -30.74%237.82M | -7.09%218.4M |
-Long term debt and capital lease obligation | 253.54%310.21M | -75.28%52.34M | -75.28%52.34M | -77.80%52.79M | -59.82%87.75M | -47.01%137.81M | -36.82%211.74M | -36.82%211.74M | -30.74%237.82M | -7.09%218.4M |
-Including:Long term debt | 253.54%310.21M | -81.66%34.45M | -81.66%34.45M | -77.80%52.79M | -59.82%87.75M | -47.01%137.81M | -37.75%187.81M | -37.75%187.81M | -30.74%237.82M | -7.09%218.4M |
-Including:Long term capital lease obligation | ---- | -25.25%17.89M | -25.25%17.89M | ---- | ---- | ---- | -28.39%23.93M | -28.39%23.93M | ---- | ---- |
Long term accounts payable and other payables | 0.00%178.12M | 0.00%178.12M | 0.00%178.12M | 0.00%178.12M | 0.00%178.12M | 0.00%178.12M | 0.00%178.12M | 0.00%178.12M | 0.00%178.12M | 0.00%178.12M |
Long term provisions | ---- | 1.38%2.58M | 1.38%2.58M | 1.58%2.57M | 1.79%2.56M | 2.04%2.55M | 2.29%2.55M | 2.29%2.55M | 2.30%2.53M | 2.32%2.52M |
Long term pension and other post-retirement benefit plans | 3.45%204.95M | 3.93%199.17M | 3.93%199.17M | 5.74%198.17M | 7.61%198.11M | 5.75%195.37M | 4.16%191.63M | 4.16%191.63M | 4.48%187.42M | 3.78%184.1M |
Other non current liabilities | -9.57%17.05M | -0.68%2.05M | -0.68%2.05M | -4.15%23.73M | -33.12%18.86M | -29.14%22.42M | 5.19%2.07M | 5.19%2.07M | -36.75%24.76M | -34.31%28.19M |
Total non current liabilities | 46.34%710.33M | -25.91%434.26M | -25.91%434.26M | -27.79%455.38M | -20.60%485.4M | -18.38%536.27M | -16.47%586.1M | -16.47%586.1M | -15.07%630.64M | -3.87%611.33M |
Total liabilities | -0.32%2.82B | -3.74%2.56B | -3.74%2.56B | -2.39%2.77B | 4.75%2.83B | -1.24%3.02B | -2.26%2.66B | -2.26%2.66B | -6.39%2.83B | -2.76%2.7B |
Shareholders'equity | ||||||||||
Share capital | 0.00%681.01M | 0.00%681.01M | 0.00%681.01M | 0.00%681.01M | 0.00%681.01M | 0.00%681.01M | 0.00%681.01M | 0.00%681.01M | 0.00%681.01M | 0.00%681.01M |
-common stock | 0.00%681.01M | 0.00%681.01M | 0.00%681.01M | 0.00%681.01M | 0.00%681.01M | 0.00%681.01M | 0.00%681.01M | 0.00%681.01M | 0.00%681.01M | 0.00%681.01M |
Additional paid-in capital | -0.13%527.62M | -0.10%528.3M | -0.10%528.3M | -0.10%528.3M | -0.10%528.3M | -0.04%528.85M | -0.04%528.84M | -0.04%528.84M | -0.04%528.85M | -0.04%528.85M |
Retained earnings | -1.61%1.56B | -9.23%802.14M | -9.23%802.14M | -3.49%1.71B | -5.85%1.58B | -0.72%1.7B | -4.31%883.73M | -4.31%883.73M | -0.27%1.77B | -1.81%1.68B |
Less: Treasury stock | -1.28%297.34M | -1.08%300.28M | -1.08%300.28M | -0.97%300.68M | -0.88%301.19M | -0.76%303.41M | -0.77%303.56M | -0.77%303.56M | -0.75%303.64M | -0.73%303.86M |
Other reserves | 29.80%25.29M | 2.30%811.66M | 2.30%811.66M | 95.29%18.69M | 313.32%19.48M | 116.28%13.54M | 0.31%793.4M | 0.31%793.4M | 133.33%9.57M | 8.22%4.71M |
Total stockholders'equity | -0.66%2.49B | -2.35%2.52B | -2.35%2.52B | -1.87%2.63B | -3.15%2.51B | -0.11%2.62B | -1.34%2.58B | -1.34%2.58B | 0.10%2.68B | -1.09%2.59B |
Total equity | -0.66%2.49B | -2.35%2.52B | -2.35%2.52B | -1.87%2.63B | -3.15%2.51B | -0.11%2.62B | -1.34%2.58B | -1.34%2.58B | 0.10%2.68B | -1.09%2.59B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |