(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 27.04%241.81M | 294.57%190.34M | -124.68%-97.83M | 155.19%396.36M | 296.83%155.32M | -142.45%-78.91M | 10.43%185.88M | -26.75%168.33M | -29.51%229.78M | 235.40%325.98M |
Net profit before non-cash adjustment | -73.82%20.25M | -18.12%77.37M | -53.70%94.49M | 164.59%204.05M | 2.21%77.12M | -4.56%75.45M | -39.55%79.06M | 6.47%130.78M | 148.27%122.83M | -206.64%-254.48M |
Total adjustment of non-cash items | 153.35%252.83M | -20.26%99.79M | -3.89%125.14M | 158.48%130.21M | 217.04%50.37M | -85.71%15.89M | -6.18%111.18M | 894.35%118.51M | -107.16%-14.92M | 193.65%208.32M |
-Depreciation and amortization | 7.18%97.28M | 6.38%90.76M | 7.81%85.32M | -7.14%79.14M | -7.00%85.23M | -9.63%91.64M | 8.42%101.4M | -6.37%93.53M | 44.48%99.89M | 1.26%69.14M |
-Reversal of impairment losses recognized in profit and loss | 65,608.25%127.47M | --194K | --0 | 266.62%33.08M | 533.26%9.02M | -1.18%1.43M | -71.65%1.44M | 244.65%5.09M | --1.48M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 101.53%3.17M |
-Disposal profit | --0 | 101.81%2.11M | 20.90%1.05M | 99.54%866K | 843.48%434K | -54.00%46K | 104.61%100K | 66.43%-2.17M | -929.14%-6.46M | 110.94%779K |
-Other non-cash items | 317.67%28.08M | -82.66%6.72M | 126.52%38.77M | 138.63%17.12M | 42.62%-44.31M | -1,037.73%-77.22M | -62.67%8.24M | 120.08%22.06M | -181.21%-109.83M | 259.05%135.23M |
Changes in working capital | -337.34%-31.28M | 104.15%13.18M | -611.26%-317.46M | 123.16%62.09M | 116.34%27.82M | -3,799.61%-170.26M | 94.61%-4.37M | -166.44%-80.96M | -67.25%121.87M | 244.83%372.14M |
-Change in receivables | 147.75%33.07M | 15.87%-69.26M | -396.56%-82.33M | 308.89%27.76M | -244.75%-13.29M | 76.01%-3.86M | -113.83%-16.07M | 301.83%116.21M | -152.88%-57.58M | -40.50%108.88M |
-Change in inventory | 150.28%21.22M | 74.22%-42.2M | -225.10%-163.71M | -445.91%-50.36M | 113.65%14.56M | -434.48%-106.68M | 129.56%31.89M | -258.13%-107.88M | -86.30%68.22M | 209.41%497.97M |
-Change in payables | -209.21%-129.84M | 336.65%118.89M | -244.35%-50.24M | 5.82%34.8M | 211.83%32.89M | -89.68%-29.41M | 81.70%-15.51M | -189.82%-84.74M | 143.01%94.34M | -741.30%-219.33M |
-Change in accrued expense | 666.90%26.46M | -1,235.52%-4.67M | -95.69%411K | 131.59%9.53M | -456.89%-30.17M | -180.19%-5.42M | 258.61%6.76M | -378.00%-4.26M | 94.21%-891K | 19.00%-15.38M |
-Provision for loans, leases and other losses | 70.98%17.82M | 148.27%10.42M | -153.49%-21.59M | 69.33%40.36M | 195.72%23.84M | -45.78%-24.9M | -190.43%-17.08M | -133.09%-5.88M | --17.77M | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | 1.04%5.64M | --5.59M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 9.36%-3.95M | 6.42%-4.36M | -3.81%-4.66M | 3.92%-4.49M | -16.14%-4.67M | 9.15%-4.02M | 15.29%-4.43M | 28.21%-5.22M | 20.13%-7.28M | -96.87%-9.11M |
Interest received (cash flow from operating activities) | 15.16%1.39M | 22.17%1.21M | -5.09%988K | -4.84%1.04M | -18.54%1.09M | -22.41%1.34M | -4.36%1.73M | -11.01%1.81M | 3.35%2.03M | -17.38%1.97M |
Tax refund paid | 17.16%-67.39M | 32.86%-81.36M | -147.99%-121.18M | 3.19%-48.86M | -2.03%-50.48M | 33.42%-49.47M | -261.78%-74.31M | 7.07%-20.54M | -1,132.05%-22.1M | 95.89%-1.79M |
Other operating cash inflow (outflow) | -100.00%-2K | 0.00%-1K | 0.00%-1K | 100.00%-1K | -5,459,900.00%-54.6M | 0.00%-1K | 0.00%-1K | -1K | 0 | 0 |
Operating cash flow | 62.38%171.85M | 147.53%105.83M | -164.72%-222.68M | 637.18%344.05M | 135.61%46.67M | -220.38%-131.06M | -24.59%108.87M | -28.68%144.37M | -36.15%202.44M | 210.60%317.04M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -119.19%-33.93M | -89.66%-15.48M | -111.75%-8.16M | 446.45%69.47M | -266.56%-20.05M | 0.05%-5.47M | 76.76%-5.47M | 45.54%-23.55M | 87.04%-43.24M | -173.96%-333.63M |
Net intangibles purchase and sale | 98.44%-2.75M | -352.29%-176.35M | ---38.99M | --0 | 88.85%-610K | ---5.47M | ---- | ---- | -19.81%-1.92M | 13.51%-1.6M |
Net investment product transactions | 27.41%-2.23M | -105.49%-3.07M | 649.72%55.86M | 130.41%7.45M | -166.97%-24.5M | 243.34%36.59M | 538.16%10.66M | -118.85%-2.43M | --12.9M | ---- |
Advance cash and loans provided to other parties | --0 | ---3M | --0 | ---- | ---- | ---- | -66.67%-5M | ---3M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | 100.00%600K | --300K | ---- | -59.44%1.54M | 230.64%3.8M | 13.99%1.15M | 101.60%1.01M | --500K | ---- | ---- |
Net changes in other investments | 195.81%2.26M | -231.75%-2.36M | 416.43%1.79M | 117.97%347K | -83.73%-1.93M | -116.11%-1.05M | 127.93%6.52M | -3.65%-23.36M | -372.26%-22.54M | -77.92%8.28M |
Investing cash flow | 81.97%-36.05M | -2,004.19%-199.96M | -86.67%10.5M | 282.02%78.81M | -268.16%-43.29M | 233.74%25.75M | 114.88%7.71M | 5.39%-51.84M | 83.24%-54.79M | -417.23%-326.95M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 66.14%-60.02M | -193.61%-177.25M | 240.03%189.36M | -7,961.63%-135.22M | -98.90%1.72M | 369.51%155.91M | 59.60%-57.85M | 18.48%-143.18M | -183.40%-175.64M | -75.24%210.58M |
Net common stock issuance | -102.26%-15K | -99.60%664K | -71.50%165.35M | 4,530.81%580.15M | -6.37%12.53M | -3.68%13.38M | 543.69%13.89M | -122.22%-3.13M | -8.54%14.09M | 101.92%15.41M |
Increase or decrease of lease financing | -1.97%-16.7M | 35.95%-16.37M | 34.90%-25.56M | 0.49%-39.27M | 9.72%-39.46M | 11.62%-43.7M | 3.69%-49.45M | -33.90%-51.35M | -10.35%-38.35M | -17.76%-34.75M |
Cash dividends paid | -0.79%-54.54M | 26.23%-54.12M | -67.41%-73.35M | -0.38%-43.82M | -1.37%-43.65M | 1.46%-43.06M | -0.83%-43.7M | -4.77%-43.34M | -0.63%-41.37M | 26.04%-41.11M |
Net other fund-raising expenses | ---1K | ---- | ---- | 366,050.00%7.32M | 0.00%-2K | -100.00%-2K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 66.67%-1K |
Financing cash flow | 46.87%-131.27M | -196.59%-247.07M | -30.71%255.78M | 636.08%369.16M | -183.45%-68.86M | 160.19%82.53M | 43.11%-137.11M | 0.11%-241M | -260.71%-241.26M | 496.46%150.13M |
Net cash flow | ||||||||||
Beginning cash position | -26.53%944.9M | 3.51%1.29B | 175.82%1.24B | -12.69%450.47M | -4.23%515.96M | -3.67%538.75M | -20.98%559.27M | -11.68%707.74M | 21.21%801.35M | -36.97%661.14M |
Current changes in cash | 101.33%4.54M | -882.45%-341.2M | -94.49%43.61M | 1,309.44%792.02M | -187.29%-65.49M | -11.06%-22.79M | 86.18%-20.52M | -58.59%-148.46M | -166.77%-93.62M | 136.16%140.21M |
Cash adjustments other than cash changes | ---- | -200.00%-1K | 0.00%1K | --1K | ---- | ---- | ---- | 200.00%1K | ---1K | ---- |
End cash Position | 0.48%949.43M | -26.53%944.9M | 3.51%1.29B | 175.82%1.24B | -12.69%450.47M | -4.23%515.96M | -3.67%538.75M | -20.98%559.27M | -11.68%707.74M | 21.21%801.35M |
Free cash flow | 257.17%135.17M | 68.13%-86M | -183.87%-269.83M | 1,136.89%321.71M | 118.32%26.01M | -237.33%-142M | -11.45%103.4M | -25.76%116.77M | 964.76%157.28M | 95.57%-18.19M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data