(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -22.65%50.98B | -29.90%46.52B | -25.81%49.38B | -25.81%49.38B | -30.18%42.72B | 22.61%65.91B | 12.17%66.35B | 10.61%66.56B | 10.61%66.56B | 22.53%61.18B |
-Cash and cash equivalents | -22.28%50.98B | -29.67%46.52B | -26.28%49.07B | -26.28%49.07B | -30.71%42.39B | 22.26%65.6B | 11.98%66.14B | 10.77%66.56B | 10.77%66.56B | 22.74%61.18B |
-Short term investments | ---- | ---- | --316M | --316M | --329M | 207.84%314M | 135.16%214M | ---- | ---- | ---- |
Receivables | 150.21%6.6B | 240.60%4.4B | 105.69%5.06B | 105.69%5.06B | 213.55%3.89B | 63.51%2.64B | -0.69%1.29B | 15.15%2.46B | 15.15%2.46B | 18.55%1.24B |
-Accounts receivable | 150.21%6.6B | 240.60%4.4B | 105.69%5.06B | 105.69%5.06B | 213.55%3.89B | 63.51%2.64B | -0.69%1.29B | 15.15%2.46B | 15.15%2.46B | 18.55%1.24B |
Inventory | --2.31B | --2.09B | 8,971.88%2.9B | 8,971.88%2.9B | --4B | ---- | ---- | --32M | --32M | ---- |
Tax assets-Current | 13.94%2.08B | 464.43%1.68B | 3,518.97%2.1B | 3,518.97%2.1B | 327.11%2.33B | 310.09%1.83B | -12.35%298M | -17.14%58M | -17.14%58M | 109.20%546M |
Other current assets | 123.89%1.66B | 571.67%5.9B | 580.07%5.67B | 580.07%5.67B | 747.63%5.37B | 3.49%741M | 20.25%879M | 95.08%833M | 95.08%833M | 8.56%634M |
Total current assets | -10.51%63.64B | -11.96%60.59B | -6.91%65.11B | -6.91%65.11B | -8.32%58.31B | 25.80%71.12B | 11.85%68.82B | 11.36%69.94B | 11.36%69.94B | 22.73%63.6B |
Non current assets | ||||||||||
Net PPE | 76.62%7.93B | 106.94%7.9B | 108.39%7.9B | 108.39%7.9B | 109.69%8.09B | 10.72%4.49B | -4.09%3.82B | -0.68%3.79B | -0.68%3.79B | 2.85%3.86B |
Total investment | 67.98%3.66B | 70.22%2.86B | 88.03%3.27B | 88.03%3.27B | -7.86%3.07B | -60.24%2.18B | -70.29%1.68B | -71.26%1.74B | -71.26%1.74B | -49.04%3.33B |
-Long-term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -71.13%991M |
-Financial asset investment | 67.98%3.66B | 70.22%2.86B | 88.03%3.27B | 88.03%3.27B | 31.13%3.07B | -3.20%2.18B | -26.78%1.68B | -32.25%1.74B | -32.25%1.74B | -24.62%2.34B |
-Including:Available-for-sale securities | 67.98%3.66B | 70.22%2.86B | 88.03%3.27B | 88.03%3.27B | 31.13%3.07B | -3.20%2.18B | -26.78%1.68B | -32.25%1.74B | -32.25%1.74B | -24.62%2.34B |
Goodwill and other intangible assets | 198.86%78.36B | 218.71%77.59B | 222.04%76.91B | 222.04%76.91B | 221.45%77.96B | 4.63%26.22B | -1.01%24.34B | -1.37%23.88B | -1.37%23.88B | -9.63%24.25B |
-Goodwill | 55.46%26.11B | 61.76%25.33B | 60.87%24.62B | 60.87%24.62B | 61.46%24.89B | 6.73%16.8B | 1.77%15.66B | 1.40%15.31B | 1.40%15.31B | 4.25%15.41B |
-Other intangible assets | 454.45%52.25B | 501.75%52.26B | 509.67%52.29B | 509.67%52.29B | 500.48%53.07B | 1.09%9.42B | -5.65%8.68B | -5.95%8.58B | -5.95%8.58B | -26.66%8.84B |
Deferred tax assets-non current | --2.87B | --3.32B | --3.96B | --3.96B | --1.95B | ---- | ---- | --0 | --0 | ---- |
Other non current assets | -62.50%21M | -43.64%31M | -34.38%42M | -34.38%42M | -47.29%68M | -49.09%56M | -45.00%55M | -37.25%64M | -37.25%64M | 892.31%129M |
Total non current assets | 181.83%92.84B | 206.72%91.7B | 212.42%92.09B | 212.42%92.09B | 188.65%91.13B | -5.06%32.94B | -12.90%29.9B | -13.76%29.48B | -13.76%29.48B | -14.99%31.57B |
Total assets | 50.37%156.48B | 54.27%152.29B | 58.12%157.2B | 58.12%157.2B | 57.03%149.44B | 14.06%104.06B | 2.99%98.72B | 2.51%99.42B | 2.51%99.42B | 6.98%95.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 3,729.89%6.66B | 3,855.36%6.65B | 3,094.81%6.77B | 3,094.81%6.77B | 3,360.21%6.61B | -20.91%174M | -24.32%168M | 9.84%212M | 9.84%212M | 0.53%191M |
-Current debt and capital lease obligation | 3,727.01%6.66B | 3,855.36%6.65B | 3,748.30%6.77B | 3,748.30%6.77B | 3,360.21%6.61B | -20.91%174M | -24.32%168M | -8.81%176M | -8.81%176M | 0.53%191M |
-Including:Current debt | --5.8B | --5.8B | --5.94B | --5.94B | --5.8B | ---- | ---- | --0 | --0 | ---- |
-Including:Current capital Lease obligation | 394.83%861M | 404.17%847M | 372.73%832M | 372.73%832M | 324.61%811M | -20.91%174M | -24.32%168M | -8.81%176M | -8.81%176M | 0.53%191M |
-Other financial liabilities | --5M | ---- | ---- | ---- | ---- | ---- | ---- | --36M | --36M | ---- |
Payables | 123.89%4.17B | 129.67%3.3B | 144.81%4.62B | 144.81%4.62B | 189.11%4.14B | 21.37%1.86B | -9.97%1.44B | 29.76%1.89B | 29.76%1.89B | 0.70%1.43B |
-accounts payable | 130.48%3.91B | 139.74%3.08B | 160.69%4.24B | 160.69%4.24B | 193.81%3.85B | 20.20%1.7B | -12.58%1.29B | 38.44%1.63B | 38.44%1.63B | 0.77%1.31B |
-Total tax payable | 56.89%262M | 43.33%215M | 45.38%378M | 45.38%378M | 139.52%297M | 34.68%167M | 20.97%150M | -6.81%260M | -6.81%260M | 0.00%124M |
Other current liabilities | 79.82%4.67B | 158.74%4.57B | 190.66%5.79B | 190.66%5.79B | 372.37%6.82B | 155.51%2.6B | -66.53%1.77B | -64.06%1.99B | -64.06%1.99B | -33.30%1.44B |
Current liabilities | 234.62%15.5B | 330.58%14.52B | 319.97%17.19B | 319.97%17.19B | 472.78%17.57B | 67.20%4.63B | -52.50%3.37B | -43.10%4.09B | -43.10%4.09B | -18.79%3.07B |
Non current liabilities | ||||||||||
Non current financial liabilities | 112.76%64.42B | 121.55%65.83B | 127.35%67.2B | 127.35%67.2B | 126.27%66.7B | 2.86%30.28B | 1.44%29.71B | 1.65%29.56B | 1.65%29.56B | 1.87%29.48B |
-Long term debt and capital lease obligation | 112.76%64.42B | 121.55%65.83B | 127.35%67.2B | 127.35%67.2B | 126.27%66.7B | 2.86%30.28B | 1.44%29.71B | 1.65%29.56B | 1.65%29.56B | 1.87%29.48B |
-Including:Long term debt | 114.02%60.47B | 119.95%61.84B | 125.92%63.22B | 125.92%63.22B | 124.46%62.5B | 1.97%28.26B | 1.97%28.12B | 1.97%27.98B | 1.97%27.98B | 1.97%27.85B |
-Including:Long term capital lease obligation | 95.15%3.94B | 149.81%3.98B | 152.69%3.99B | 152.69%3.99B | 157.13%4.2B | 17.16%2.02B | -7.06%1.59B | -3.72%1.58B | -3.72%1.58B | 0.18%1.63B |
Long term provisions | --507M | --497M | 310.17%484M | 310.17%484M | --465M | ---- | ---- | --118M | --118M | ---- |
Non current deferred liabilities | 22.76%1.96B | -43.70%1.44B | -49.01%1.49B | -49.01%1.49B | -32.66%2.03B | -24.50%1.6B | 11.72%2.55B | 7.98%2.92B | 7.98%2.92B | 113.96%3.02B |
Other non current liabilities | 4.56%5.12B | -15.20%4.13B | -15.90%4.03B | -15.90%4.03B | 20.84%4.72B | 801.10%4.89B | 681.54%4.87B | 783.95%4.79B | 783.95%4.79B | 269.16%3.9B |
Total non current liabilities | 95.83%72B | 93.60%71.89B | 95.79%73.2B | 95.79%73.2B | 103.06%73.91B | 14.56%36.77B | 15.33%37.13B | 15.66%37.39B | 15.66%37.39B | 15.90%36.4B |
Total liabilities | 111.36%87.5B | 113.32%86.41B | 117.90%90.39B | 117.90%90.39B | 131.80%91.49B | 18.74%41.4B | 3.08%40.51B | 4.97%41.48B | 4.97%41.48B | 12.18%39.47B |
Shareholders'equity | ||||||||||
Share capital | 12.91%47.17B | 13.24%46.81B | 13.24%46.81B | 13.24%46.81B | 1.08%41.78B | 1.08%41.78B | 0.71%41.34B | 0.73%41.34B | 0.73%41.34B | 0.73%41.34B |
-common stock | 12.91%47.17B | 13.24%46.81B | 13.24%46.81B | 13.24%46.81B | 1.08%41.78B | 1.08%41.78B | 0.71%41.34B | 0.73%41.34B | 0.73%41.34B | 0.73%41.34B |
Additional paid-in capital | 16.57%34.32B | 15.58%34.28B | 15.32%34.05B | 15.32%34.05B | 1.14%29.68B | 0.84%29.44B | 1.00%29.66B | 1.46%29.53B | 1.46%29.53B | 1.41%29.34B |
Retained earnings | -89.65%-20.81B | -87.97%-19.39B | -80.72%-16.1B | -80.72%-16.1B | -22.34%-15.9B | 17.55%-10.97B | 12.88%-10.31B | 8.77%-8.91B | 8.77%-8.91B | -3.04%-12.99B |
Less: Treasury stock | 100.00%2M | 100.00%2M | 0.00%1M | 0.00%1M | 0.00%1M | --1M | --1M | --1M | --1M | --1M |
Other equity interest | 243.48%8.3B | 269.64%4.19B | 151.35%2.06B | 151.35%2.06B | 220.73%2.39B | 382.36%2.42B | -22.68%-2.47B | -38.34%-4.01B | -38.34%-4.01B | 44.72%-1.98B |
Total stockholders'equity | 10.08%68.98B | 13.18%65.89B | 15.32%66.81B | 15.32%66.81B | 4.04%57.95B | 11.17%62.66B | 2.93%58.21B | 0.81%57.94B | 0.81%57.94B | 3.59%55.7B |
Total equity | 10.08%68.98B | 13.18%65.89B | 15.32%66.81B | 15.32%66.81B | 4.04%57.95B | 11.17%62.66B | 2.93%58.21B | 0.81%57.94B | 0.81%57.94B | 3.59%55.7B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data