JP Stock MarketDetailed Quotes

4578 Otsuka Holdings

Watchlist
  • 7510.0
  • +119.0+1.61%
20min DelayMarket Closed Mar 11 15:30 JST
4.15TMarket Cap11.85P/E (Static)

Otsuka Holdings Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
27.19%446.86B
107.55%198.57B
43.97%95.82B
-17.96%72.63B
47.73%351.33B
100.56B
67.94%95.67B
-8.49%66.55B
35.42%88.54B
-13.33%237.81B
Net profit before non-cash adjustment
135.43%335.85B
53.04%113.82B
-29.32%42.12B
26.30%100.08B
-17.52%142.66B
---70.55B
39.77%74.38B
-3.58%59.59B
155.74%79.24B
5.69%172.95B
Total adjustment of non-cash items
-35.67%173.73B
-4.79%72.3B
144.39%106.42B
-208.51%-13.6B
150.87%270.05B
--138.03B
133.43%75.94B
216.84%43.55B
-52.42%12.53B
4.43%107.65B
-Depreciation and amortization
10.43%107.98B
11.72%27.02B
17.45%27.34B
14.25%26.06B
4.28%97.78B
--27.5B
0.78%24.18B
0.70%23.28B
3.11%22.81B
10.50%93.76B
-Reversal of impairment losses recognized in profit and loss
-26.90%126.04B
-44.06%15.8B
261.97%103.95B
-40.76%125M
315.26%172.42B
--115.25B
345.40%28.24B
5,370.10%28.72B
-99.11%211M
540.86%41.52B
-Share of associates
-65.06%-33.61B
-52.61%-11.24B
-171.62%-11.19B
-30.98%-7.39B
-252.34%-20.37B
---3.24B
-654.71%-7.37B
-1,001.34%-4.12B
-140.41%-5.64B
32.06%-5.78B
-Disposal profit
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
-Other non-cash items
-231.95%-26.67B
31.89%40.73B
-216.01%-13.68B
-567.63%-32.4B
192.48%20.21B
---1.48B
874.07%30.88B
54.54%-4.33B
71.91%-4.85B
-207.90%-21.86B
Changes in working capital
-2.20%-62.72B
122.78%12.45B
-44.11%-52.72B
-327.73%-13.85B
-43.44%-61.37B
--33.09B
-89.89%-54.64B
-1,197.80%-36.59B
-140.18%-3.24B
-658.21%-42.79B
-Change in receivables
70.10%-9.51B
136.70%19.85B
-53.57%-39.55B
-42.67%22.22B
-41.46%-31.8B
--9.28B
-2,937.20%-54.08B
-69.62%-25.75B
2.65%38.75B
-268.75%-22.48B
-Change in inventory
-132.96%-38.58B
-407.07%-7.34B
-333.69%-15.14B
-25.84%-18.21B
23.69%-16.56B
---985M
304.10%2.39B
-2,241.72%-3.49B
-199.54%-14.47B
-433.59%-21.7B
-Change in payables
-12.47%-14.64B
97.87%-63M
126.83%1.97B
35.11%-17.85B
-1,033.43%-13.01B
--24.79B
90.00%-2.95B
-160.16%-7.34B
-10.68%-27.51B
111.46%1.39B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-101.00%-6.46B
-26.55%-1.13B
-75.86%-1.33B
-11.08%-912M
7.17%-3.21B
-748M
-12.67%-889M
-15.47%-754M
-23.27%-821M
-29.98%-3.46B
Interest received (cash flow from operating activities)
58.05%25.45B
62.36%8.83B
135.91%9.53B
-0.95%2.93B
26.32%16.1B
3.67B
-7.25%5.44B
121.79%4.04B
75.46%2.96B
37.35%12.75B
Tax refund paid
-37.34%-111.22B
-104.43%-56.75B
73.74%-7.4B
-103.44%-38.23B
-129.74%-80.98B
-6.24B
-183.36%-27.76B
-120.73%-28.19B
-115.98%-18.79B
32.40%-35.25B
Other operating cash inflow (outflow)
0.00%-1M
0.00%1M
0.00%-1M
0
0.00%-1M
-1M
1M
-1M
0
-1M
Operating cash flow
25.21%354.64B
106.34%149.52B
131.98%96.62B
-49.33%36.42B
33.70%283.23B
--97.24B
38.70%72.46B
-31.86%41.65B
24.58%71.88B
-7.43%211.85B
Investing cash flow
Net PPE purchase and sale
-5.19%-94.87B
-7.06%-20.24B
4.94%-21.6B
-28.55%-25.8B
-57.54%-90.19B
---28.5B
-40.44%-18.9B
-33.84%-22.72B
-80.71%-20.07B
-12.79%-57.25B
Net intangibles purchase and sale
-41.22%-33.8B
-98.61%-8.14B
-322.12%-5.75B
-715.07%-14.17B
48.89%-23.94B
---16.74B
-140.78%-4.1B
96.36%-1.36B
-17.74%-1.74B
22.84%-46.84B
Net business purchase and sale
-62.66%-115.56B
---112.97B
--19M
---2.62B
-953.57%-71.04B
---71.04B
--0
--0
--0
203.58%8.32B
Net investment product transactions
-214.83%-22.47B
-370.21%-13.02B
-620.40%-33.6B
-109.15%-33.6B
-130.30%-7.14B
---2.35B
239.15%4.82B
-70.30%6.46B
-197.74%-16.06B
6.67%23.56B
Net changes in other investments
-48.84%904M
1,110.21%22.65B
-626.17%-6.83B
-826.80%-15.27B
118.86%1.77B
--2.85B
-137.86%-2.24B
-62.91%-940M
143.60%2.1B
-541.89%-9.37B
Investing cash flow
-39.50%-265.79B
-545.05%-131.72B
-264.94%-67.74B
-155.68%-91.46B
-133.57%-190.54B
---115.78B
-366.32%-20.42B
44.14%-18.56B
-56.91%-35.77B
14.39%-81.58B
Financing cash flow
Net issuance payments of debt
-394.07%-47.14B
3,418.07%107.97B
773.14%39.74B
-776.42%-20.4B
179.51%16.03B
--27.52B
6.60%-3.25B
26.21%-5.9B
-0.43%-2.33B
3.54%-20.16B
Net common stock issuance
-5,001,500.00%-50.02B
---20.04B
0.00%-1M
--0
---1M
--0
--0
---1M
--0
--0
Increase or decrease of lease financing
-11.80%-22.97B
1.91%-5.05B
-11.15%-5.63B
-6.80%-5.39B
-4.14%-20.55B
---5.29B
-0.27%-5.14B
-5.67%-5.07B
-4.76%-5.04B
-4.32%-19.73B
Cash dividends paid
-19.96%-66.76B
-20.21%-32.7B
-1.49%-1.16B
-20.50%-32.91B
-0.17%-55.65B
---3M
-0.05%-27.2B
-32.79%-1.14B
0.44%-27.31B
0.76%-55.56B
Net other fund-raising expenses
-2,591.30%-2.48B
-7,314.29%-2.08B
----
----
-318.18%-92M
---106M
---28M
---1.98B
--2.02B
52.17%-22M
Financing cash flow
-214.25%-189.37B
235.05%48.11B
330.87%32.54B
-79.73%-58.7B
36.88%-60.26B
--22.12B
0.49%-35.63B
-3.20%-14.09B
5.50%-32.66B
0.39%-95.47B
Net cash flow
Beginning cash position
8.84%513.34B
-2.56%485.89B
-13.73%411.62B
8.84%513.34B
14.84%471.63B
--518.64B
9.17%498.66B
12.70%477.14B
14.84%471.63B
15.09%410.68B
Current changes in cash
-409.93%-100.52B
301.49%65.92B
582.73%61.41B
-3,394.79%-113.74B
-6.80%32.43B
--3.57B
36.08%16.42B
-36.82%9B
915.29%3.45B
-7.77%34.8B
Effect of exchange rate changes
43.99%13.35B
-1,130.21%-36.7B
2.65%12.86B
485.86%12.02B
-64.54%9.27B
---8.87B
-57.93%3.56B
-34.62%12.53B
-83.38%2.05B
62.42%26.15B
Cash adjustments other than cash changes
----
----
----
--1M
---1M
----
----
----
----
----
End cash Position
-16.98%426.17B
-0.68%515.11B
-2.56%485.89B
-13.73%411.62B
8.84%513.34B
--513.34B
8.66%518.64B
9.17%498.66B
12.70%477.14B
14.84%471.63B
Free cash flow
33.65%225.28B
144.79%121.03B
294.75%69.16B
-107.50%-3.74B
61.98%168.56B
--51.69B
36.18%49.44B
164.11%17.52B
17.07%49.91B
-10.07%104.06B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 27.19%446.86B107.55%198.57B43.97%95.82B-17.96%72.63B47.73%351.33B100.56B67.94%95.67B-8.49%66.55B35.42%88.54B-13.33%237.81B
Net profit before non-cash adjustment 135.43%335.85B53.04%113.82B-29.32%42.12B26.30%100.08B-17.52%142.66B---70.55B39.77%74.38B-3.58%59.59B155.74%79.24B5.69%172.95B
Total adjustment of non-cash items -35.67%173.73B-4.79%72.3B144.39%106.42B-208.51%-13.6B150.87%270.05B--138.03B133.43%75.94B216.84%43.55B-52.42%12.53B4.43%107.65B
-Depreciation and amortization 10.43%107.98B11.72%27.02B17.45%27.34B14.25%26.06B4.28%97.78B--27.5B0.78%24.18B0.70%23.28B3.11%22.81B10.50%93.76B
-Reversal of impairment losses recognized in profit and loss -26.90%126.04B-44.06%15.8B261.97%103.95B-40.76%125M315.26%172.42B--115.25B345.40%28.24B5,370.10%28.72B-99.11%211M540.86%41.52B
-Share of associates -65.06%-33.61B-52.61%-11.24B-171.62%-11.19B-30.98%-7.39B-252.34%-20.37B---3.24B-654.71%-7.37B-1,001.34%-4.12B-140.41%-5.64B32.06%-5.78B
-Disposal profit --0--0--0--0--0--0--0--0--0--0
-Other non-cash items -231.95%-26.67B31.89%40.73B-216.01%-13.68B-567.63%-32.4B192.48%20.21B---1.48B874.07%30.88B54.54%-4.33B71.91%-4.85B-207.90%-21.86B
Changes in working capital -2.20%-62.72B122.78%12.45B-44.11%-52.72B-327.73%-13.85B-43.44%-61.37B--33.09B-89.89%-54.64B-1,197.80%-36.59B-140.18%-3.24B-658.21%-42.79B
-Change in receivables 70.10%-9.51B136.70%19.85B-53.57%-39.55B-42.67%22.22B-41.46%-31.8B--9.28B-2,937.20%-54.08B-69.62%-25.75B2.65%38.75B-268.75%-22.48B
-Change in inventory -132.96%-38.58B-407.07%-7.34B-333.69%-15.14B-25.84%-18.21B23.69%-16.56B---985M304.10%2.39B-2,241.72%-3.49B-199.54%-14.47B-433.59%-21.7B
-Change in payables -12.47%-14.64B97.87%-63M126.83%1.97B35.11%-17.85B-1,033.43%-13.01B--24.79B90.00%-2.95B-160.16%-7.34B-10.68%-27.51B111.46%1.39B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -101.00%-6.46B-26.55%-1.13B-75.86%-1.33B-11.08%-912M7.17%-3.21B-748M-12.67%-889M-15.47%-754M-23.27%-821M-29.98%-3.46B
Interest received (cash flow from operating activities) 58.05%25.45B62.36%8.83B135.91%9.53B-0.95%2.93B26.32%16.1B3.67B-7.25%5.44B121.79%4.04B75.46%2.96B37.35%12.75B
Tax refund paid -37.34%-111.22B-104.43%-56.75B73.74%-7.4B-103.44%-38.23B-129.74%-80.98B-6.24B-183.36%-27.76B-120.73%-28.19B-115.98%-18.79B32.40%-35.25B
Other operating cash inflow (outflow) 0.00%-1M0.00%1M0.00%-1M00.00%-1M-1M1M-1M0-1M
Operating cash flow 25.21%354.64B106.34%149.52B131.98%96.62B-49.33%36.42B33.70%283.23B--97.24B38.70%72.46B-31.86%41.65B24.58%71.88B-7.43%211.85B
Investing cash flow
Net PPE purchase and sale -5.19%-94.87B-7.06%-20.24B4.94%-21.6B-28.55%-25.8B-57.54%-90.19B---28.5B-40.44%-18.9B-33.84%-22.72B-80.71%-20.07B-12.79%-57.25B
Net intangibles purchase and sale -41.22%-33.8B-98.61%-8.14B-322.12%-5.75B-715.07%-14.17B48.89%-23.94B---16.74B-140.78%-4.1B96.36%-1.36B-17.74%-1.74B22.84%-46.84B
Net business purchase and sale -62.66%-115.56B---112.97B--19M---2.62B-953.57%-71.04B---71.04B--0--0--0203.58%8.32B
Net investment product transactions -214.83%-22.47B-370.21%-13.02B-620.40%-33.6B-109.15%-33.6B-130.30%-7.14B---2.35B239.15%4.82B-70.30%6.46B-197.74%-16.06B6.67%23.56B
Net changes in other investments -48.84%904M1,110.21%22.65B-626.17%-6.83B-826.80%-15.27B118.86%1.77B--2.85B-137.86%-2.24B-62.91%-940M143.60%2.1B-541.89%-9.37B
Investing cash flow -39.50%-265.79B-545.05%-131.72B-264.94%-67.74B-155.68%-91.46B-133.57%-190.54B---115.78B-366.32%-20.42B44.14%-18.56B-56.91%-35.77B14.39%-81.58B
Financing cash flow
Net issuance payments of debt -394.07%-47.14B3,418.07%107.97B773.14%39.74B-776.42%-20.4B179.51%16.03B--27.52B6.60%-3.25B26.21%-5.9B-0.43%-2.33B3.54%-20.16B
Net common stock issuance -5,001,500.00%-50.02B---20.04B0.00%-1M--0---1M--0--0---1M--0--0
Increase or decrease of lease financing -11.80%-22.97B1.91%-5.05B-11.15%-5.63B-6.80%-5.39B-4.14%-20.55B---5.29B-0.27%-5.14B-5.67%-5.07B-4.76%-5.04B-4.32%-19.73B
Cash dividends paid -19.96%-66.76B-20.21%-32.7B-1.49%-1.16B-20.50%-32.91B-0.17%-55.65B---3M-0.05%-27.2B-32.79%-1.14B0.44%-27.31B0.76%-55.56B
Net other fund-raising expenses -2,591.30%-2.48B-7,314.29%-2.08B---------318.18%-92M---106M---28M---1.98B--2.02B52.17%-22M
Financing cash flow -214.25%-189.37B235.05%48.11B330.87%32.54B-79.73%-58.7B36.88%-60.26B--22.12B0.49%-35.63B-3.20%-14.09B5.50%-32.66B0.39%-95.47B
Net cash flow
Beginning cash position 8.84%513.34B-2.56%485.89B-13.73%411.62B8.84%513.34B14.84%471.63B--518.64B9.17%498.66B12.70%477.14B14.84%471.63B15.09%410.68B
Current changes in cash -409.93%-100.52B301.49%65.92B582.73%61.41B-3,394.79%-113.74B-6.80%32.43B--3.57B36.08%16.42B-36.82%9B915.29%3.45B-7.77%34.8B
Effect of exchange rate changes 43.99%13.35B-1,130.21%-36.7B2.65%12.86B485.86%12.02B-64.54%9.27B---8.87B-57.93%3.56B-34.62%12.53B-83.38%2.05B62.42%26.15B
Cash adjustments other than cash changes --------------1M---1M--------------------
End cash Position -16.98%426.17B-0.68%515.11B-2.56%485.89B-13.73%411.62B8.84%513.34B--513.34B8.66%518.64B9.17%498.66B12.70%477.14B14.84%471.63B
Free cash flow 33.65%225.28B144.79%121.03B294.75%69.16B-107.50%-3.74B61.98%168.56B--51.69B36.18%49.44B164.11%17.52B17.07%49.91B-10.07%104.06B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP