(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 172.47%1.7B | 109.10%2.23B | 109.10%2.23B | 45.82%2.19B | --622.23M | --624.51M | --1.07B | --1.07B | --1.5B |
-Cash and cash equivalents | 172.47%1.7B | 109.10%2.23B | 109.10%2.23B | 45.82%2.19B | --622.23M | --624.51M | --1.07B | --1.07B | --1.5B |
Receivables | -12.17%507.84M | -19.05%881.41M | -19.05%881.41M | -41.72%481.86M | --578.19M | --170.95M | --1.09B | --1.09B | --826.85M |
-Accounts receivable | -12.17%507.84M | -14.94%881.41M | -14.94%881.41M | -41.72%481.86M | --578.19M | --170.95M | --1.04B | --1.04B | --826.85M |
-Gross accounts receivable | -12.17%507.84M | -14.94%881.41M | -14.94%881.41M | -41.72%481.86M | --578.19M | --170.95M | --1.04B | --1.04B | --826.85M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | --52.55M | --52.55M | ---- |
Inventory | -19.11%752.7M | 37.83%875.65M | 37.83%875.65M | 85.46%1.34B | --930.5M | --1.13B | --635.32M | --635.32M | --721.11M |
Prepaid assets | 58.61%1.29B | -10.32%747.5M | -10.32%747.5M | -3.64%819.46M | --816.46M | --821.53M | --833.49M | --833.49M | --850.4M |
Other current assets | 20.62%101.89M | 159.95%188.25M | 159.95%188.25M | 314.41%211.45M | --84.47M | --103.06M | --72.42M | --72.42M | --51.02M |
Total current assets | 43.57%4.35B | 33.19%4.92B | 33.19%4.92B | 27.55%5.04B | --3.03B | --2.85B | --3.7B | --3.7B | --3.95B |
Non current assets | |||||||||
Net PPE | -10.30%1.25M | -10.57%1.32M | -10.57%1.32M | -10.42%1.36M | --1.4M | --1.44M | --1.48M | --1.48M | --1.52M |
-Gross PP&E | ---- | 0.00%8.89M | 0.00%8.89M | ---- | ---- | ---- | --8.89M | --8.89M | ---- |
-Accumulated depreciation | ---- | -2.10%-7.57M | -2.10%-7.57M | ---- | ---- | ---- | ---7.41M | ---7.41M | ---- |
Total investment | 68.65%267.59M | -20.21%138.22M | -20.21%138.22M | -28.01%158.64M | --158.67M | --193.76M | --173.22M | --173.22M | --220.37M |
-Financial asset investment | --267.59M | -20.21%138.22M | -20.21%138.22M | ---- | ---- | ---- | --173.22M | --173.22M | ---- |
-Including:Available-for-sale securities | --267.59M | -20.21%138.22M | -20.21%138.22M | ---- | ---- | ---- | --173.22M | --173.22M | ---- |
Goodwill and other intangible assets | -40.04%1.15M | -33.39%1.53M | -33.39%1.53M | -30.79%1.72M | --1.91M | --2.11M | --2.3M | --2.3M | --2.49M |
-Other intangible assets | ---- | -33.39%1.53M | -33.39%1.53M | ---- | ---- | ---- | --2.3M | --2.3M | ---- |
Other non current assets | --23.03M | -1.74%20.26M | -1.74%20.26M | ---- | ---- | ---- | --20.62M | --20.62M | ---- |
Total non current assets | 80.90%293.02M | -18.36%161.33M | -18.36%161.33M | -27.92%161.72M | --161.98M | --197.3M | --197.61M | --197.61M | --224.38M |
Total assets | 45.46%4.65B | 30.57%5.09B | 30.57%5.09B | 24.56%5.2B | --3.19B | --3.04B | --3.89B | --3.89B | --4.17B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | 46.36%622.04M | 96.54%737.04M | 96.54%737.04M | 37.50%550M | --425M | --375M | --375M | --375M | --400M |
-Current debt and capital lease obligation | 46.36%622.04M | 96.54%737.04M | 96.54%737.04M | 37.50%550M | --425M | --375M | --375M | --375M | --400M |
-Including:Current debt | 46.36%622.04M | 96.54%737.04M | 96.54%737.04M | 37.50%550M | --425M | --375M | --375M | --375M | --400M |
Payables | 4.28%303.45M | -24.66%505.17M | -24.66%505.17M | -16.31%309.19M | --290.99M | --380.99M | --670.53M | --670.53M | --369.42M |
-accounts payable | 1.01%57.24M | -45.27%85.14M | -45.27%85.14M | 148.24%72.33M | --56.67M | --53.35M | --155.56M | --155.56M | --29.14M |
-Total tax payable | 5.97%36.69M | 20.68%39.44M | 20.68%39.44M | 41.72%22.91M | --34.62M | --16.48M | --32.68M | --32.68M | --16.17M |
-Other payable | 4.91%209.51M | -21.09%380.59M | -21.09%380.59M | -33.99%213.94M | --199.7M | --311.16M | --482.29M | --482.29M | --324.12M |
Accrued and deferred income | --1.26B | 88,576.70%1.12B | 88,576.70%1.12B | --1.12B | ---- | ---- | --1.26M | --1.26M | ---- |
Other current liabilities | -32.44%10.43M | 53.87%13.92M | 53.87%13.92M | 3.46%11.42M | --15.44M | --11.23M | --9.05M | --9.05M | --11.04M |
Current liabilities | 199.85%2.19B | 124.96%2.38B | 124.96%2.38B | 154.77%1.99B | --731.43M | --767.22M | --1.06B | --1.06B | --780.46M |
Non current liabilities | |||||||||
Non current financial liabilities | 11.81%1.51B | 16.70%1.84B | 16.70%1.84B | 2.99%1.73B | --1.35B | --1.48B | --1.58B | --1.58B | --1.68B |
-Long term debt and capital lease obligation | 11.81%1.51B | 16.70%1.84B | 16.70%1.84B | 2.99%1.73B | --1.35B | --1.48B | --1.58B | --1.58B | --1.68B |
-Including:Long term debt | 11.81%1.51B | 16.70%1.84B | 16.70%1.84B | 2.99%1.73B | --1.35B | --1.48B | --1.58B | --1.58B | --1.68B |
Long term pension and other post-retirement benefit plans | 12.04%41.78M | 34.42%40.89M | 34.42%40.89M | 40.31%41.61M | --37.29M | --33.38M | --30.42M | --30.42M | --29.66M |
Non current deferred liabilities | --44.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | --1K | -200.00%-1K | -200.00%-1K | ---- | ---- | ---- | --1K | --1K | --1K |
Total non current liabilities | 15.00%1.6B | 17.03%1.88B | 17.03%1.88B | 3.63%1.77B | --1.39B | --1.51B | --1.61B | --1.61B | --1.7B |
Total liabilities | 78.82%3.79B | 59.85%4.25B | 59.85%4.25B | 51.10%3.75B | --2.12B | --2.28B | --2.66B | --2.66B | --2.49B |
Shareholders'equity | |||||||||
Share capital | 18.19%2.16B | 34.93%2.04B | 34.93%2.04B | 33.07%2B | --1.83B | --1.51B | --1.51B | --1.51B | --1.5B |
-common stock | 18.19%2.16B | 34.93%2.04B | 34.93%2.04B | 33.07%2B | --1.83B | --1.51B | --1.51B | --1.51B | --1.5B |
Additional paid-in capital | 2.99%11.47B | 4.87%11.34B | 4.87%11.34B | 4.60%11.31B | --11.13B | --10.82B | --10.82B | --10.82B | --10.81B |
Retained earnings | -7.32%-12.95B | -12.60%-12.71B | -12.60%-12.71B | -11.18%-12.03B | ---12.07B | ---11.76B | ---11.29B | ---11.29B | ---10.82B |
Less: Treasury stock | 0.00%73K | 0.00%73K | 0.00%73K | 0.00%73K | --73K | --73K | --73K | --73K | --73K |
Other reserves | --100.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | -54.40%83.27M | -17.56%161.58M | -17.56%161.58M | -15.30%167.2M | --182.6M | --197.58M | --195.99M | --195.99M | --197.4M |
Total stockholders'equity | -20.27%857.2M | -32.59%831.47M | -32.59%831.47M | -14.50%1.44B | --1.08B | --768.85M | --1.23B | --1.23B | --1.69B |
Total equity | -20.27%857.2M | -32.59%831.47M | -32.59%831.47M | -14.50%1.44B | --1.08B | --768.85M | --1.23B | --1.23B | --1.69B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data