(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 135.04%27.34B | 271.42%19.51B | 271.42%19.51B | 172.46%13.58B | 64.80%11.19B | 12.43%11.63B | -55.53%5.25B | -55.53%5.25B | -59.28%4.98B | -42.33%6.79B |
-Cash and cash equivalents | 135.11%27.34B | 271.74%19.51B | 271.74%19.51B | 197.43%13.57B | 75.57%11.19B | 13.13%11.63B | -55.33%5.25B | -55.33%5.25B | -62.71%4.56B | -45.90%6.37B |
-Short term investments | 0.02%6.25M | 0.03%6.25M | 0.03%6.25M | -98.51%6.24M | -98.51%6.24M | -90.96%6.24M | -90.96%6.24M | -90.96%6.24M | --420.34M | --420.34M |
Receivables | -23.13%4.73B | -70.04%4.97B | -70.04%4.97B | 72.02%10.82B | -16.72%4.53B | 33.02%6.15B | 1,945.28%16.59B | 1,945.28%16.59B | 240.23%6.29B | 4,880.05%5.44B |
-Accounts receivable | -23.13%4.73B | -70.04%4.97B | -70.04%4.97B | 72.02%10.82B | -16.72%4.53B | 33.02%6.15B | 1,945.28%16.59B | 1,945.28%16.59B | 240.23%6.29B | 4,880.05%5.44B |
Inventory | 1.55%2.74B | -10.25%2.4B | -10.25%2.4B | 16.12%2.77B | 18.49%2.65B | 29.86%2.7B | 189.55%2.68B | 189.55%2.68B | 185.03%2.39B | 194.75%2.23B |
Tax assets-Current | ---- | ---- | ---- | ---- | -19.15%327.74M | -55.30%109.31M | ---- | ---- | --476.62M | --405.37M |
Other current assets | -7.12%563.24M | -39.02%335.96M | -39.02%335.96M | -34.42%423.59M | -23.99%451.3M | 1.84%606.44M | 100.93%550.96M | 100.93%550.96M | 305.01%645.9M | 1,594.73%593.72M |
Total current assets | 66.88%35.37B | 8.58%27.23B | 8.58%27.23B | 86.66%27.6B | 23.84%19.15B | 18.50%21.2B | 81.21%25.07B | 81.21%25.07B | -3.06%14.78B | 20.40%15.46B |
Non current assets | ||||||||||
Net PPE | -2.58%17.45B | -4.23%17.36B | -4.23%17.36B | -5.80%17.23B | -0.36%17.57B | 15.73%17.91B | 181.58%18.13B | 181.58%18.13B | 186.61%18.29B | 202.56%17.63B |
Total investment | -76.49%1.53B | 82.19%11.88B | 82.19%11.88B | 9.22%7.16B | -0.22%6.94B | -6.89%6.51B | -2.41%6.52B | -2.41%6.52B | 27.28%6.55B | 50.48%6.95B |
-Long-term equity investment | -99.20%2.93M | -79.72%81.07M | -79.72%81.07M | -43.84%263.94M | -37.96%305.89M | -32.70%365.47M | -33.71%399.73M | -33.71%399.73M | -60.75%470.02M | -28.70%493.03M |
-Financial asset investment | -75.14%1.53B | 92.76%11.8B | 92.76%11.8B | 13.32%6.9B | 2.66%6.63B | -4.72%6.15B | 0.69%6.12B | 0.69%6.12B | 53.96%6.08B | 64.41%6.46B |
-Including:Available-for-sale securities | -75.14%1.53B | 92.76%11.8B | 92.76%11.8B | 13.32%6.9B | 2.66%6.63B | -4.72%6.15B | 0.69%6.12B | 0.69%6.12B | 53.96%6.08B | 64.41%6.46B |
Goodwill and other intangible assets | -0.15%10.55B | -0.20%10.58B | -0.20%10.58B | -6.99%10.53B | -9.21%10.54B | -8.14%10.56B | 13,943.64%10.6B | 13,943.64%10.6B | 16,388.23%11.33B | 16,974.37%11.61B |
-Goodwill | 0.00%8.37B | 0.00%8.37B | 0.00%8.37B | -7.46%8.37B | -25.66%8.37B | -24.60%8.37B | --8.37B | --8.37B | --9.05B | --11.26B |
-Other intangible assets | -0.74%2.18B | -0.95%2.21B | -0.95%2.21B | -5.13%2.16B | 522.12%2.17B | 450.30%2.19B | 2,856.95%2.23B | 2,856.95%2.23B | 3,220.12%2.28B | 412.54%348.45M |
Defined pension benefit | -47.78%34.66M | -50.88%32.15M | -50.88%32.15M | -65.18%69.54M | -66.32%67.44M | -67.07%66.38M | --65.44M | --65.44M | --199.7M | --200.22M |
Deferred tax assets-non current | 34.09%4.65B | -31.96%2.34B | -31.96%2.34B | 5,629.88%3.46B | --3.4B | --3.47B | --3.44B | --3.44B | -87.03%60.42M | --0 |
Other non current assets | -12.28%46M | 13.65%46.85M | 13.65%46.85M | 34.23%52.08M | 19.33%47.84M | 29.50%52.44M | 1,631.29%41.22M | 1,631.29%41.22M | 259.31%38.8M | 269.37%40.09M |
Total non current assets | -11.18%34.27B | 8.88%42.24B | 8.88%42.24B | 5.58%38.51B | 5.83%38.56B | 12.75%38.58B | 193.92%38.79B | 193.92%38.79B | 188.44%36.47B | 218.97%36.43B |
Total assets | 16.50%69.64B | 8.77%69.46B | 8.77%69.46B | 28.96%66.1B | 11.19%57.7B | 14.73%59.78B | 136.24%63.87B | 136.24%63.87B | 83.74%51.26B | 113.87%51.9B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 19.08%2.95B | -6.37%2.84B | -6.37%2.84B | -0.04%2.47B | -1.27%2.45B | 1.25%2.48B | --3.04B | --3.04B | --2.47B | --2.48B |
-Current debt and capital lease obligation | 18.07%2.59B | -3.88%2.59B | -3.88%2.59B | 0.24%2.19B | 0.24%2.19B | 0.27%2.19B | --2.69B | --2.69B | --2.19B | --2.19B |
-Including:Current debt | 18.07%2.59B | -3.88%2.59B | -3.88%2.59B | 0.24%2.19B | 0.24%2.19B | 0.27%2.19B | --2.69B | --2.69B | --2.19B | --2.19B |
-Other financial liabilities | 26.78%364.97M | -25.78%255.99M | -25.78%255.99M | -2.29%275.96M | -12.60%254.9M | 9.40%287.87M | --344.88M | --344.88M | --282.41M | --291.66M |
Payables | 51.47%5.66B | -34.31%4.21B | -34.31%4.21B | 141.12%7.35B | 0.31%2.92B | 29.37%3.74B | 611.26%6.41B | 611.26%6.41B | 63.54%3.05B | 538.71%2.91B |
-accounts payable | -19.31%3.01B | -21.48%3.2B | -21.48%3.2B | 114.03%6.51B | 1.01%2.92B | 29.38%3.74B | 360.44%4.08B | 360.44%4.08B | 2,375.66%3.04B | 2,459.38%2.89B |
-Total tax payable | --2.64B | -56.82%1B | -56.82%1B | 9,605.84%844.7M | --0 | --0 | 16,041.56%2.33B | 16,041.56%2.33B | -98.28%8.7M | -83.96%20.26M |
Current provisions | 18.50%23.66M | 14.23%31.58M | 14.23%31.58M | 41.52%26.27M | 65.57%18.15M | 48.31%19.97M | --27.65M | --27.65M | --18.57M | --10.96M |
Accrued and deferred income | -8.86%898.71M | 22.88%823.01M | 22.88%823.01M | --985.41M | --1.08B | --986.09M | 174.42%669.76M | 174.42%669.76M | ---- | ---- |
Other current liabilities | 9.08%567.21M | -20.12%712.84M | -20.12%712.84M | -29.95%643.82M | -43.16%548.1M | -37.22%520M | 285.53%892.34M | 285.53%892.34M | 4,066.68%919.13M | 1,109.54%964.28M |
Current liabilities | 30.48%10.1B | -21.88%8.62B | -21.88%8.62B | 77.72%11.48B | 10.23%7.02B | 25.30%7.74B | 701.60%11.03B | 701.60%11.03B | 128.89%6.46B | 252.65%6.37B |
Non current liabilities | ||||||||||
Non current financial liabilities | -3.57%19.4B | -3.52%19.96B | -3.52%19.96B | -11.60%17.05B | -1.69%19.55B | -1.76%20.12B | --20.68B | --20.68B | --19.29B | --19.89B |
-Long term debt and capital lease obligation | 6.61%18.99B | 6.95%19.63B | 6.95%19.63B | -11.61%16.71B | -11.27%17.26B | -10.96%17.81B | --18.36B | --18.36B | --18.91B | --19.45B |
-Including:Long term debt | 6.61%18.99B | 6.95%19.63B | 6.95%19.63B | -11.61%16.71B | -11.27%17.26B | -10.96%17.81B | --18.36B | --18.36B | --18.91B | --19.45B |
-Other financial liabilities-Non current | -82.23%409.82M | -86.11%323.16M | -86.11%323.16M | -11.33%339.77M | 425.52%2.29B | 386.32%2.31B | --2.33B | --2.33B | --383.17M | --436.58M |
Long term provisions | --57.58M | --56.12M | --56.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | -9.39%97.87M | -9.96%97.65M | -9.96%97.65M | -21.67%113.04M | -22.10%112.63M | -23.24%108.02M | --108.45M | --108.45M | -53.91%144.31M | -53.83%144.57M |
Non current deferred liabilities | --0 | --385.84M | --385.84M | ---- | ---- | ---- | --0 | --0 | --893.02M | --756.37M |
Other non current liabilities | 50.00%3K | 66.67%5K | 66.67%5K | 0.00%3K | -66.67%1K | 0.00%2K | 200.00%3K | 200.00%3K | 200.00%3K | 200.00%3K |
Total non current liabilities | -3.32%19.55B | -1.42%20.5B | -1.42%20.5B | -15.56%17.16B | -5.41%19.67B | -4.83%20.22B | 6,644.53%20.79B | 6,644.53%20.79B | 6,391.62%20.33B | 6,540.05%20.79B |
Total liabilities | 6.04%29.65B | -8.51%29.11B | -8.51%29.11B | 6.93%28.64B | -1.74%26.68B | 1.95%27.96B | 1,789.38%31.82B | 1,789.38%31.82B | 754.43%26.79B | 1,182.15%27.16B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B |
-common stock | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B |
Additional paid-in capital | 0.64%4.56B | 0.57%4.55B | 0.57%4.55B | 0.99%4.5B | 1.06%4.5B | 1.58%4.53B | 1.62%4.52B | 1.62%4.52B | 12.77%4.46B | 12.61%4.45B |
Retained earnings | 41.96%33.5B | 16.59%27.8B | 16.59%27.8B | 75.01%28.33B | 50.94%23.12B | 51.83%23.6B | 45.66%23.85B | 45.66%23.85B | -6.44%16.19B | 4.14%15.32B |
Less: Treasury stock | 78.75%1.09B | 78.74%1.09B | 78.74%1.09B | 78.76%1.09B | 78.76%1.09B | -2.08%607.33M | -2.06%607.33M | -2.06%607.33M | -2.86%607.26M | -2.86%607.26M |
Other equity interest | -383.66%-946.35M | 1,504.65%5.12B | 1,504.65%5.12B | 267.60%1.76B | -67.22%531.55M | -75.03%333.62M | -73.14%319.29M | -73.14%319.29M | 470.42%479.15M | 1,830.67%1.62B |
Total stockholders'equity | 25.69%39.98B | 25.93%40.35B | 25.93%40.35B | 53.07%37.46B | 25.39%31.02B | 28.92%31.81B | 26.40%32.04B | 26.40%32.04B | -1.17%24.47B | 11.71%24.74B |
Total equity | 25.69%39.98B | 25.93%40.35B | 25.93%40.35B | 53.07%37.46B | 25.39%31.02B | 28.92%31.81B | 26.40%32.04B | 26.40%32.04B | -1.17%24.47B | 11.71%24.74B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data