(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 127.64%25.48B | 135.04%27.34B | 271.42%19.51B | 271.42%19.51B | 172.46%13.58B | 64.80%11.19B | 12.43%11.63B | -55.53%5.25B | -55.53%5.25B | -59.28%4.98B |
-Cash and cash equivalents | 127.71%25.48B | 135.11%27.34B | 271.74%19.51B | 271.74%19.51B | 197.43%13.57B | 75.57%11.19B | 13.13%11.63B | -55.33%5.25B | -55.33%5.25B | -62.71%4.56B |
-Short term investments | 0.02%6.25M | 0.02%6.25M | 0.03%6.25M | 0.03%6.25M | -98.51%6.24M | -98.51%6.24M | -90.96%6.24M | -90.96%6.24M | -90.96%6.24M | --420.34M |
Receivables | 623.52%32.77B | -23.13%4.73B | -70.04%4.97B | -70.04%4.97B | 72.02%10.82B | -16.72%4.53B | 33.02%6.15B | 1,945.28%16.59B | 1,945.28%16.59B | 240.23%6.29B |
-Accounts receivable | 623.52%32.77B | -23.13%4.73B | -70.04%4.97B | -70.04%4.97B | 72.02%10.82B | -16.72%4.53B | 33.02%6.15B | 1,945.28%16.59B | 1,945.28%16.59B | 240.23%6.29B |
Inventory | 5.47%2.79B | 1.55%2.74B | -10.25%2.4B | -10.25%2.4B | 16.12%2.77B | 18.49%2.65B | 29.86%2.7B | 189.55%2.68B | 189.55%2.68B | 185.03%2.39B |
Tax assets-Current | -95.56%14.57M | ---- | ---- | ---- | ---- | -19.15%327.74M | -55.30%109.31M | ---- | ---- | --476.62M |
Other current assets | 61.17%727.38M | -7.12%563.24M | -39.02%335.96M | -39.02%335.96M | -34.42%423.59M | -23.99%451.3M | 1.84%606.44M | 100.93%550.96M | 100.93%550.96M | 305.01%645.9M |
Total current assets | 222.66%61.78B | 66.88%35.37B | 8.58%27.23B | 8.58%27.23B | 86.66%27.6B | 23.84%19.15B | 18.50%21.2B | 81.21%25.07B | 81.21%25.07B | -3.06%14.78B |
Non current assets | ||||||||||
Net PPE | -1.60%17.29B | -2.58%17.45B | -4.23%17.36B | -4.23%17.36B | -5.80%17.23B | -0.36%17.57B | 15.73%17.91B | 181.58%18.13B | 181.58%18.13B | 186.61%18.29B |
Total investment | -78.18%1.51B | -76.49%1.53B | 82.19%11.88B | 82.19%11.88B | 9.22%7.16B | -0.22%6.94B | -6.89%6.51B | -2.41%6.52B | -2.41%6.52B | 27.28%6.55B |
-Long-term equity investment | --0 | -99.20%2.93M | -79.72%81.07M | -79.72%81.07M | -43.84%263.94M | -37.96%305.89M | -32.70%365.47M | -33.71%399.73M | -33.71%399.73M | -60.75%470.02M |
-Financial asset investment | -77.18%1.51B | -75.14%1.53B | 92.76%11.8B | 92.76%11.8B | 13.32%6.9B | 2.66%6.63B | -4.72%6.15B | 0.69%6.12B | 0.69%6.12B | 53.96%6.08B |
-Including:Available-for-sale securities | -77.18%1.51B | -75.14%1.53B | 92.76%11.8B | 92.76%11.8B | 13.32%6.9B | 2.66%6.63B | -4.72%6.15B | 0.69%6.12B | 0.69%6.12B | 53.96%6.08B |
Goodwill and other intangible assets | -0.25%10.51B | -0.15%10.55B | -0.20%10.58B | -0.20%10.58B | -6.99%10.53B | -9.21%10.54B | -8.14%10.56B | 13,943.64%10.6B | 13,943.64%10.6B | 16,388.23%11.33B |
-Goodwill | 0.00%8.37B | 0.00%8.37B | 0.00%8.37B | 0.00%8.37B | -7.46%8.37B | -25.66%8.37B | -24.60%8.37B | --8.37B | --8.37B | --9.05B |
-Other intangible assets | -1.22%2.14B | -0.74%2.18B | -0.95%2.21B | -0.95%2.21B | -5.13%2.16B | 522.12%2.17B | 450.30%2.19B | 2,856.95%2.23B | 2,856.95%2.23B | 3,220.12%2.28B |
Defined pension benefit | -49.06%34.36M | -47.78%34.66M | -50.88%32.15M | -50.88%32.15M | -65.18%69.54M | -66.32%67.44M | -67.07%66.38M | --65.44M | --65.44M | --199.7M |
Deferred tax assets-non current | 38.55%4.7B | 34.09%4.65B | -31.96%2.34B | -31.96%2.34B | 5,629.88%3.46B | --3.4B | --3.47B | --3.44B | --3.44B | -87.03%60.42M |
Other non current assets | -0.21%47.74M | -12.28%46M | 13.65%46.85M | 13.65%46.85M | 34.23%52.08M | 19.33%47.84M | 29.50%52.44M | 1,631.29%41.22M | 1,631.29%41.22M | 259.31%38.8M |
Total non current assets | -11.56%34.1B | -11.18%34.27B | 8.88%42.24B | 8.88%42.24B | 5.58%38.51B | 5.83%38.56B | 12.75%38.58B | 193.92%38.79B | 193.92%38.79B | 188.44%36.47B |
Total assets | 66.16%95.88B | 16.50%69.64B | 8.77%69.46B | 8.77%69.46B | 28.96%66.1B | 11.19%57.7B | 14.73%59.78B | 136.24%63.87B | 136.24%63.87B | 83.74%51.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 47.67%3.62B | 19.08%2.95B | -6.37%2.84B | -6.37%2.84B | -0.04%2.47B | -1.27%2.45B | 1.25%2.48B | --3.04B | --3.04B | --2.47B |
-Current debt and capital lease obligation | 18.07%2.59B | 18.07%2.59B | -3.88%2.59B | -3.88%2.59B | 0.24%2.19B | 0.24%2.19B | 0.27%2.19B | --2.69B | --2.69B | --2.19B |
-Including:Current debt | 18.07%2.59B | 18.07%2.59B | -3.88%2.59B | -3.88%2.59B | 0.24%2.19B | 0.24%2.19B | 0.27%2.19B | --2.69B | --2.69B | --2.19B |
-Other financial liabilities | 302.35%1.03B | 26.78%364.97M | -25.78%255.99M | -25.78%255.99M | -2.29%275.96M | -12.60%254.9M | 9.40%287.87M | --344.88M | --344.88M | --282.41M |
Payables | 355.08%13.28B | 51.47%5.66B | -34.31%4.21B | -34.31%4.21B | 141.12%7.35B | 0.31%2.92B | 29.37%3.74B | 611.26%6.41B | 611.26%6.41B | 63.54%3.05B |
-accounts payable | 19.43%3.49B | -19.31%3.01B | -21.48%3.2B | -21.48%3.2B | 114.03%6.51B | 1.01%2.92B | 29.38%3.74B | 360.44%4.08B | 360.44%4.08B | 2,375.66%3.04B |
-Total tax payable | --9.8B | --2.64B | -56.82%1B | -56.82%1B | 9,605.84%844.7M | --0 | --0 | 16,041.56%2.33B | 16,041.56%2.33B | -98.28%8.7M |
Current provisions | -10.37%16.27M | 18.50%23.66M | 14.23%31.58M | 14.23%31.58M | 41.52%26.27M | 65.57%18.15M | 48.31%19.97M | --27.65M | --27.65M | --18.57M |
Accrued and deferred income | -37.68%674.86M | -8.86%898.71M | 22.88%823.01M | 22.88%823.01M | --985.41M | --1.08B | --986.09M | 174.42%669.76M | 174.42%669.76M | ---- |
Other current liabilities | 20.15%658.57M | 9.08%567.21M | -20.12%712.84M | -20.12%712.84M | -29.95%643.82M | -43.16%548.1M | -37.22%520M | 285.53%892.34M | 285.53%892.34M | 4,066.68%919.13M |
Current liabilities | 160.10%18.25B | 30.48%10.1B | -21.88%8.62B | -21.88%8.62B | 77.72%11.48B | 10.23%7.02B | 25.30%7.74B | 701.60%11.03B | 701.60%11.03B | 128.89%6.46B |
Non current liabilities | ||||||||||
Non current financial liabilities | -4.34%18.71B | -3.57%19.4B | -3.52%19.96B | -3.52%19.96B | -11.60%17.05B | -1.69%19.55B | -1.76%20.12B | --20.68B | --20.68B | --19.29B |
-Long term debt and capital lease obligation | 6.25%18.34B | 6.61%18.99B | 6.95%19.63B | 6.95%19.63B | -11.61%16.71B | -11.27%17.26B | -10.96%17.81B | --18.36B | --18.36B | --18.91B |
-Including:Long term debt | 6.25%18.34B | 6.61%18.99B | 6.95%19.63B | 6.95%19.63B | -11.61%16.71B | -11.27%17.26B | -10.96%17.81B | --18.36B | --18.36B | --18.91B |
-Other financial liabilities-Non current | -83.96%367.92M | -82.23%409.82M | -86.11%323.16M | -86.11%323.16M | -11.33%339.77M | 425.52%2.29B | 386.32%2.31B | --2.33B | --2.33B | --383.17M |
Long term provisions | --59.16M | --57.58M | --56.12M | --56.12M | ---- | ---- | ---- | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | -15.61%95.05M | -9.39%97.87M | -9.96%97.65M | -9.96%97.65M | -21.67%113.04M | -22.10%112.63M | -23.24%108.02M | --108.45M | --108.45M | -53.91%144.31M |
Non current deferred liabilities | --0 | --0 | --385.84M | --385.84M | ---- | ---- | ---- | --0 | --0 | --893.02M |
Other non current liabilities | 100.00%2K | 50.00%3K | 66.67%5K | 66.67%5K | 0.00%3K | -66.67%1K | 0.00%2K | 200.00%3K | 200.00%3K | 200.00%3K |
Total non current liabilities | -4.10%18.86B | -3.32%19.55B | -1.42%20.5B | -1.42%20.5B | -15.56%17.16B | -5.41%19.67B | -4.83%20.22B | 6,644.53%20.79B | 6,644.53%20.79B | 6,391.62%20.33B |
Total liabilities | 39.08%37.11B | 6.04%29.65B | -8.51%29.11B | -8.51%29.11B | 6.93%28.64B | -1.74%26.68B | 1.95%27.96B | 1,789.38%31.82B | 1,789.38%31.82B | 754.43%26.79B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B |
-common stock | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B |
Additional paid-in capital | 1.50%4.57B | 0.64%4.56B | 0.57%4.55B | 0.57%4.55B | 0.99%4.5B | 1.06%4.5B | 1.58%4.53B | 1.62%4.52B | 1.62%4.52B | 12.77%4.46B |
Retained earnings | 126.08%52.27B | 41.96%33.5B | 16.59%27.8B | 16.59%27.8B | 75.01%28.33B | 50.94%23.12B | 51.83%23.6B | 45.66%23.85B | 45.66%23.85B | -6.44%16.19B |
Less: Treasury stock | -0.96%1.08B | 78.75%1.09B | 78.74%1.09B | 78.74%1.09B | 78.76%1.09B | 78.76%1.09B | -2.08%607.33M | -2.06%607.33M | -2.06%607.33M | -2.86%607.26M |
Other equity interest | -278.04%-946.35M | -383.66%-946.35M | 1,504.65%5.12B | 1,504.65%5.12B | 267.60%1.76B | -67.22%531.55M | -75.03%333.62M | -73.14%319.29M | -73.14%319.29M | 470.42%479.15M |
Total stockholders'equity | 89.46%58.77B | 25.69%39.98B | 25.93%40.35B | 25.93%40.35B | 53.07%37.46B | 25.39%31.02B | 28.92%31.81B | 26.40%32.04B | 26.40%32.04B | -1.17%24.47B |
Total equity | 89.46%58.77B | 25.69%39.98B | 25.93%40.35B | 25.93%40.35B | 53.07%37.46B | 25.39%31.02B | 28.92%31.81B | 26.40%32.04B | 26.40%32.04B | -1.17%24.47B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data