JP Stock MarketDetailed Quotes

4587 PeptiDream

Watchlist
  • 2169.0
  • +29.0+1.36%
20min DelayMarket Closed Mar 26 15:30 JST
281.99BMarket Cap18.75P/E (Static)

PeptiDream Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
59.83%25.99B
1,415.87%27.46B
-164.42%-695.58M
-108.57%-865.19M
3,483.73%16.26B
3.28B
468.21%1.81B
368.15%1.08B
168,186.14%10.09B
-94.98%453.81M
Net profit before non-cash adjustment
379.82%20.89B
-107.64%-441.25M
3,735.11%25.85B
-176.07%-1.1B
-34.57%4.35B
---308.45M
372.23%5.77B
-52.18%-711.02M
64.41%-399.91M
74.91%6.65B
Total adjustment of non-cash items
264.64%4B
84.81%-182.16M
-0.23%954.45M
18.20%491.76M
-73.81%1.1B
--923.31M
-69.67%-1.2B
20.07%956.68M
197.53%416.05M
584.54%4.19B
-Depreciation and amortization
-7.59%2.25B
-11.17%540.04M
-14.66%522.68M
3.80%631.66M
23.30%2.43B
--604.2M
3.29%607.98M
0.73%612.46M
239.24%608.56M
211.75%1.97B
-Share of associates
-106.33%-22.62M
-258.29%-90.59M
-77.38%15.6M
163.64%90.33M
75.89%357.55M
--197.09M
148.67%57.23M
37.90%68.97M
-42.86%34.26M
-64.49%203.28M
-Disposal profit
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
-Net exchange gains and losses
324.25%611.07M
866.82%256.71M
57.75%-45.67M
49.25%-82.62M
-58.58%-272.5M
--31.88M
-55.34%-33.48M
25.71%-108.1M
-69.73%-162.79M
-7.50%-171.83M
-Other non-cash items
181.69%1.16B
51.49%-888.32M
20.47%461.83M
-130.73%-147.61M
-165.18%-1.42B
--90.15M
-41.19%-1.83B
34.85%383.36M
-1,678.07%-63.98M
602.54%2.18B
Changes in working capital
-89.76%1.11B
1,117.02%28.09B
-3,396.55%-27.5B
-102.51%-252.89M
204.12%10.81B
--2.66B
-174.10%-2.76B
213.91%834.09M
917.85%10.08B
-324.64%-10.39B
-Change in receivables
-102.69%-312.03M
546.28%28.09B
-1,828.27%-28.04B
-97.68%242.28M
202.94%11.62B
--5.85B
-636.94%-6.29B
299.43%1.62B
1,438.73%10.44B
-271.44%-11.29B
-Change in inventory
-197.44%-267.5M
111.19%14.13M
-200.43%-51.56M
-1,780.71%-334.22M
141.82%274.54M
--367.22M
18.17%-126.25M
156.43%51.34M
85.09%-17.77M
-93.57%-656.49M
-Change in payables
258.56%1.75B
-100.47%-17.03M
170.59%595.16M
53.75%-158.66M
-175.80%-1.1B
---3.58B
554,586.97%3.66B
-604.91%-843.07M
-179.64%-343.02M
189.67%1.45B
-Changes in other current assets
-368.03%-60.29M
-49.17%-2.51M
-171.16%-2.52M
-67.35%-2.29M
-78.34%22.49M
--22M
-777.42%-1.68M
-31.90%3.54M
---1.37M
--103.86M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-29.03%-234.32M
-38.64%-61.32M
-27.98%-58.14M
-9.45%-50.66M
-22.02%-181.61M
-45.66M
10.48%-44.23M
12.31%-45.43M
-46.29M
-148.84M
Interest received (cash flow from operating activities)
4,171.92%263.66M
114,541.05%262.53M
44.96%187K
-94.81%294K
362.67%6.17M
151K
21.16%229K
-86.17%129K
4,781.90%5.66M
371.38%1.33M
Tax refund paid
40.58%-2.18B
14.07%-1.16B
942.17%16.68M
56.47%-1.01B
-842.09%-3.67B
0
-260.50%-1.35B
93.57%-1.98M
-15,861.73%-2.31B
83.67%-389.24M
Other operating cash inflow (outflow)
-1K
0
200.00%1K
-1K
0
0
200.00%1K
-200.00%-1K
0
100.00%2K
Operating cash flow
91.97%23.84B
6,254.11%26.5B
-171.37%-736.85M
-124.86%-1.92B
15,077.84%12.42B
--3.23B
145.54%417.11M
313.18%1.03B
92,350.42%7.74B
-101.25%-82.93M
Investing cash flow
Net PPE purchase and sale
-71.21%-2.08B
-110.53%-489.52M
-146.20%-444.45M
-32.13%-484.41M
67.40%-1.21B
---433.2M
-0.56%-232.52M
93.56%-180.53M
11.90%-366.62M
-213.72%-3.72B
Net intangibles purchase and sale
9.18%-141.77M
38.35%-31.43M
65.09%-13.27M
-299.82%-62.43M
38.74%-156.11M
---51.5M
2.16%-50.98M
-20.52%-38.02M
41.48%-15.61M
-787.72%-254.82M
Net business purchase and sale
----
----
----
----
--0
--0
----
----
----
-2,387.14%-23.46B
Net investment product transactions
296.25%10.56B
--0
--0
--10.94B
--2.66B
--0
--2.86B
---200M
--0
--0
Repayment of advance payments to other parties and cash income from loans
0.03%6.25M
0.00%1.56M
0.00%1.56M
0.06%1.56M
-90.96%6.24M
--1.56M
0.06%1.56M
-97.57%1.56M
-0.06%1.56M
1,006.35%69.05M
Net changes in other investments
3,601.06%24.35M
100.82%34K
22,789.47%17.4M
13,275.68%4.95M
106.26%658K
--4.71M
-104.12%-4.16M
100.87%76K
3,800.00%37K
-107.67%-10.51M
Investing cash flow
542.65%8.37B
-120.14%-519.35M
-5.24%-438.76M
2,830.98%10.4B
104.76%1.3B
---478.43M
1,008.57%2.58B
85.80%-416.91M
98.40%-380.64M
-1,098.94%-27.38B
Financing cash flow
Net issuance payments of debt
-327.59%-2.64B
-17.86%-660M
-17.86%-660M
37.74%-660M
-94.53%1.16B
--3.34B
0.00%-560M
0.00%-560M
-104.73%-1.06B
--21.22B
Net common stock issuance
99.97%-163K
---18.75M
99.98%-85K
---58K
-308,016.17%-514.55M
--0
--0
---514.55M
--0
-100.37%-167K
Increase or decrease of lease financing
-8.73%-373.22M
-9.00%-94.68M
0.61%-86.43M
-21.01%-97.34M
-57.76%-343.25M
---89M
-20.75%-86.86M
-24.86%-86.95M
---80.44M
---217.58M
Issuance fees
--0
----
----
----
82.14%-38M
----
----
----
----
---212.8M
Net other fund-raising expenses
1,875,100.00%18.75M
--18.75M
--18.75M
---1K
0.00%-1K
--0
----
----
----
-100.00%-1K
Financing cash flow
-1,233.51%-2.99B
-16.67%-754.68M
37.34%-727.76M
33.59%-757.4M
-98.73%264.19M
--3.21B
-2.36%-646.86M
-84.47%-1.16B
-105.14%-1.14B
31,367.22%20.79B
Net cash flow
Beginning cash position
271.74%19.51B
127.71%25.48B
135.11%27.34B
271.74%19.51B
-55.33%5.25B
--13.57B
75.57%11.19B
13.13%11.63B
-55.33%5.25B
64.30%11.75B
Current changes in cash
108.91%29.22B
974.16%25.23B
-248.64%-1.9B
24.11%7.71B
309.69%13.99B
--5.97B
228.23%2.35B
86.52%-545.94M
497.20%6.22B
-250.33%-6.67B
Effect of exchange rate changes
-324.25%-611.07M
-956.51%-286.73M
-57.75%45.67M
-30.80%112.65M
58.58%272.5M
---31.88M
55.34%33.48M
-25.71%108.1M
69.73%162.79M
7.50%171.83M
Cash adjustments other than cash changes
----
----
----
--1K
--2K
--0
----
----
----
----
End cash Position
146.66%48.12B
271.53%50.42B
127.71%25.48B
135.11%27.34B
271.74%19.51B
--19.51B
197.43%13.57B
75.57%11.19B
13.13%11.63B
-55.33%5.25B
Free cash flow
95.68%21.63B
19,345.69%25.98B
-246.76%-1.19B
-133.58%-2.47B
372.33%11.05B
--2.75B
111.14%133.62M
124.53%813.94M
1,730.07%7.35B
-174.60%-4.06B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 59.83%25.99B1,415.87%27.46B-164.42%-695.58M-108.57%-865.19M3,483.73%16.26B3.28B468.21%1.81B368.15%1.08B168,186.14%10.09B-94.98%453.81M
Net profit before non-cash adjustment 379.82%20.89B-107.64%-441.25M3,735.11%25.85B-176.07%-1.1B-34.57%4.35B---308.45M372.23%5.77B-52.18%-711.02M64.41%-399.91M74.91%6.65B
Total adjustment of non-cash items 264.64%4B84.81%-182.16M-0.23%954.45M18.20%491.76M-73.81%1.1B--923.31M-69.67%-1.2B20.07%956.68M197.53%416.05M584.54%4.19B
-Depreciation and amortization -7.59%2.25B-11.17%540.04M-14.66%522.68M3.80%631.66M23.30%2.43B--604.2M3.29%607.98M0.73%612.46M239.24%608.56M211.75%1.97B
-Share of associates -106.33%-22.62M-258.29%-90.59M-77.38%15.6M163.64%90.33M75.89%357.55M--197.09M148.67%57.23M37.90%68.97M-42.86%34.26M-64.49%203.28M
-Disposal profit --0--0--0--0--0--0--0--0--0--0
-Net exchange gains and losses 324.25%611.07M866.82%256.71M57.75%-45.67M49.25%-82.62M-58.58%-272.5M--31.88M-55.34%-33.48M25.71%-108.1M-69.73%-162.79M-7.50%-171.83M
-Other non-cash items 181.69%1.16B51.49%-888.32M20.47%461.83M-130.73%-147.61M-165.18%-1.42B--90.15M-41.19%-1.83B34.85%383.36M-1,678.07%-63.98M602.54%2.18B
Changes in working capital -89.76%1.11B1,117.02%28.09B-3,396.55%-27.5B-102.51%-252.89M204.12%10.81B--2.66B-174.10%-2.76B213.91%834.09M917.85%10.08B-324.64%-10.39B
-Change in receivables -102.69%-312.03M546.28%28.09B-1,828.27%-28.04B-97.68%242.28M202.94%11.62B--5.85B-636.94%-6.29B299.43%1.62B1,438.73%10.44B-271.44%-11.29B
-Change in inventory -197.44%-267.5M111.19%14.13M-200.43%-51.56M-1,780.71%-334.22M141.82%274.54M--367.22M18.17%-126.25M156.43%51.34M85.09%-17.77M-93.57%-656.49M
-Change in payables 258.56%1.75B-100.47%-17.03M170.59%595.16M53.75%-158.66M-175.80%-1.1B---3.58B554,586.97%3.66B-604.91%-843.07M-179.64%-343.02M189.67%1.45B
-Changes in other current assets -368.03%-60.29M-49.17%-2.51M-171.16%-2.52M-67.35%-2.29M-78.34%22.49M--22M-777.42%-1.68M-31.90%3.54M---1.37M--103.86M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -29.03%-234.32M-38.64%-61.32M-27.98%-58.14M-9.45%-50.66M-22.02%-181.61M-45.66M10.48%-44.23M12.31%-45.43M-46.29M-148.84M
Interest received (cash flow from operating activities) 4,171.92%263.66M114,541.05%262.53M44.96%187K-94.81%294K362.67%6.17M151K21.16%229K-86.17%129K4,781.90%5.66M371.38%1.33M
Tax refund paid 40.58%-2.18B14.07%-1.16B942.17%16.68M56.47%-1.01B-842.09%-3.67B0-260.50%-1.35B93.57%-1.98M-15,861.73%-2.31B83.67%-389.24M
Other operating cash inflow (outflow) -1K0200.00%1K-1K00200.00%1K-200.00%-1K0100.00%2K
Operating cash flow 91.97%23.84B6,254.11%26.5B-171.37%-736.85M-124.86%-1.92B15,077.84%12.42B--3.23B145.54%417.11M313.18%1.03B92,350.42%7.74B-101.25%-82.93M
Investing cash flow
Net PPE purchase and sale -71.21%-2.08B-110.53%-489.52M-146.20%-444.45M-32.13%-484.41M67.40%-1.21B---433.2M-0.56%-232.52M93.56%-180.53M11.90%-366.62M-213.72%-3.72B
Net intangibles purchase and sale 9.18%-141.77M38.35%-31.43M65.09%-13.27M-299.82%-62.43M38.74%-156.11M---51.5M2.16%-50.98M-20.52%-38.02M41.48%-15.61M-787.72%-254.82M
Net business purchase and sale ------------------0--0-------------2,387.14%-23.46B
Net investment product transactions 296.25%10.56B--0--0--10.94B--2.66B--0--2.86B---200M--0--0
Repayment of advance payments to other parties and cash income from loans 0.03%6.25M0.00%1.56M0.00%1.56M0.06%1.56M-90.96%6.24M--1.56M0.06%1.56M-97.57%1.56M-0.06%1.56M1,006.35%69.05M
Net changes in other investments 3,601.06%24.35M100.82%34K22,789.47%17.4M13,275.68%4.95M106.26%658K--4.71M-104.12%-4.16M100.87%76K3,800.00%37K-107.67%-10.51M
Investing cash flow 542.65%8.37B-120.14%-519.35M-5.24%-438.76M2,830.98%10.4B104.76%1.3B---478.43M1,008.57%2.58B85.80%-416.91M98.40%-380.64M-1,098.94%-27.38B
Financing cash flow
Net issuance payments of debt -327.59%-2.64B-17.86%-660M-17.86%-660M37.74%-660M-94.53%1.16B--3.34B0.00%-560M0.00%-560M-104.73%-1.06B--21.22B
Net common stock issuance 99.97%-163K---18.75M99.98%-85K---58K-308,016.17%-514.55M--0--0---514.55M--0-100.37%-167K
Increase or decrease of lease financing -8.73%-373.22M-9.00%-94.68M0.61%-86.43M-21.01%-97.34M-57.76%-343.25M---89M-20.75%-86.86M-24.86%-86.95M---80.44M---217.58M
Issuance fees --0------------82.14%-38M-------------------212.8M
Net other fund-raising expenses 1,875,100.00%18.75M--18.75M--18.75M---1K0.00%-1K--0-------------100.00%-1K
Financing cash flow -1,233.51%-2.99B-16.67%-754.68M37.34%-727.76M33.59%-757.4M-98.73%264.19M--3.21B-2.36%-646.86M-84.47%-1.16B-105.14%-1.14B31,367.22%20.79B
Net cash flow
Beginning cash position 271.74%19.51B127.71%25.48B135.11%27.34B271.74%19.51B-55.33%5.25B--13.57B75.57%11.19B13.13%11.63B-55.33%5.25B64.30%11.75B
Current changes in cash 108.91%29.22B974.16%25.23B-248.64%-1.9B24.11%7.71B309.69%13.99B--5.97B228.23%2.35B86.52%-545.94M497.20%6.22B-250.33%-6.67B
Effect of exchange rate changes -324.25%-611.07M-956.51%-286.73M-57.75%45.67M-30.80%112.65M58.58%272.5M---31.88M55.34%33.48M-25.71%108.1M69.73%162.79M7.50%171.83M
Cash adjustments other than cash changes --------------1K--2K--0----------------
End cash Position 146.66%48.12B271.53%50.42B127.71%25.48B135.11%27.34B271.74%19.51B--19.51B197.43%13.57B75.57%11.19B13.13%11.63B-55.33%5.25B
Free cash flow 95.68%21.63B19,345.69%25.98B-246.76%-1.19B-133.58%-2.47B372.33%11.05B--2.75B111.14%133.62M124.53%813.94M1,730.07%7.35B-174.60%-4.06B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP