(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 45.42%-933.19M | -14.00%-1.71B | -30.50%-1.5B | -27.35%-1.15B | -8.66%-902.36M | -19.58%-830.47M | 1.92%-694.48M | -116.55%-708.09M | -343.52%-326.98M | 183.02%134.27M |
Net profit before non-cash adjustment | 38.07%-1.02B | 1.89%-1.65B | -41.95%-1.68B | -38.90%-1.19B | -2.20%-853.83M | -11.12%-835.41M | -16.49%-751.84M | -100.37%-645.39M | -2,865.78%-322.1M | 105.52%11.65M |
Total adjustment of non-cash items | 245.34%48.58M | -185.96%-33.43M | -35.08%38.89M | 132.87%59.9M | 9.59%25.72M | -10.82%23.47M | -21.85%26.32M | 161.57%33.68M | -165.09%-54.7M | 932.43%84.04M |
-Depreciation and amortization | 2,087.92%10.5M | -96.90%480K | -41.97%15.51M | 50.84%26.73M | -35.58%17.72M | 7.41%27.5M | -28.49%25.61M | 160.37%35.81M | -24.05%13.75M | 50.98%18.11M |
-Reversal of impairment losses recognized in profit and loss | 1,172.22%40.2M | -93.42%3.16M | --48.01M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---13.47M | --0 | --1.55M |
-Net exchange gains and losses | 89.05%-2.4M | -17.06%-21.88M | -1,397.78%-18.69M | 805.88%1.44M | 75.69%-204K | -156.12%-839K | 1,945.68%1.5M | ---81K | --0 | -16,981.25%-2.73M |
-Remuneration paid in stock | -5.00%6.26M | 111.96%6.59M | --3.11M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 72.50%-5.99M | -140.60%-21.78M | -128.53%-9.05M | 286.60%31.74M | 357.25%8.21M | -308.58%-3.19M | -106.84%-781K | 116.69%11.42M | -202.00%-68.46M | 1,848.72%67.12M |
Changes in working capital | 268.73%41.26M | -116.86%-24.45M | 728.00%145M | 68.90%-23.09M | -300.82%-74.25M | -159.68%-18.53M | 132.21%31.04M | -293.45%-96.38M | 29.12%49.82M | -5.88%38.58M |
-Change in receivables | ---- | ---- | ---- | 198.51%108.83M | -16,864.80%-110.48M | -53.46%659K | 168.24%1.42M | -104.72%-2.08M | -9.14%44M | 174.79%48.43M |
-Change in inventory | -159.71%-203K | -45.69%340K | -81.17%626K | 82.89%3.33M | 136.58%1.82M | -268.30%-4.97M | 387.26%2.95M | 74.79%-1.03M | -187.41%-4.08M | 122.63%4.66M |
-Change in prepaid assets | 566.76%94.92M | -55.58%14.24M | 121.14%32.05M | -431.07%-151.59M | --45.79M | ---- | ---- | ---- | ---- | ---- |
-Change in payables | -51.19%-53.46M | -131.48%-35.36M | 474.33%112.32M | 270.02%19.56M | 45.13%-11.5M | -178.61%-20.96M | 365.85%26.67M | -42.14%5.73M | 168.18%9.89M | -411.62%-14.51M |
-Changes in other current assets | --0 | ---3.67M | --0 | -2,666.40%-3.21M | -98.15%125K | --6.75M | ---- | ---99M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | -35.82%1.51M | 38.75%2.36M | 24.76%1.7M | 6.49%1.36M | -1.77%1.28M | 68.74%1.3M | -66.90%771K | -39.65%2.33M | 198.92%3.86M | 722.29%1.29M |
Tax refund paid | 17.56%-1.08M | -3.31%-1.31M | -3.17%-1.27M | -1.91%-1.23M | 7.02%-1.21M | -18.88%-1.3M | 3.45%-1.09M | 28.53%-1.13M | -61.33%-1.58M | -4.70%-980K |
Other operating cash inflow (outflow) | 0 | 0.00%-1K | -1K | 0 | 1K | 0 | 0 | 0 | 1K | 0 |
Operating cash flow | 45.41%-932.76M | -13.97%-1.71B | -30.48%-1.5B | -27.35%-1.15B | -8.65%-902.29M | -19.53%-830.46M | 1.71%-694.8M | -117.70%-706.89M | -341.26%-324.7M | 182.81%134.58M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 5.03%-22.73M | -129.15%-23.93M | -558.45%-10.44M | 96.61%-1.59M | -196.53%-46.83M | -10.17%-15.79M | 52.06%-14.34M | 37.65%-29.9M | -1,772.71%-47.96M | 92.99%-2.56M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | -403.21%-2.51M | -195.27%-499K | ---169K | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---22.55M | ---- | ---- | ---- |
Net investment product transactions | -33.33%200M | -57.14%300M | 141.22%700M | -383.09%-1.7B | 249.94%599.9M | -140.02%-400.1M | 60.20%999.87M | 147.62%624.13M | -0.81%-1.31B | -1,400.00%-1.3B |
Net changes in other investments | -100.35%-1K | 28,400.00%283K | 99.25%-1K | -13,300.00%-134K | 0.00%-1K | 99.97%-1K | -365,800.00%-3.66M | 99.97%-1K | ---3.9M | ---- |
Investing cash flow | -35.85%177.27M | -59.92%276.35M | 140.56%689.56M | -407.37%-1.7B | 232.18%553.06M | -143.64%-418.41M | 61.40%958.83M | 143.60%594.05M | -4.60%-1.36B | -2,163.56%-1.3B |
Financing cash flow | ||||||||||
Net common stock issuance | -97.96%27.12M | 275.63%1.33B | -92.89%354.72M | 581.29%4.99B | -32.27%732.22M | 102.36%1.08B | 1,168.01%534.27M | -57.41%42.13M | -96.56%98.93M | 191,864.40%2.88B |
Issuance fees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---8.78M |
Net other fund-raising expenses | -60.03%528K | --1.32M | ---- | ---- | -106,759.56%-195.55M | -160.40%-183K | -91.95%303K | --3.77M | ---- | --900K |
Financing cash flow | -97.93%27.65M | 276.01%1.33B | -92.89%354.72M | 829.54%4.99B | -50.35%536.67M | 102.21%1.08B | 1,064.66%534.57M | -53.60%45.9M | -96.55%98.93M | 191,339.07%2.87B |
Net cash flow | ||||||||||
Beginning cash position | -2.64%2.83B | -13.07%2.9B | 178.18%3.34B | 18.54%1.2B | -14.17%1.01B | 208.53%1.18B | -14.89%382.25M | -77.96%449.11M | 515.57%2.04B | -22.83%330.97M |
Current changes in cash | -638.90%-727.84M | 78.35%-98.5M | -121.26%-454.95M | 1,041.45%2.14B | 211.64%187.44M | -121.02%-167.9M | 1,292.95%798.6M | 95.78%-66.94M | -193.23%-1.59B | 1,840.10%1.7B |
Effect of exchange rate changes | -89.05%2.4M | 17.02%21.89M | 1,398.89%18.7M | -805.88%-1.44M | -75.69%204K | 156.12%839K | -1,945.68%-1.5M | --81K | --0 | 16,981.25%2.73M |
Cash adjustments other than cash changes | 0.00%1K | 0.00%1K | --1K | ---- | 0.00%1K | 0.00%1K | 0.00%1K | --1K | ---- | ---- |
End cash Position | -25.68%2.1B | -2.64%2.83B | -13.07%2.9B | 178.18%3.34B | 18.54%1.2B | -14.17%1.01B | 208.53%1.18B | -14.89%382.25M | -77.96%449.11M | 515.57%2.04B |
Free cash flow | 44.85%-955.48M | -14.76%-1.73B | -31.20%-1.51B | -21.23%-1.15B | -11.82%-949.12M | -19.61%-848.77M | 3.71%-709.63M | -97.76%-736.97M | -382.27%-372.66M | 166.21%132.02M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data