Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 3.89%-1.16B | 20.38%-1.2B | 14.59%-1.51B | 0.85%-1.77B | -21.41%-1.78B | 7.57%-1.47B | -47.34%-1.59B | -17.05%-1.08B | -74.19%-920.93M | -528.71M |
Net profit before non-cash adjustment | 21.40%-1.17B | -0.13%-1.48B | 13.71%-1.48B | 7.67%-1.72B | 1.10%-1.86B | -19.53%-1.88B | -40.86%-1.57B | -12.48%-1.12B | -143.12%-992.98M | ---408.43M |
Total adjustment of non-cash items | -96.86%8.33M | 2,242.53%265.05M | 67.23%-12.37M | -139.87%-37.75M | -67.85%94.68M | 5,480.54%294.49M | -66.10%5.28M | -46.38%15.57M | 133.60%29.03M | ---86.42M |
-Depreciation and amortization | -97.64%395K | -52.40%16.72M | -47.33%35.12M | 6.75%66.69M | -24.52%62.47M | 13.06%82.77M | 71.42%73.21M | 121.23%42.71M | 119.31%19.3M | --8.8M |
-Reversal of impairment losses recognized in profit and loss | -27.17%7.25M | 74.67%9.96M | -40.79%5.7M | -80.01%9.63M | -75.28%48.16M | --194.83M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | --28.61M | ---- | ---- | 63.01%3.55M | --2.18M |
-Disposal profit | ---- | ---- | ---13K | --0 | ---- | 15,752.17%7.2M | -113.57%-46K | --339K | ---- | --31K |
-Remuneration paid in stock | ---- | ---- | ---- | ---- | -93.78%872K | -59.48%14.01M | 71.02%34.57M | --20.22M | ---- | ---- |
-Other non-cash items | -99.71%686K | 548.23%238.38M | 53.38%-53.18M | -577.96%-114.07M | 48.92%-16.83M | 67.85%-32.94M | -114.83%-102.46M | -872.00%-47.69M | 106.34%6.18M | ---97.43M |
Changes in working capital | -83.33%2.81M | 210.57%16.88M | -25.27%-15.27M | 29.12%-12.19M | -114.57%-17.19M | 680.65%117.99M | -186.96%-20.32M | -45.67%23.37M | 227.05%43.01M | ---33.85M |
-Change in receivables | -99.70%49K | 201.40%16.53M | -4,435.64%-16.3M | 107.73%376K | -99.76%181K | 445.18%76.17M | -142.60%-22.07M | 290.81%51.8M | -181.92%-27.15M | --33.14M |
-Change in inventory | ---- | ---- | ---- | ---- | ---- | 87.04%27.57M | 342.83%14.74M | -105.41%-6.07M | 936.71%112.26M | ---13.42M |
-Change in payables | 96.95%-56K | -227.08%-1.84M | 517.34%1.44M | 98.74%-346K | -240.66%-27.52M | 241.92%19.56M | 66.49%-13.79M | -590.49%-41.14M | 119.79%8.39M | ---42.39M |
-Provision for loans, leases and other losses | 29.23%2.82M | 647.12%2.18M | 96.45%-399K | -201.23%-11.25M | 562.61%11.11M | --1.68M | ---- | ---- | ---- | ---- |
-Changes in other current assets | ---- | ---- | 99.17%-8K | 0.00%-967K | 86.16%-967K | -983.44%-6.99M | -95.79%791K | 137.19%18.78M | -351.15%-50.49M | ---11.19M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | 8.60%-202K | -221K | 0 | ||||||
Interest received (cash flow from operating activities) | -38.10%13K | -25.00%21K | -20.00%28K | -16.67%35K | -33.33%42K | 36.96%63K | 39.39%46K | -87.96%33K | 112.40%274K | 129K |
Tax refund paid | 21.49%-1.9M | 0.00%-2.42M | 11.42%-2.42M | -28.44%-2.73M | 42.04%-2.13M | -9.72%-3.67M | -34.82%-3.35M | -34.76%-2.48M | 4.41%-1.84M | -1.93M |
Other operating cash inflow (outflow) | 1K | 0 | 200.00%1K | -1K | 0 | 4,579.07%14.08M | -97.67%301K | -6.24%12.93M | -83.45%13.79M | 83.31M |
Operating cash flow | 3.94%-1.16B | 20.35%-1.2B | 14.57%-1.51B | 0.82%-1.77B | -22.43%-1.78B | 8.41%-1.46B | -49.07%-1.59B | -17.48%-1.07B | -103.20%-908.71M | ---447.2M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -516.32%-6.19M | 94.28%-1.01M | 49.70%-17.57M | 67.30%-34.92M | 38.33%-106.79M | -60.01%-173.16M | -11.29%-108.22M | -331.72%-97.24M | 44.46%-22.52M | ---40.55M |
Net intangibles purchase and sale | -92.58%-1.45M | ---755K | --0 | 87.58%-354K | -36.17%-2.85M | 37.28%-2.09M | 49.48%-3.34M | 31.21%-6.61M | -315.49%-9.6M | ---2.31M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---7.2M | ---- | --7.28M | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---8.2M | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | --10M | ---- | ---- | ---- | ---- |
Net changes in other investments | ---- | ---- | ---- | -133.97%-937K | 161.87%2.76M | -445,700.00%-4.46M | -200.00%-1K | --1K | ---- | ---23.99M |
Investing cash flow | -334.55%-7.65M | 89.98%-1.76M | 51.49%-17.57M | 66.12%-36.21M | 42.26%-106.88M | -65.94%-185.12M | -15.53%-111.56M | -200.59%-96.56M | 51.95%-32.13M | ---66.85M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 228.57%112.5M | -200.00%-87.5M | --87.5M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | 10.35%573.38M | 8.69%519.6M | -76.71%478.05M | 23,984.78%2.05B | -46.10%8.52M | -99.52%15.81M | -6.98%3.27B | 31.49%3.51B | 114.20%2.67B | --1.25B |
Net other fund-raising expenses | --5.08M | ---- | 528.21%3.68M | 58,600.00%585K | ---1K | ---- | -73.01%12.17M | --45.1M | ---- | ---- |
Financing cash flow | 59.91%690.96M | -24.09%432.1M | -72.27%569.23M | 23,994.47%2.05B | -46.10%8.52M | -99.52%15.81M | -7.81%3.28B | 33.18%3.56B | 114.20%2.67B | --1.25B |
Net cash flow | ||||||||||
Beginning cash position | -33.58%1.53B | -29.41%2.31B | 8.18%3.27B | -38.42%3.02B | -24.92%4.9B | 31.86%6.53B | 93.73%4.95B | 210.23%2.56B | 814.52%823.74M | --90.07M |
Current changes in cash | 38.81%-473.61M | 19.40%-774.06M | -488.76%-960.36M | 113.12%247.03M | -15.73%-1.88B | -203.08%-1.63B | -34.11%1.58B | 38.31%2.4B | 136.04%1.73B | --733.67M |
Cash adjustments other than cash changes | ---- | ---- | ---- | 150.00%1K | ---2K | ---- | ---1K | ---- | 0.00%-1K | ---1K |
End cash Position | -30.94%1.06B | -33.58%1.53B | -29.41%2.31B | 8.18%3.27B | -38.42%3.02B | -24.93%4.9B | 31.88%6.53B | 93.73%4.95B | 210.23%2.56B | --823.74M |
Free cash flow | 3.45%-1.16B | 21.15%-1.21B | 15.26%-1.53B | 4.72%-1.81B | -16.03%-1.89B | 4.11%-1.63B | -45.38%-1.7B | -24.50%-1.17B | -91.98%-940.84M | ---490.06M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |