JP Stock MarketDetailed Quotes

4615 Shinto Paint

Watchlist
  • 132
  • 00.00%
20min DelayMarket Closed Jul 3 15:00 JST
4.09BMarket Cap-2262P/E (Static)

Shinto Paint Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
(FY)Mar 31, 2014
Operating cash flow (Indirect Method)
Cash from operating activities
-301.50%-538M
-68.06%267M
377.71%836M
-86.54%175M
-41.26%1.3B
26.17%2.21B
41.45%1.75B
-28.90%1.24B
17.76%1.74B
-17.54%1.48B
Net profit before non-cash adjustment
-66.67%-1.67B
-212.25%-999M
8.67%890M
2,097.56%819M
-103.79%-41M
0.19%1.08B
26.17%1.08B
-30.24%856M
76.55%1.23B
-48.06%695M
Total adjustment of non-cash items
-22.15%819M
1,131.37%1.05B
-128.02%-102M
-72.36%364M
163.93%1.32B
-1.38%499M
-42.70%506M
150.85%883M
-46.34%352M
40.77%656M
-Depreciation and amortization
-3.05%635M
0.00%655M
7.38%655M
-2.40%610M
-2.80%625M
-1.83%643M
3.15%655M
6.72%635M
8.58%595M
9.16%548M
-Reversal of impairment losses recognized in profit and loss
--0
33.33%384M
--288M
----
--720M
----
----
----
----
----
-Assets reserve and write-off
----
----
----
----
----
----
----
----
95.76%-49M
-2,666.67%-1.16B
-Share of associates
-70.59%-174M
-25.93%-102M
48.73%-81M
-125.71%-158M
66.35%-70M
19.69%-208M
-68.18%-259M
6.67%-154M
31.54%-165M
-12.09%-241M
-Disposal profit
4,700.00%48M
100.10%1M
-1,613.56%-1.01B
-2,066.67%-59M
-62.50%3M
180.00%8M
-104.13%-10M
303.36%242M
-151.52%-119M
23.53%231M
-Net exchange gains and losses
----
----
----
----
166.67%2M
-102.40%-3M
26.26%125M
--99M
--0
--30M
-Pension and employee benefit expenses
----
----
----
----
----
----
----
-20.97%49M
--62M
----
-Other non-cash items
171.93%310M
142.55%114M
262.07%47M
-178.38%-29M
-37.29%37M
1,280.00%59M
-141.67%-5M
-57.14%12M
-97.75%28M
2,445.28%1.24B
Changes in working capital
43.93%308M
365.22%214M
104.57%46M
-4,473.91%-1.01B
-96.37%23M
281.33%633M
133.27%166M
-402.42%-499M
26.92%165M
1,725.00%130M
-Change in receivables
832.08%388M
-114.29%-53M
-55.89%371M
804.30%841M
111.51%93M
-251.03%-808M
64.62%535M
32.65%325M
337.50%245M
135.44%56M
-Change in inventory
43.52%-170M
-784.09%-301M
126.83%44M
-9.33%-164M
-42.86%-150M
-161.05%-105M
1,046.67%172M
114.71%15M
-175.56%-102M
335.48%135M
-Change in payables
2.11%339M
180.39%332M
76.60%-413M
-3,360.78%-1.77B
-103.61%-51M
323.77%1.41B
19.41%-631M
-660.19%-783M
-128.89%-103M
-134.88%-45M
-Change in accrued expense
----
----
----
----
----
----
----
-144.80%-56M
881.25%125M
-60.00%-16M
-Provision for loans, leases and other losses
-205.51%-249M
436.36%236M
-46.34%44M
-37.40%82M
-2.24%131M
13,300.00%134M
--1M
----
----
----
-Changes in other current assets
----
----
----
----
----
----
--89M
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-142.86%-17M
12.50%-7M
11.11%-8M
-12.50%-9M
0.00%-8M
20.00%-8M
28.57%-10M
26.32%-14M
24.00%-19M
13.79%-25M
Interest received (cash flow from operating activities)
9.20%95M
-13.00%87M
-6.54%100M
-5.31%107M
29.89%113M
-71.66%87M
93.08%307M
87.06%159M
117.95%85M
-7.14%39M
Tax refund paid
62.05%-74M
14.85%-195M
9.13%-229M
24.32%-252M
9.02%-333M
-16.93%-366M
23.66%-313M
-66.67%-410M
24.54%-246M
46.20%-326M
Other operating cash inflow (outflow)
0.00%-2M
-100.00%-2M
-200.00%-1M
1M
0
0
-1M
0
0
-45M
Operating cash flow
-457.33%-536M
-78.51%150M
3,072.73%698M
-97.95%22M
-44.34%1.07B
10.88%1.93B
78.15%1.74B
-37.66%975M
39.15%1.56B
-6.57%1.12B
Investing cash flow
Net PPE purchase and sale
83.46%-147M
-149.83%-889M
367.07%1.78B
-65.35%-668M
31.76%-404M
-28.98%-592M
-44.34%-459M
43.11%-318M
30.13%-559M
-146.91%-800M
Net intangibles purchase and sale
91.67%-6M
-2.86%-72M
1.41%-70M
21.98%-71M
-59.65%-91M
-375.00%-57M
62.50%-12M
-39.13%-32M
-21.05%-23M
48.65%-19M
Net business purchase and sale
----
----
----
----
----
----
---33M
----
----
15.46%-361M
Net investment product transactions
822.22%83M
--9M
--0
--85M
--0
--0
--0
--0
--0
--3M
Advance cash and loans provided to other parties
----
----
----
----
----
----
----
99.88%-1M
-61.88%-811M
---501M
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
----
----
0.00%1M
-98.00%1M
--50M
Net changes in other investments
-59.26%-43M
61.43%-27M
-1,500.00%-70M
141.67%5M
-340.00%-12M
183.33%5M
-100.00%-6M
-111.11%-3M
268.75%27M
-633.33%-16M
Investing cash flow
88.46%-113M
-159.55%-979M
353.31%1.64B
-28.01%-649M
21.27%-507M
-26.27%-644M
-44.48%-510M
74.14%-353M
16.97%-1.37B
-109.43%-1.64B
Financing cash flow
Net issuance payments of debt
557.11%2.5B
119.14%380M
-531.52%-1.99B
3,385.71%460M
97.90%-14M
4.99%-667M
0.85%-702M
-398.73%-708M
-80.93%237M
881.76%1.24B
Net common stock issuance
--0
--0
--0
----
--0
--0
--0
--0
--0
--0
Cash dividends paid
50.00%-77M
0.00%-154M
0.00%-154M
0.00%-154M
0.00%-154M
0.00%-154M
0.00%-154M
0.00%-154M
0.00%-154M
-25.20%-154M
Cash dividends for minorities
0.00%-28M
0.00%-28M
-16.67%-28M
0.00%-24M
0.00%-24M
4.00%-24M
24.24%-25M
-13.79%-33M
-38.10%-29M
-40.00%-21M
Net other fund-raising expenses
0.00%-2M
-100.00%-2M
50.00%-1M
---2M
----
----
0.00%-1M
50.00%-1M
-100.00%-2M
0.00%-1M
Financing cash flow
1,119.39%2.39B
109.04%196M
-874.29%-2.17B
245.83%280M
77.28%-192M
4.20%-845M
1.56%-882M
-1,823.08%-896M
-95.13%52M
458.05%1.07B
Net cash flow
Beginning cash position
-18.64%2.69B
5.36%3.3B
-9.92%3.13B
11.26%3.48B
16.08%3.13B
14.70%2.69B
4.22%2.35B
11.26%2.25B
45.09%2.02B
9.41%1.4B
Current changes in cash
375.04%1.74B
-463.79%-633M
150.14%174M
-193.03%-347M
-14.65%373M
26.67%437M
225.91%345M
-209.16%-274M
-54.11%251M
355.83%547M
Effect of exchange rate changes
-23.53%13M
440.00%17M
---5M
--0
-533.33%-19M
---3M
--0
---11M
--0
--0
Cash adjustments other than cash changes
0.00%1M
200.00%1M
-150.00%-1M
200.00%2M
-100.00%-2M
---1M
----
1,752.17%380M
-128.05%-23M
--82M
End cash Position
65.36%4.44B
-18.64%2.69B
5.36%3.3B
-9.92%3.13B
11.26%3.48B
16.08%3.13B
14.70%2.69B
4.22%2.35B
11.26%2.25B
45.09%2.02B
Free cash flow
-26.76%-1.03B
-2,352.78%-811M
105.02%36M
-224.26%-717M
-54.82%577M
1.27%1.28B
148.23%1.26B
-48.27%508M
411.46%982M
-74.80%192M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016(FY)Mar 31, 2015(FY)Mar 31, 2014
Operating cash flow (Indirect Method)
Cash from operating activities -301.50%-538M-68.06%267M377.71%836M-86.54%175M-41.26%1.3B26.17%2.21B41.45%1.75B-28.90%1.24B17.76%1.74B-17.54%1.48B
Net profit before non-cash adjustment -66.67%-1.67B-212.25%-999M8.67%890M2,097.56%819M-103.79%-41M0.19%1.08B26.17%1.08B-30.24%856M76.55%1.23B-48.06%695M
Total adjustment of non-cash items -22.15%819M1,131.37%1.05B-128.02%-102M-72.36%364M163.93%1.32B-1.38%499M-42.70%506M150.85%883M-46.34%352M40.77%656M
-Depreciation and amortization -3.05%635M0.00%655M7.38%655M-2.40%610M-2.80%625M-1.83%643M3.15%655M6.72%635M8.58%595M9.16%548M
-Reversal of impairment losses recognized in profit and loss --033.33%384M--288M------720M--------------------
-Assets reserve and write-off --------------------------------95.76%-49M-2,666.67%-1.16B
-Share of associates -70.59%-174M-25.93%-102M48.73%-81M-125.71%-158M66.35%-70M19.69%-208M-68.18%-259M6.67%-154M31.54%-165M-12.09%-241M
-Disposal profit 4,700.00%48M100.10%1M-1,613.56%-1.01B-2,066.67%-59M-62.50%3M180.00%8M-104.13%-10M303.36%242M-151.52%-119M23.53%231M
-Net exchange gains and losses ----------------166.67%2M-102.40%-3M26.26%125M--99M--0--30M
-Pension and employee benefit expenses -----------------------------20.97%49M--62M----
-Other non-cash items 171.93%310M142.55%114M262.07%47M-178.38%-29M-37.29%37M1,280.00%59M-141.67%-5M-57.14%12M-97.75%28M2,445.28%1.24B
Changes in working capital 43.93%308M365.22%214M104.57%46M-4,473.91%-1.01B-96.37%23M281.33%633M133.27%166M-402.42%-499M26.92%165M1,725.00%130M
-Change in receivables 832.08%388M-114.29%-53M-55.89%371M804.30%841M111.51%93M-251.03%-808M64.62%535M32.65%325M337.50%245M135.44%56M
-Change in inventory 43.52%-170M-784.09%-301M126.83%44M-9.33%-164M-42.86%-150M-161.05%-105M1,046.67%172M114.71%15M-175.56%-102M335.48%135M
-Change in payables 2.11%339M180.39%332M76.60%-413M-3,360.78%-1.77B-103.61%-51M323.77%1.41B19.41%-631M-660.19%-783M-128.89%-103M-134.88%-45M
-Change in accrued expense -----------------------------144.80%-56M881.25%125M-60.00%-16M
-Provision for loans, leases and other losses -205.51%-249M436.36%236M-46.34%44M-37.40%82M-2.24%131M13,300.00%134M--1M------------
-Changes in other current assets --------------------------89M------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -142.86%-17M12.50%-7M11.11%-8M-12.50%-9M0.00%-8M20.00%-8M28.57%-10M26.32%-14M24.00%-19M13.79%-25M
Interest received (cash flow from operating activities) 9.20%95M-13.00%87M-6.54%100M-5.31%107M29.89%113M-71.66%87M93.08%307M87.06%159M117.95%85M-7.14%39M
Tax refund paid 62.05%-74M14.85%-195M9.13%-229M24.32%-252M9.02%-333M-16.93%-366M23.66%-313M-66.67%-410M24.54%-246M46.20%-326M
Other operating cash inflow (outflow) 0.00%-2M-100.00%-2M-200.00%-1M1M00-1M00-45M
Operating cash flow -457.33%-536M-78.51%150M3,072.73%698M-97.95%22M-44.34%1.07B10.88%1.93B78.15%1.74B-37.66%975M39.15%1.56B-6.57%1.12B
Investing cash flow
Net PPE purchase and sale 83.46%-147M-149.83%-889M367.07%1.78B-65.35%-668M31.76%-404M-28.98%-592M-44.34%-459M43.11%-318M30.13%-559M-146.91%-800M
Net intangibles purchase and sale 91.67%-6M-2.86%-72M1.41%-70M21.98%-71M-59.65%-91M-375.00%-57M62.50%-12M-39.13%-32M-21.05%-23M48.65%-19M
Net business purchase and sale ---------------------------33M--------15.46%-361M
Net investment product transactions 822.22%83M--9M--0--85M--0--0--0--0--0--3M
Advance cash and loans provided to other parties ----------------------------99.88%-1M-61.88%-811M---501M
Repayment of advance payments to other parties and cash income from loans ----------------------------0.00%1M-98.00%1M--50M
Net changes in other investments -59.26%-43M61.43%-27M-1,500.00%-70M141.67%5M-340.00%-12M183.33%5M-100.00%-6M-111.11%-3M268.75%27M-633.33%-16M
Investing cash flow 88.46%-113M-159.55%-979M353.31%1.64B-28.01%-649M21.27%-507M-26.27%-644M-44.48%-510M74.14%-353M16.97%-1.37B-109.43%-1.64B
Financing cash flow
Net issuance payments of debt 557.11%2.5B119.14%380M-531.52%-1.99B3,385.71%460M97.90%-14M4.99%-667M0.85%-702M-398.73%-708M-80.93%237M881.76%1.24B
Net common stock issuance --0--0--0------0--0--0--0--0--0
Cash dividends paid 50.00%-77M0.00%-154M0.00%-154M0.00%-154M0.00%-154M0.00%-154M0.00%-154M0.00%-154M0.00%-154M-25.20%-154M
Cash dividends for minorities 0.00%-28M0.00%-28M-16.67%-28M0.00%-24M0.00%-24M4.00%-24M24.24%-25M-13.79%-33M-38.10%-29M-40.00%-21M
Net other fund-raising expenses 0.00%-2M-100.00%-2M50.00%-1M---2M--------0.00%-1M50.00%-1M-100.00%-2M0.00%-1M
Financing cash flow 1,119.39%2.39B109.04%196M-874.29%-2.17B245.83%280M77.28%-192M4.20%-845M1.56%-882M-1,823.08%-896M-95.13%52M458.05%1.07B
Net cash flow
Beginning cash position -18.64%2.69B5.36%3.3B-9.92%3.13B11.26%3.48B16.08%3.13B14.70%2.69B4.22%2.35B11.26%2.25B45.09%2.02B9.41%1.4B
Current changes in cash 375.04%1.74B-463.79%-633M150.14%174M-193.03%-347M-14.65%373M26.67%437M225.91%345M-209.16%-274M-54.11%251M355.83%547M
Effect of exchange rate changes -23.53%13M440.00%17M---5M--0-533.33%-19M---3M--0---11M--0--0
Cash adjustments other than cash changes 0.00%1M200.00%1M-150.00%-1M200.00%2M-100.00%-2M---1M----1,752.17%380M-128.05%-23M--82M
End cash Position 65.36%4.44B-18.64%2.69B5.36%3.3B-9.92%3.13B11.26%3.48B16.08%3.13B14.70%2.69B4.22%2.35B11.26%2.25B45.09%2.02B
Free cash flow -26.76%-1.03B-2,352.78%-811M105.02%36M-224.26%-717M-54.82%577M1.27%1.28B148.23%1.26B-48.27%508M411.46%982M-74.80%192M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg